Daiwabo Holdings Co Ltd
TSE:3107

Watchlist Manager
Daiwabo Holdings Co Ltd Logo
Daiwabo Holdings Co Ltd
TSE:3107
Watchlist
Price: 3 113 JPY -2.17% Market Closed
Market Cap: 291B JPY
Have any thoughts about
Daiwabo Holdings Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Daiwabo Holdings Co Ltd stock under the Base Case scenario is 6 047.51 JPY. Compared to the current market price of 3 113 JPY, Daiwabo Holdings Co Ltd is Undervalued by 49%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
6 047.51 JPY
Undervaluation 49%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Daiwabo Holdings Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Daiwabo Holdings Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Daiwabo Holdings Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Daiwabo Holdings Co Ltd

Provide an overview of the primary business activities
of Daiwabo Holdings Co Ltd.

What unique competitive advantages
does Daiwabo Holdings Co Ltd hold over its rivals?

What risks and challenges
does Daiwabo Holdings Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Daiwabo Holdings Co Ltd.

Provide P/S
for Daiwabo Holdings Co Ltd.

Provide P/E
for Daiwabo Holdings Co Ltd.

Provide P/OCF
for Daiwabo Holdings Co Ltd.

Provide P/FCFE
for Daiwabo Holdings Co Ltd.

Provide P/B
for Daiwabo Holdings Co Ltd.

Provide EV/S
for Daiwabo Holdings Co Ltd.

Provide EV/GP
for Daiwabo Holdings Co Ltd.

Provide EV/EBITDA
for Daiwabo Holdings Co Ltd.

Provide EV/EBIT
for Daiwabo Holdings Co Ltd.

Provide EV/OCF
for Daiwabo Holdings Co Ltd.

Provide EV/FCFF
for Daiwabo Holdings Co Ltd.

Provide EV/IC
for Daiwabo Holdings Co Ltd.

Show me price targets
for Daiwabo Holdings Co Ltd made by professional analysts.

What are the Revenue projections
for Daiwabo Holdings Co Ltd?

How accurate were the past Revenue estimates
for Daiwabo Holdings Co Ltd?

What are the Net Income projections
for Daiwabo Holdings Co Ltd?

How accurate were the past Net Income estimates
for Daiwabo Holdings Co Ltd?

What are the EPS projections
for Daiwabo Holdings Co Ltd?

How accurate were the past EPS estimates
for Daiwabo Holdings Co Ltd?

What are the EBIT projections
for Daiwabo Holdings Co Ltd?

How accurate were the past EBIT estimates
for Daiwabo Holdings Co Ltd?

Compare the revenue forecasts
for Daiwabo Holdings Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Daiwabo Holdings Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Daiwabo Holdings Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Daiwabo Holdings Co Ltd compared to its peers.

Compare the P/E ratios
of Daiwabo Holdings Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Daiwabo Holdings Co Ltd with its peers.

Analyze the financial leverage
of Daiwabo Holdings Co Ltd compared to its main competitors.

Show all profitability ratios
for Daiwabo Holdings Co Ltd.

Provide ROE
for Daiwabo Holdings Co Ltd.

Provide ROA
for Daiwabo Holdings Co Ltd.

Provide ROIC
for Daiwabo Holdings Co Ltd.

Provide ROCE
for Daiwabo Holdings Co Ltd.

Provide Gross Margin
for Daiwabo Holdings Co Ltd.

Provide Operating Margin
for Daiwabo Holdings Co Ltd.

Provide Net Margin
for Daiwabo Holdings Co Ltd.

Provide FCF Margin
for Daiwabo Holdings Co Ltd.

Show all solvency ratios
for Daiwabo Holdings Co Ltd.

Provide D/E Ratio
for Daiwabo Holdings Co Ltd.

Provide D/A Ratio
for Daiwabo Holdings Co Ltd.

Provide Interest Coverage Ratio
for Daiwabo Holdings Co Ltd.

Provide Altman Z-Score Ratio
for Daiwabo Holdings Co Ltd.

Provide Quick Ratio
for Daiwabo Holdings Co Ltd.

Provide Current Ratio
for Daiwabo Holdings Co Ltd.

Provide Cash Ratio
for Daiwabo Holdings Co Ltd.

What is the historical Revenue growth
over the last 5 years for Daiwabo Holdings Co Ltd?

What is the historical Net Income growth
over the last 5 years for Daiwabo Holdings Co Ltd?

What is the current Free Cash Flow
of Daiwabo Holdings Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Daiwabo Holdings Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Daiwabo Holdings Co Ltd

Current Assets 348.1B
Cash & Short-Term Investments 53.7B
Receivables 227.8B
Other Current Assets 66.6B
Non-Current Assets 27.5B
PP&E 10.1B
Intangibles 3.5B
Other Non-Current Assets 13.9B
Current Liabilities 212B
Accounts Payable 184.4B
Accrued Liabilities 1.2B
Other Current Liabilities 26.4B
Non-Current Liabilities 23.3B
Long-Term Debt 12.5B
Other Non-Current Liabilities 10.8B
Efficiency

Earnings Waterfall
Daiwabo Holdings Co Ltd

Revenue
986.3B JPY
Cost of Revenue
-910B JPY
Gross Profit
76.3B JPY
Operating Expenses
-46B JPY
Operating Income
30.3B JPY
Other Expenses
-26.4B JPY
Net Income
3.9B JPY

Free Cash Flow Analysis
Daiwabo Holdings Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Daiwabo Holdings Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive 3-Year Average ROIC
Positive Free Cash Flow
Positive Revenue Growth Forecast
45/100
Profitability
Score

Daiwabo Holdings Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Daiwabo Holdings Co Ltd's solvency score is 85/100. The higher the solvency score, the more solvent the company is.

85/100
Solvency
Score

Daiwabo Holdings Co Ltd's solvency score is 85/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Daiwabo Holdings Co Ltd

Wall Street analysts forecast Daiwabo Holdings Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Daiwabo Holdings Co Ltd is 3 723 JPY with a low forecast of 3 535 JPY and a high forecast of 3 990 JPY.

Lowest
Price Target
3 535 JPY
14% Upside
Average
Price Target
3 723 JPY
20% Upside
Highest
Price Target
3 990 JPY
28% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Daiwabo Holdings Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Daiwabo Holdings Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Daiwabo Holdings Co Ltd Logo
Daiwabo Holdings Co Ltd

Country

Japan

Industry

Electrical Equipment

Market Cap

288.1B JPY

Dividend Yield

2.47%

Description

Daiwabo Holdings Co., Ltd. engages in the business of textile products and machine tools. The company is headquartered in Osaka, Osaka-Fu and currently employs 5,683 full-time employees. is a Japan-based company mainly engaged in manufacture, processing and sale of textile products, sale of information equipment, manufacture and sale of machine tools. The company has four business segments. Information Technology Infrastructure Distribution business sells computer and peripheral equipment, provides one-stop services of logistics and technical services, provides solution business of system development, network construction. Textiles business is engaged in manufacture, processing and sale of synthetic cotton, non-woven products, industrial materials products, textiles, knits, secondary products. Industrial Machinery business manufactures and sells machine tools, automatic machines. The company is also engaged in hotel business, real estate leasing and management, provision of general affairs, personnel and financial services, development and operation of information processing systems, civil engineering and construction, insurance agency and finance business.

Contact

OSAKA-FU
Osaka
Midosuji Daiwa Bldg., 3-6-8, Kyutaro-machi, Chuo-ku
+81662812325.0
www.daiwabo-holdings.com

IPO

1949-05-16

Employees

5 683

Officers

President, CEO & Representative Director
Mr. Yukihiro Nishimura
GM of HR & General Affairs and Representative Director
Mr. Mitsushige Yasuda
MD & Director
Takao Yamashita

See Also

Discover More
What is the Intrinsic Value of one Daiwabo Holdings Co Ltd stock?

The intrinsic value of one Daiwabo Holdings Co Ltd stock under the Base Case scenario is 6 047.51 JPY.

Is Daiwabo Holdings Co Ltd stock undervalued or overvalued?

Compared to the current market price of 3 113 JPY, Daiwabo Holdings Co Ltd is Undervalued by 49%.

Back to Top