Daiwabo Holdings Co Ltd
TSE:3107
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
2 186
3 239
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Daiwabo Holdings Co Ltd
Revenue
|
1T
JPY
|
Cost of Revenue
|
-962.7B
JPY
|
Gross Profit
|
76.6B
JPY
|
Operating Expenses
|
-44.9B
JPY
|
Operating Income
|
31.7B
JPY
|
Other Expenses
|
-26.5B
JPY
|
Net Income
|
5.2B
JPY
|
Income Statement
Daiwabo Holdings Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
639 803
N/A
|
613 487
-4%
|
566 194
-8%
|
551 061
-3%
|
559 382
+2%
|
564 925
+1%
|
578 506
+2%
|
584 692
+1%
|
590 401
+1%
|
600 578
+2%
|
617 811
+3%
|
631 730
+2%
|
647 156
+2%
|
661 832
+2%
|
669 596
+1%
|
686 213
+2%
|
709 453
+3%
|
738 492
+4%
|
785 554
+6%
|
832 548
+6%
|
904 901
+9%
|
954 231
+5%
|
944 053
-1%
|
925 901
-2%
|
896 535
-3%
|
943 276
+5%
|
1 043 534
+11%
|
1 023 081
-2%
|
969 699
-5%
|
872 772
-10%
|
763 838
-12%
|
782 421
+2%
|
822 416
+5%
|
862 380
+5%
|
903 918
+5%
|
927 810
+3%
|
940 589
+1%
|
941 579
+0%
|
967 760
+3%
|
986 267
+2%
|
1 039 226
+5%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(586 055)
|
(561 087)
|
(517 389)
|
(502 968)
|
(510 355)
|
(515 203)
|
(528 537)
|
(534 029)
|
(538 659)
|
(547 824)
|
(562 204)
|
(575 151)
|
(590 159)
|
(604 289)
|
(611 671)
|
(627 067)
|
(647 831)
|
(674 352)
|
(717 742)
|
(761 569)
|
(827 711)
|
(873 425)
|
(862 577)
|
(845 426)
|
(821 622)
|
(865 895)
|
(961 683)
|
(942 431)
|
(891 383)
|
(801 257)
|
(699 697)
|
(718 298)
|
(756 529)
|
(794 011)
|
(833 395)
|
(855 025)
|
(865 297)
|
(865 917)
|
(889 550)
|
(910 007)
|
(962 669)
|
|
Gross Profit |
53 748
N/A
|
52 400
-3%
|
48 805
-7%
|
48 093
-1%
|
49 027
+2%
|
49 722
+1%
|
49 969
+0%
|
50 663
+1%
|
51 742
+2%
|
52 754
+2%
|
55 607
+5%
|
56 579
+2%
|
56 997
+1%
|
57 543
+1%
|
57 925
+1%
|
59 146
+2%
|
61 622
+4%
|
64 140
+4%
|
67 812
+6%
|
70 979
+5%
|
77 190
+9%
|
80 806
+5%
|
81 476
+1%
|
80 475
-1%
|
74 913
-7%
|
77 381
+3%
|
81 851
+6%
|
80 650
-1%
|
78 316
-3%
|
71 515
-9%
|
64 141
-10%
|
64 123
0%
|
65 887
+3%
|
68 369
+4%
|
70 523
+3%
|
72 785
+3%
|
75 292
+3%
|
75 662
+0%
|
78 210
+3%
|
76 260
-2%
|
76 557
+0%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(41 881)
|
(41 631)
|
(40 559)
|
(40 259)
|
(40 358)
|
(40 213)
|
(40 057)
|
(40 555)
|
(40 972)
|
(41 702)
|
(42 981)
|
(43 265)
|
(43 581)
|
(43 798)
|
(43 620)
|
(44 841)
|
(44 337)
|
(44 605)
|
(45 103)
|
(45 444)
|
(47 010)
|
(47 603)
|
(48 635)
|
(48 374)
|
(47 037)
|
(46 860)
|
(46 823)
|
(45 858)
|
(44 335)
|
(42 811)
|
(40 082)
|
(40 104)
|
(40 671)
|
(41 413)
|
(42 579)
|
(44 256)
|
(45 519)
|
(46 579)
|
(47 247)
|
(45 961)
|
(44 864)
|
|
Selling, General & Administrative |
(41 880)
|
(41 630)
|
(39 228)
|
(40 258)
|
(40 357)
|
(40 212)
|
(38 746)
|
(40 554)
|
(40 971)
|
(41 702)
|
(41 682)
|
(43 263)
|
(43 580)
|
(43 796)
|
(42 361)
|
(44 035)
|
(44 299)
|
(44 604)
|
(44 397)
|
(45 441)
|
(47 007)
|
(47 601)
|
(47 761)
|
(48 373)
|
(47 035)
|
(46 858)
|
(45 623)
|
(45 858)
|
(44 337)
|
(42 811)
|
(40 081)
|
(40 103)
|
(40 668)
|
(41 412)
|
(42 579)
|
(44 257)
|
(45 520)
|
(46 579)
|
(47 246)
|
(45 959)
|
(44 863)
|
|
Depreciation & Amortization |
0
|
0
|
(1 330)
|
0
|
0
|
0
|
(1 310)
|
0
|
0
|
0
|
(1 298)
|
0
|
0
|
0
|
(1 257)
|
0
|
0
|
0
|
(704)
|
0
|
0
|
0
|
(873)
|
0
|
0
|
0
|
(1 200)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Operating Expenses |
0
|
0
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(806)
|
(38)
|
(1)
|
(2)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
0
|
0
|
2
|
0
|
(1)
|
(1)
|
(3)
|
(1)
|
0
|
0
|
1
|
0
|
(1)
|
(2)
|
(1)
|
|
Operating Income |
11 867
N/A
|
10 769
-9%
|
8 246
-23%
|
7 834
-5%
|
8 669
+11%
|
9 509
+10%
|
9 912
+4%
|
10 108
+2%
|
10 770
+7%
|
11 052
+3%
|
12 626
+14%
|
13 314
+5%
|
13 416
+1%
|
13 745
+2%
|
14 305
+4%
|
14 305
N/A
|
17 285
+21%
|
19 535
+13%
|
22 709
+16%
|
25 535
+12%
|
30 180
+18%
|
33 203
+10%
|
32 841
-1%
|
32 101
-2%
|
27 876
-13%
|
30 521
+9%
|
35 028
+15%
|
34 792
-1%
|
33 981
-2%
|
28 704
-16%
|
24 059
-16%
|
24 019
0%
|
25 216
+5%
|
26 956
+7%
|
27 944
+4%
|
28 529
+2%
|
29 773
+4%
|
29 083
-2%
|
30 963
+6%
|
30 299
-2%
|
31 693
+5%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(417)
|
(20)
|
(53)
|
(27)
|
129
|
(168)
|
(29)
|
(16)
|
(146)
|
(150)
|
324
|
176
|
268
|
373
|
(141)
|
(151)
|
(82)
|
(156)
|
(24)
|
93
|
(28)
|
(15)
|
43
|
95
|
77
|
32
|
(100)
|
(46)
|
229
|
288
|
(26)
|
25
|
(155)
|
(117)
|
190
|
126
|
38
|
30
|
144
|
237
|
274
|
|
Non-Reccuring Items |
(1 389)
|
(1 501)
|
(447)
|
(447)
|
(505)
|
(435)
|
(617)
|
(640)
|
(2 058)
|
(2 076)
|
(2 537)
|
(2 219)
|
(1 512)
|
(1 549)
|
(766)
|
0
|
0
|
61
|
(169)
|
(267)
|
(289)
|
(1 296)
|
(2 002)
|
(1 229)
|
(1 730)
|
(819)
|
(282)
|
(851)
|
(320)
|
(275)
|
29
|
21
|
(31)
|
20
|
(491)
|
(312)
|
(268)
|
(16 971)
|
(17 891)
|
(17 867)
|
(17 867)
|
|
Gain/Loss on Disposition of Assets |
(79)
|
(148)
|
(21)
|
0
|
0
|
9
|
0
|
0
|
0
|
(111)
|
105
|
457
|
1 163
|
1 167
|
1 112
|
697
|
(62)
|
(63)
|
1 443
|
1 394
|
1 299
|
0
|
(169)
|
0
|
585
|
0
|
754
|
0
|
0
|
0
|
335
|
354
|
361
|
361
|
(162)
|
0
|
0
|
(207)
|
(113)
|
0
|
0
|
|
Total Other Income |
16
|
84
|
11
|
(21)
|
(34)
|
(13)
|
(185)
|
(214)
|
(254)
|
(62)
|
(28)
|
16
|
(22)
|
(105)
|
127
|
95
|
127
|
101
|
155
|
148
|
275
|
1 620
|
311
|
42
|
445
|
1 281
|
853
|
1 607
|
722
|
544
|
520
|
466
|
527
|
563
|
710
|
280
|
328
|
432
|
487
|
429
|
421
|
|
Pre-Tax Income |
9 998
N/A
|
9 184
-8%
|
7 736
-16%
|
7 339
-5%
|
8 259
+13%
|
8 902
+8%
|
9 081
+2%
|
9 238
+2%
|
8 312
-10%
|
8 653
+4%
|
10 490
+21%
|
11 744
+12%
|
13 313
+13%
|
13 631
+2%
|
14 637
+7%
|
14 946
+2%
|
17 268
+16%
|
19 478
+13%
|
24 114
+24%
|
26 903
+12%
|
31 437
+17%
|
33 512
+7%
|
31 024
-7%
|
31 009
0%
|
27 253
-12%
|
31 015
+14%
|
36 253
+17%
|
35 502
-2%
|
34 612
-3%
|
29 261
-15%
|
24 917
-15%
|
24 885
0%
|
25 918
+4%
|
27 783
+7%
|
28 191
+1%
|
28 623
+2%
|
29 871
+4%
|
12 367
-59%
|
13 590
+10%
|
13 098
-4%
|
14 521
+11%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(5 047)
|
(4 221)
|
(2 828)
|
(2 656)
|
(2 984)
|
(3 636)
|
(3 780)
|
(3 842)
|
(2 576)
|
(2 524)
|
(2 930)
|
(3 292)
|
(3 544)
|
(3 729)
|
(4 056)
|
(4 079)
|
(5 863)
|
(6 034)
|
(7 299)
|
(8 109)
|
(9 519)
|
(10 502)
|
(9 728)
|
(8 974)
|
(7 668)
|
(8 524)
|
(10 381)
|
(10 936)
|
(10 654)
|
(9 411)
|
(7 915)
|
(7 849)
|
(8 255)
|
(8 851)
|
(9 089)
|
(9 217)
|
(9 902)
|
(9 839)
|
(9 255)
|
(9 140)
|
(9 266)
|
|
Income from Continuing Operations |
4 951
|
4 963
|
4 908
|
4 683
|
5 275
|
5 266
|
5 301
|
5 396
|
5 736
|
6 129
|
7 560
|
8 452
|
9 769
|
9 902
|
10 581
|
10 867
|
11 405
|
13 444
|
16 815
|
18 794
|
21 918
|
23 010
|
21 296
|
22 035
|
19 585
|
22 491
|
25 872
|
24 566
|
23 958
|
19 850
|
17 002
|
17 036
|
17 663
|
18 932
|
19 102
|
19 406
|
19 969
|
2 528
|
4 335
|
3 958
|
5 255
|
|
Income to Minority Interest |
28
|
21
|
(22)
|
(18)
|
(28)
|
(30)
|
(34)
|
(49)
|
(51)
|
(69)
|
(90)
|
(82)
|
(85)
|
(77)
|
(49)
|
(34)
|
(49)
|
(51)
|
(40)
|
(60)
|
(48)
|
(57)
|
(117)
|
(228)
|
(211)
|
(183)
|
(157)
|
(26)
|
(31)
|
(26)
|
(13)
|
(16)
|
(19)
|
(23)
|
(42)
|
(50)
|
(53)
|
(64)
|
(51)
|
(38)
|
(24)
|
|
Net Income (Common) |
4 978
N/A
|
4 983
+0%
|
4 886
-2%
|
4 665
-5%
|
5 247
+12%
|
5 236
0%
|
5 266
+1%
|
5 345
+2%
|
5 684
+6%
|
6 059
+7%
|
7 469
+23%
|
8 370
+12%
|
9 683
+16%
|
9 825
+1%
|
10 531
+7%
|
10 832
+3%
|
11 355
+5%
|
13 391
+18%
|
16 775
+25%
|
18 734
+12%
|
21 870
+17%
|
22 953
+5%
|
21 178
-8%
|
21 806
+3%
|
19 373
-11%
|
22 307
+15%
|
25 715
+15%
|
24 539
-5%
|
23 927
-2%
|
19 824
-17%
|
16 988
-14%
|
17 020
+0%
|
17 643
+4%
|
18 908
+7%
|
19 059
+1%
|
19 355
+2%
|
19 915
+3%
|
2 463
-88%
|
4 283
+74%
|
3 920
-8%
|
5 231
+33%
|
|
EPS (Diluted) |
262
N/A
|
262.26
+0%
|
259.07
-1%
|
245.52
-5%
|
276.15
+12%
|
275.57
0%
|
55.53
-80%
|
281.31
+407%
|
299.15
+6%
|
318.89
+7%
|
78.31
-75%
|
440.52
+463%
|
509.63
+16%
|
517.1
+1%
|
109.74
-79%
|
570.1
+420%
|
597.63
+5%
|
696.46
+17%
|
174.48
-75%
|
974.27
+458%
|
1 137.36
+17%
|
238.73
-79%
|
220.27
-8%
|
226.8
+3%
|
201.5
-11%
|
232.05
+15%
|
267.46
+15%
|
255.65
-4%
|
251.12
-2%
|
208.44
-17%
|
178.13
-15%
|
179.32
+1%
|
187.53
+5%
|
202.22
+8%
|
202.78
+0%
|
207.08
+2%
|
213.05
+3%
|
26.35
-88%
|
45.82
+74%
|
42.08
-8%
|
57.06
+36%
|