Daiwabo Holdings Co Ltd
TSE:3107

Watchlist Manager
Daiwabo Holdings Co Ltd Logo
Daiwabo Holdings Co Ltd
TSE:3107
Watchlist
Price: 3 113 JPY -2.17% Market Closed
Market Cap: 291B JPY
Have any thoughts about
Daiwabo Holdings Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Daiwabo Holdings Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Operating Cash Flow
Net Income
(512)
(49)
294
247
3 311
(42)
(5 048)
(1 262)
71
(529)
196
2 019
3 521
7 183
6 074
3 670
4 875
6 193
9 395
9 998
7 736
8 259
9 081
8 312
10 490
13 313
14 637
17 268
24 114
31 437
31 024
27 253
36 253
34 612
24 917
25 918
28 191
29 871
13 590
Depreciation & Amortization
(6)
3
(15)
(35)
(108)
(98)
253
598
1 267
(54)
741
(283)
497
3 510
3 938
3 949
4 069
4 348
4 634
4 756
4 969
5 011
4 785
4 706
4 706
4 668
4 609
4 468
3 845
3 346
3 492
3 695
3 785
3 664
3 497
3 435
3 381
3 500
3 440
Other Non-Cash Items
0
0
(4)
0
0
(348)
518
(306)
(1 138)
1 500
3 376
1 396
3 686
172
958
1 883
973
439
(4 342)
(4 899)
112
446
556
1 888
1 761
(354)
(555)
207
(1 350)
(1 079)
1 361
(262)
(595)
(413)
(1 038)
(43)
561
357
17 518
Cash Taxes Paid
(8)
73
11
(48)
(111)
470
1 097
(427)
375
348
(1 236)
(2 152)
(2 130)
1 355
1 503
3 688
4 733
2 383
1 687
5 450
5 602
2 704
2 561
3 912
4 635
4 983
5 380
4 111
3 604
8 134
9 842
9 676
9 789
11 344
12 685
6 121
4 742
8 973
10 024
Cash Interest Paid
0
0
0
0
0
70
445
127
202
(91)
244
(100)
229
884
885
853
838
872
879
764
655
595
526
483
452
370
309
286
275
250
214
212
278
264
165
155
158
163
173
Change in Working Capital
(1 547)
671
(83)
(544)
1 265
(1 073)
2 533
(32)
178
365
(421)
(8 814)
(8 069)
(6 330)
(8 588)
(4 421)
(325)
(9 862)
(8 755)
3 344
446
(4 696)
(4 947)
(10 549)
(11 951)
(7 221)
(8 645)
(8 533)
(16 482)
(21 432)
(17 391)
(16 278)
(30 017)
(10 704)
789
(14 457)
(15 175)
(21 123)
(10 005)
Cash from Operating Activities
(2 102)
N/A
625
N/A
192
-69%
(332)
N/A
4 472
N/A
(1 561)
N/A
(1 744)
-12%
(1 002)
+43%
378
N/A
1 282
+239%
3 892
+204%
(5 682)
N/A
(365)
+94%
4 535
N/A
2 382
-47%
5 081
+113%
9 592
+89%
1 118
-88%
932
-17%
13 199
+1 316%
13 263
+0%
9 020
-32%
9 475
+5%
4 357
-54%
5 006
+15%
10 406
+108%
10 046
-3%
13 410
+33%
10 127
-24%
12 272
+21%
18 486
+51%
14 408
-22%
9 426
-35%
27 159
+188%
28 165
+4%
14 853
-47%
16 958
+14%
12 605
-26%
24 543
+95%
Investing Cash Flow
Capital Expenditures
(479)
104
6
186
352
(26)
(355)
84
(737)
(81)
(472)
903
607
(1 630)
(2 324)
(3 387)
(4 656)
(5 654)
(5 120)
(3 976)
(3 216)
(3 149)
(3 059)
(2 523)
(2 916)
(2 821)
(3 344)
(3 609)
(4 210)
(5 669)
(4 608)
(2 985)
(3 122)
(3 940)
(3 126)
(1 902)
(2 021)
(2 103)
(2 726)
Other Items
1 112
(452)
550
554
(1 218)
(971)
(34 046)
(80)
35 637
223
336
(338)
(4 479)
(3 859)
244
115
602
1 563
1 962
1 287
2 569
2 259
414
1 099
1 078
4 295
4 057
892
2 992
2 324
265
1 954
1 765
121
200
221
393
1 908
(2 220)
Cash from Investing Activities
633
N/A
(348)
N/A
556
N/A
740
+33%
(866)
N/A
(997)
-15%
(34 401)
-3 350%
4
N/A
34 900
+872 400%
142
-100%
(136)
N/A
565
N/A
(3 872)
N/A
(5 489)
-42%
(2 080)
+62%
(3 272)
-57%
(4 054)
-24%
(4 091)
-1%
(3 158)
+23%
(2 689)
+15%
(647)
+76%
(890)
-38%
(2 645)
-197%
(1 424)
+46%
(1 838)
-29%
1 474
N/A
713
-52%
(2 717)
N/A
(1 218)
+55%
(3 345)
-175%
(4 343)
-30%
(1 031)
+76%
(1 357)
-32%
(3 819)
-181%
(2 926)
+23%
(1 681)
+43%
(1 628)
+3%
(195)
+88%
(4 946)
-2 436%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
(2)
7 030
0
0
0
(1)
0
42
(849)
(812)
179
172
160
163
159
162
175
155
233
167
(10)
(3)
(2)
(2)
(4)
(6)
(2 003)
(2 000)
(2 581)
(3 000)
(415)
4
Net Issuance of Debt
12 325
(577)
(11 169)
(608)
(2 382)
2 072
38 806
(534)
(42 235)
(97)
(1 568)
7 323
14 719
5 796
(5 636)
(2 057)
(582)
2 596
423
(6 970)
(6 592)
(4 229)
(3 859)
(3 419)
(3 914)
(3 571)
(2 212)
(1 983)
(2 794)
(3 065)
(2 735)
(1 621)
(4 276)
(6 596)
99
2 186
(1 474)
(2 403)
3 311
Cash Paid for Dividends
(1)
17
0
41
1
(18)
0
(44)
(23)
(81)
(275)
(114)
(115)
(545)
(545)
(768)
(766)
(764)
(765)
(958)
(958)
(1 150)
(1 150)
(1 341)
(1 341)
(1 916)
(1 917)
(2 491)
(2 491)
(3 832)
(3 832)
(3 070)
(3 072)
(5 752)
(8 593)
(5 694)
(5 649)
(5 787)
(5 971)
Other
4
(1)
(10)
15
17
(14)
(16)
0
(17)
(5)
(10)
7
4
(33)
(43)
(45)
(52)
(53)
(58)
(68)
(72)
(73)
(73)
(78)
(101)
(66)
(51)
(119)
(145)
(154)
(164)
(201)
(232)
(233)
(230)
(214)
(212)
(217)
(200)
Cash from Financing Activities
12 328
N/A
(561)
N/A
(11 179)
-1 893%
(552)
+95%
(2 364)
-328%
2 040
N/A
38 790
+1 801%
(580)
N/A
(35 245)
-5 977%
(181)
+99%
(1 851)
-923%
186
N/A
7 577
+3 974%
5 217
-31%
(6 182)
N/A
(3 719)
+40%
(2 212)
+41%
1 958
N/A
(228)
N/A
(7 836)
-3 337%
(7 459)
+5%
(5 293)
+29%
(4 920)
+7%
(4 663)
+5%
(5 201)
-12%
(5 320)
-2%
(4 013)
+25%
(4 603)
-15%
(5 433)
-18%
(7 053)
-30%
(6 733)
+5%
(4 896)
+27%
(7 586)
-55%
(14 584)
-92%
(10 724)
+26%
(6 303)
+41%
(10 335)
-64%
(8 822)
+15%
(2 856)
+68%
Change in Cash
Effect of Foreign Exchange Rates
46
(1)
(27)
(8)
(23)
(59)
(82)
85
98
(21)
(49)
(52)
(183)
(176)
(39)
(39)
115
335
306
53
170
277
(173)
(437)
(85)
71
(12)
21
(73)
(76)
(17)
(28)
(25)
171
180
369
200
34
507
Net Change in Cash
10 905
N/A
(285)
N/A
(10 458)
-3 569%
(152)
+99%
1 219
N/A
(577)
N/A
2 563
N/A
(1 493)
N/A
131
N/A
1 222
+833%
1 856
+52%
(4 983)
N/A
3 157
N/A
4 087
+29%
(5 919)
N/A
(1 949)
+67%
3 441
N/A
(680)
N/A
(2 148)
-216%
2 727
N/A
5 327
+95%
3 114
-42%
1 737
-44%
(2 167)
N/A
(2 118)
+2%
6 631
N/A
6 734
+2%
6 111
-9%
3 403
-44%
1 798
-47%
7 393
+311%
8 453
+14%
458
-95%
8 927
+1 849%
14 695
+65%
7 238
-51%
5 195
-28%
3 622
-30%
17 248
+376%
Free Cash Flow
Free Cash Flow
(2 581)
N/A
729
N/A
198
-73%
(146)
N/A
4 824
N/A
(1 587)
N/A
(2 099)
-32%
(918)
+56%
(359)
+61%
1 201
N/A
3 420
+185%
(4 779)
N/A
242
N/A
2 905
+1 100%
58
-98%
1 694
+2 821%
4 936
+191%
(4 536)
N/A
(4 188)
+8%
9 223
N/A
10 047
+9%
5 871
-42%
6 416
+9%
1 834
-71%
2 090
+14%
7 585
+263%
6 702
-12%
9 801
+46%
5 917
-40%
6 603
+12%
13 878
+110%
11 423
-18%
6 304
-45%
23 219
+268%
25 039
+8%
12 951
-48%
14 937
+15%
10 502
-30%
21 817
+108%

See Also

Discover More