Kurabo Industries Ltd
TSE:3106

Watchlist Manager
Kurabo Industries Ltd Logo
Kurabo Industries Ltd
TSE:3106
Watchlist
Price: 5 450 JPY 0.55% Market Closed
Market Cap: 90.2B JPY
Have any thoughts about
Kurabo Industries Ltd?
Write Note

Income Statement

Earnings Waterfall
Kurabo Industries Ltd

Revenue
150.5B JPY
Cost of Revenue
-119.8B JPY
Gross Profit
30.7B JPY
Operating Expenses
-21.7B JPY
Operating Income
8.9B JPY
Other Expenses
-1.3B JPY
Net Income
7.6B JPY

Income Statement
Kurabo Industries Ltd

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
166 981
N/A
166 314
0%
169 527
+2%
171 199
+1%
173 764
+1%
174 182
+0%
173 229
-1%
169 156
-2%
165 792
-2%
165 164
0%
161 804
-2%
163 753
+1%
162 440
-1%
161 190
-1%
161 752
+0%
159 346
-1%
159 196
0%
159 609
+0%
157 080
-2%
154 514
-2%
151 615
-2%
146 523
-3%
142 926
-2%
135 635
-5%
128 207
-5%
124 725
-3%
122 184
-2%
123 420
+1%
126 037
+2%
130 243
+3%
132 215
+2%
138 075
+4%
144 232
+4%
150 509
+4%
153 522
+2%
152 834
0%
154 132
+1%
152 620
-1%
151 314
-1%
153 854
+2%
150 506
-2%
Gross Profit
Cost of Revenue
(141 498)
(140 941)
(144 545)
(145 798)
(148 055)
(147 975)
(146 816)
(142 613)
(139 071)
(138 279)
(134 372)
(136 385)
(134 981)
(133 745)
(134 003)
(131 934)
(131 352)
(131 908)
(130 076)
(127 965)
(125 464)
(120 549)
(117 339)
(110 685)
(104 980)
(102 117)
(99 805)
(100 231)
(100 853)
(103 825)
(104 863)
(109 875)
(115 995)
(121 140)
(124 077)
(123 815)
(123 908)
(122 839)
(120 985)
(122 415)
(119 821)
Gross Profit
25 483
N/A
25 373
0%
24 982
-2%
25 401
+2%
25 709
+1%
26 207
+2%
26 413
+1%
26 543
+0%
26 721
+1%
26 885
+1%
27 432
+2%
27 368
0%
27 459
+0%
27 445
0%
27 749
+1%
27 412
-1%
27 844
+2%
27 701
-1%
27 004
-3%
26 549
-2%
26 151
-1%
25 974
-1%
25 587
-1%
24 950
-2%
23 227
-7%
22 608
-3%
22 379
-1%
23 189
+4%
25 184
+9%
26 418
+5%
27 352
+4%
28 200
+3%
28 237
+0%
29 369
+4%
29 445
+0%
29 019
-1%
30 224
+4%
29 781
-1%
30 329
+2%
31 439
+4%
30 685
-2%
Operating Income
Operating Expenses
(22 166)
(22 050)
(22 240)
(23 677)
(23 281)
(22 403)
(22 064)
(21 832)
(21 426)
(21 341)
(21 272)
(21 241)
(21 278)
(21 074)
(20 874)
(20 979)
(20 916)
(21 146)
(21 364)
(21 250)
(21 340)
(21 250)
(21 046)
(20 373)
(19 783)
(19 295)
(19 173)
(19 374)
(19 486)
(19 713)
(19 824)
(20 821)
(20 929)
(20 586)
(20 769)
(23 682)
(21 076)
(21 282)
(21 143)
(21 770)
(21 744)
Selling, General & Administrative
(22 165)
(22 048)
(19 294)
(22 300)
(22 492)
(22 402)
(19 304)
(21 832)
(21 425)
(21 341)
(19 300)
(21 239)
(21 277)
(21 072)
(18 374)
(20 978)
(20 915)
(21 145)
(18 593)
(21 250)
(21 340)
(21 249)
(18 261)
(20 370)
(19 781)
(19 294)
(16 662)
(19 375)
(19 485)
(19 712)
(17 183)
(20 031)
(20 358)
(20 585)
(18 187)
(20 943)
(21 075)
(21 281)
(18 524)
(21 158)
(21 135)
Research & Development
0
0
(2 449)
0
0
0
0
0
0
0
(1 970)
0
0
0
(2 038)
0
0
0
(2 280)
0
0
0
(2 210)
0
0
0
(1 924)
0
0
0
(2 024)
0
0
0
(1 903)
0
0
0
(1 932)
0
0
Depreciation & Amortization
0
0
(501)
0
0
0
(475)
0
0
0
0
0
0
0
(461)
0
0
0
(490)
0
0
0
(574)
0
0
0
(586)
0
0
0
(616)
0
0
0
(678)
0
0
0
(686)
0
0
Other Operating Expenses
(1)
(2)
4
(1 377)
(789)
0
(2 285)
0
(1)
0
(2)
(2)
0
0
(1)
(1)
(1)
(1)
(1)
0
0
(1)
(1)
(3)
(2)
(1)
(1)
0
(1)
(1)
(1)
(790)
(571)
(1)
(1)
(2 739)
(1)
(1)
(1)
(612)
(609)
Operating Income
3 317
N/A
3 323
+0%
2 742
-17%
1 724
-37%
2 428
+41%
3 804
+57%
4 349
+14%
4 711
+8%
5 295
+12%
5 544
+5%
6 160
+11%
6 127
-1%
6 181
+1%
6 371
+3%
6 875
+8%
6 433
-6%
6 928
+8%
6 555
-5%
5 640
-14%
5 299
-6%
4 811
-9%
4 724
-2%
4 541
-4%
4 577
+1%
3 444
-25%
3 313
-4%
3 206
-3%
3 815
+19%
5 698
+49%
6 705
+18%
7 528
+12%
7 379
-2%
7 308
-1%
8 783
+20%
8 676
-1%
5 337
-38%
9 148
+71%
8 499
-7%
9 186
+8%
9 669
+5%
8 941
-8%
Pre-Tax Income
Interest Income Expense
471
390
879
891
906
911
550
548
449
732
404
632
755
546
648
708
725
773
761
778
804
994
995
992
1 916
1 769
2 496
2 965
2 017
2 006
1 508
1 265
1 769
2 032
1 929
1 583
1 133
1 655
2 700
2 730
2 730
Non-Reccuring Items
(585)
(969)
(1 280)
0
0
(404)
(115)
(447)
(724)
(784)
(528)
(548)
(272)
(212)
(90)
22
3
4
43
731
577
419
(253)
(1 481)
(1 564)
(1 612)
(2 001)
(1 700)
(1 661)
(1 614)
(892)
0
0
(704)
(2 739)
0
(2 740)
(2 967)
(610)
0
0
Gain/Loss on Disposition of Assets
0
0
(219)
0
0
0
0
0
0
0
9
43
40
42
19
411
375
373
359
0
0
0
(8)
20
14
0
(180)
(71)
(66)
(66)
124
(20)
(71)
(157)
(132)
(219)
(182)
(96)
(773)
0
0
Total Other Income
(207)
870
259
140
(291)
(660)
(419)
(280)
(221)
(251)
24
(88)
18
90
(143)
(128)
(189)
(196)
20
51
423
368
110
8
(213)
9
255
371
406
307
150
443
347
203
(116)
(46)
(21)
(3)
14
(510)
(574)
Pre-Tax Income
2 996
N/A
3 614
+21%
2 381
-34%
2 755
+16%
3 043
+10%
3 651
+20%
4 365
+20%
4 532
+4%
4 799
+6%
5 241
+9%
6 069
+16%
6 166
+2%
6 722
+9%
6 837
+2%
7 309
+7%
7 446
+2%
7 842
+5%
7 509
-4%
6 823
-9%
6 859
+1%
6 615
-4%
6 505
-2%
5 385
-17%
4 116
-24%
3 597
-13%
3 479
-3%
3 776
+9%
5 380
+42%
6 394
+19%
7 338
+15%
8 418
+15%
9 067
+8%
9 353
+3%
10 157
+9%
7 618
-25%
6 655
-13%
7 338
+10%
7 088
-3%
10 517
+48%
11 889
+13%
11 097
-7%
Net Income
Tax Provision
(1 027)
(1 284)
(1 179)
(1 142)
(1 189)
(1 312)
(1 608)
(1 639)
(1 650)
(1 720)
(2 330)
(2 465)
(2 590)
(2 645)
(2 292)
(2 260)
(2 341)
(2 244)
(2 115)
(2 183)
(2 153)
(2 111)
(1 845)
(1 777)
(1 718)
(1 615)
(1 633)
(1 871)
(2 266)
(2 549)
(2 912)
(3 065)
(2 891)
(3 121)
(2 047)
(1 810)
(2 587)
(2 572)
(3 795)
(4 131)
(3 417)
Income from Continuing Operations
1 969
2 330
1 202
1 613
1 854
2 339
2 757
2 893
3 149
3 521
3 739
3 701
4 132
4 192
5 017
5 186
5 501
5 265
4 708
4 676
4 462
4 394
3 540
2 339
1 879
1 864
2 143
3 509
4 128
4 789
5 506
6 002
6 462
7 036
5 571
4 845
4 751
4 516
6 722
7 758
7 680
Income to Minority Interest
(273)
(266)
(55)
(46)
(47)
(60)
(148)
(180)
(193)
(161)
(150)
(136)
(161)
(146)
(147)
(113)
(70)
(85)
(57)
51
142
178
191
104
94
71
65
49
(13)
31
96
61
24
(76)
(54)
7
23
95
16
(37)
(38)
Net Income (Common)
1 693
N/A
2 063
+22%
1 146
-44%
1 565
+37%
1 807
+15%
2 278
+26%
2 608
+14%
2 712
+4%
2 954
+9%
3 359
+14%
3 588
+7%
3 564
-1%
3 970
+11%
4 045
+2%
4 869
+20%
5 072
+4%
5 429
+7%
5 180
-5%
4 649
-10%
4 726
+2%
4 604
-3%
4 570
-1%
3 731
-18%
2 444
-34%
1 973
-19%
1 934
-2%
2 209
+14%
3 558
+61%
4 116
+16%
4 821
+17%
5 602
+16%
6 061
+8%
6 485
+7%
6 960
+7%
5 516
-21%
4 854
-12%
4 774
-2%
4 611
-3%
6 738
+46%
7 719
+15%
7 641
-1%
EPS (Diluted)
73.6
N/A
89.69
+22%
49.68
-45%
68.04
+37%
78.56
+15%
99.04
+26%
113.25
+14%
117.91
+4%
128.43
+9%
146.04
+14%
158.32
+8%
154.95
-2%
172.6
+11%
175.86
+2%
216.07
+23%
230.54
+7%
246.77
+7%
240.68
-2%
214.76
-11%
220.61
+3%
218.82
-1%
221.02
+1%
178.18
-19%
118.72
-33%
95.84
-19%
93.96
-2%
107.32
+14%
174.78
+63%
206.32
+18%
243.2
+18%
280.34
+15%
307.58
+10%
335.29
+9%
366.93
+9%
287.04
-22%
258.01
-10%
253.73
-2%
247.25
-3%
362.49
+47%
432.9
+19%
433.11
+0%

See Also

Discover More