Kurabo Industries Ltd
TSE:3106

Watchlist Manager
Kurabo Industries Ltd Logo
Kurabo Industries Ltd
TSE:3106
Watchlist
Price: 5 300 JPY -1.49% Market Closed
Market Cap: 94B JPY
Have any thoughts about
Kurabo Industries Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Kurabo Industries Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Operating Cash Flow
Net Income
(1 300)
547
3 308
2 773
4 329
4 963
3 877
2 625
1 968
1 417
2 881
2 996
2 381
3 043
4 365
4 799
6 069
6 722
7 309
7 842
6 823
6 615
5 385
3 597
3 776
6 394
8 418
9 353
7 618
7 338
10 517
Depreciation & Amortization
(489)
(109)
1 378
(326)
1 246
5 783
5 479
5 348
5 479
5 935
6 007
5 766
5 703
5 564
5 236
5 061
4 965
4 957
4 947
4 943
5 018
5 209
5 404
5 256
5 115
5 217
5 191
5 144
5 181
5 107
5 086
Other Non-Cash Items
181
1 133
(234)
(473)
(1 075)
(1 467)
33
(535)
453
308
(483)
249
(243)
(163)
(269)
(96)
(156)
(575)
(928)
(1 576)
(1 448)
(1 606)
(1 227)
(1 224)
(2 216)
(1 668)
(913)
(1 177)
1 122
1 047
(1 588)
Cash Taxes Paid
(271)
(36)
(268)
(333)
(58)
886
578
1 568
2 060
1 403
1 364
1 151
961
1 607
1 688
1 650
1 946
2 036
2 163
1 896
1 898
2 348
2 532
1 705
1 336
2 032
2 264
2 641
3 103
3 081
2 954
Cash Interest Paid
(11)
(34)
83
(59)
66
496
512
496
475
500
470
410
400
423
453
455
386
326
300
271
272
287
274
237
197
176
178
231
325
360
328
Change in Working Capital
4 159
(2 564)
(2 319)
(2 564)
(1 108)
(7 058)
(5 248)
(472)
(2 668)
206
(1 135)
62
2 230
1 930
4 285
3 010
(119)
1 088
2 798
1 900
(1 064)
(2 018)
(1 506)
(928)
1 395
930
(3 449)
(11 467)
(11 405)
(3 427)
(1 152)
Cash from Operating Activities
2 551
N/A
(993)
N/A
2 133
N/A
(590)
N/A
3 392
N/A
2 221
-35%
4 141
+86%
6 966
+68%
5 232
-25%
7 866
+50%
7 270
-8%
9 073
+25%
10 071
+11%
10 374
+3%
13 617
+31%
12 774
-6%
10 759
-16%
12 192
+13%
14 126
+16%
13 109
-7%
9 329
-29%
8 200
-12%
8 056
-2%
6 701
-17%
8 070
+20%
10 873
+35%
9 247
-15%
1 853
-80%
2 516
+36%
10 065
+300%
12 863
+28%
Investing Cash Flow
Capital Expenditures
1 071
137
(659)
689
(318)
(3 383)
(5 932)
(9 136)
(8 856)
(7 223)
(5 263)
(3 846)
(3 977)
(4 405)
(6 122)
(6 510)
(3 876)
(2 743)
(3 953)
(4 990)
(5 785)
(6 201)
(5 469)
(5 653)
(5 386)
(4 042)
(3 486)
(3 714)
(4 536)
(4 109)
(4 590)
Other Items
(2 326)
(800)
661
1 094
(313)
(2 534)
(1 815)
303
2 371
2 969
1 901
458
319
69
312
386
175
115
264
1 725
77
(1 333)
1 614
3 380
2 124
560
145
58
1 567
1 144
4 203
Cash from Investing Activities
(1 255)
N/A
(663)
+47%
2
N/A
1 783
+89 050%
(631)
N/A
(5 917)
-838%
(7 747)
-31%
(8 833)
-14%
(6 485)
+27%
(4 254)
+34%
(3 362)
+21%
(3 388)
-1%
(3 658)
-8%
(4 336)
-19%
(5 810)
-34%
(6 124)
-5%
(3 701)
+40%
(2 628)
+29%
(3 689)
-40%
(3 265)
+11%
(5 708)
-75%
(7 534)
-32%
(3 855)
+49%
(2 273)
+41%
(3 262)
-44%
(3 482)
-7%
(3 341)
+4%
(3 656)
-9%
(2 969)
+19%
(2 965)
+0%
(387)
+87%
Financing Cash Flow
Net Issuance of Common Stock
7
1
0
2
1
(3)
(3)
(2)
(1)
(3)
(4)
(4)
(4)
(4)
(821)
(820)
(3)
(5)
(1 786)
(4 005)
(2 234)
(2 231)
(1 910)
308
(3)
(1 536)
(1 536)
(1 293)
(2 002)
(712)
(2 477)
Net Issuance of Debt
(1 445)
(175)
(273)
773
(107)
1 898
1 857
(85)
708
1 633
602
(319)
(2 730)
(1 761)
(3 021)
(7 794)
(4 926)
(1 951)
(2 755)
(3 035)
61
2 612
1 382
(716)
530
(8 508)
(10 255)
3 343
1 388
(5 302)
(1 951)
Cash Paid for Dividends
460
3
(129)
0
(1)
(1 148)
(1 146)
(1 153)
(1 153)
(1 152)
(1 152)
(1 154)
(1 153)
(1 153)
(1 154)
(1 133)
(1 133)
(1 133)
(1 132)
(1 548)
(1 548)
(1 289)
(1 289)
(1 241)
(1 242)
(1 242)
(1 241)
(1 390)
(2 061)
(1 334)
(1 417)
Other
(518)
22
(3)
33
(420)
(1 082)
(1 063)
(1 069)
(1 072)
(1 076)
(1 084)
(1 084)
(1 089)
(1 145)
(1 114)
(1 498)
(2 880)
(2 397)
(870)
(958)
(989)
(952)
(2 861)
(2 751)
(609)
(632)
(1 033)
(1 032)
(906)
(1 302)
(1 106)
Cash from Financing Activities
(1 496)
N/A
(149)
+90%
(405)
-172%
808
N/A
(527)
N/A
(335)
+36%
(355)
-6%
(2 309)
-550%
(1 518)
+34%
(598)
+61%
(1 638)
-174%
(2 561)
-56%
(4 976)
-94%
(4 063)
+18%
(6 110)
-50%
(11 245)
-84%
(8 942)
+20%
(5 486)
+39%
(6 543)
-19%
(9 546)
-46%
(4 710)
+51%
(1 860)
+61%
(4 678)
-152%
(4 400)
+6%
(1 324)
+70%
(11 918)
-800%
(14 065)
-18%
(372)
+97%
(3 581)
-863%
(8 650)
-142%
(6 951)
+20%
Change in Cash
Effect of Foreign Exchange Rates
863
(185)
(381)
(608)
(652)
21
(396)
(471)
283
526
397
122
275
142
(521)
(656)
(1)
255
42
(81)
(164)
(26)
29
(147)
(146)
147
174
498
321
132
238
Net Change in Cash
663
N/A
(1 990)
N/A
1 349
N/A
1 393
+3%
1 582
+14%
(4 010)
N/A
(4 357)
-9%
(4 647)
-7%
(2 488)
+46%
3 540
N/A
2 667
-25%
3 246
+22%
1 712
-47%
2 117
+24%
1 176
-44%
(5 251)
N/A
(1 885)
+64%
4 333
N/A
3 936
-9%
217
-94%
(1 253)
N/A
(1 220)
+3%
(448)
+63%
(119)
+73%
3 338
N/A
(4 380)
N/A
(7 985)
-82%
(1 677)
+79%
(3 713)
-121%
(1 418)
+62%
5 763
N/A
Free Cash Flow
Free Cash Flow
3 622
N/A
(856)
N/A
1 474
N/A
99
-93%
3 074
+3 005%
(1 162)
N/A
(1 791)
-54%
(2 170)
-21%
(3 624)
-67%
643
N/A
2 007
+212%
5 227
+160%
6 094
+17%
5 969
-2%
7 495
+26%
6 264
-16%
6 883
+10%
9 449
+37%
10 173
+8%
8 119
-20%
3 544
-56%
1 999
-44%
2 587
+29%
1 048
-59%
2 684
+156%
6 831
+155%
5 761
-16%
(1 861)
N/A
(2 020)
-9%
5 956
N/A
8 273
+39%

See Also

Discover More