Nisshinbo Holdings Inc
TSE:3105
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
862.3
1 359.5
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Nisshinbo Holdings Inc
Revenue
|
493B
JPY
|
Cost of Revenue
|
-390.5B
JPY
|
Gross Profit
|
102.5B
JPY
|
Operating Expenses
|
-96.9B
JPY
|
Operating Income
|
5.6B
JPY
|
Other Expenses
|
-3.3B
JPY
|
Net Income
|
2.3B
JPY
|
Income Statement
Nisshinbo Holdings Inc
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
512 024
N/A
|
518 594
+1%
|
523 757
+1%
|
530 076
+1%
|
537 024
+1%
|
543 039
+1%
|
533 989
-2%
|
532 985
0%
|
528 406
-1%
|
525 408
-1%
|
527 274
+0%
|
520 750
-1%
|
515 825
-1%
|
514 704
0%
|
512 047
-1%
|
569 776
+11%
|
570 209
+0%
|
416 221
-27%
|
557 669
+34%
|
502 117
-10%
|
500 514
0%
|
509 660
+2%
|
511 504
+0%
|
484 443
-5%
|
470 344
-3%
|
457 051
-3%
|
461 272
+1%
|
489 589
+6%
|
502 154
+3%
|
510 643
+2%
|
502 039
-2%
|
503 380
+0%
|
511 378
+2%
|
516 085
+1%
|
521 180
+1%
|
528 587
+1%
|
532 282
+1%
|
541 211
+2%
|
527 961
-2%
|
511 866
-3%
|
493 003
-4%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(406 241)
|
(411 900)
|
(415 608)
|
(418 651)
|
(423 328)
|
(426 067)
|
(419 401)
|
(419 327)
|
(417 548)
|
(416 986)
|
(420 609)
|
(417 018)
|
(413 125)
|
(410 469)
|
(406 069)
|
(451 082)
|
(451 484)
|
(335 043)
|
(448 702)
|
(407 551)
|
(407 337)
|
(409 013)
|
(403 990)
|
(384 392)
|
(373 527)
|
(365 434)
|
(365 077)
|
(380 943)
|
(388 037)
|
(395 161)
|
(389 128)
|
(391 385)
|
(397 149)
|
(400 737)
|
(404 802)
|
(410 959)
|
(414 839)
|
(421 841)
|
(416 211)
|
(403 822)
|
(390 511)
|
|
Gross Profit |
105 783
N/A
|
106 694
+1%
|
108 149
+1%
|
111 425
+3%
|
113 696
+2%
|
116 972
+3%
|
114 588
-2%
|
113 658
-1%
|
110 858
-2%
|
108 422
-2%
|
106 665
-2%
|
103 732
-3%
|
102 700
-1%
|
104 235
+1%
|
105 978
+2%
|
118 694
+12%
|
118 725
+0%
|
81 178
-32%
|
108 967
+34%
|
94 566
-13%
|
93 177
-1%
|
100 647
+8%
|
107 514
+7%
|
100 051
-7%
|
96 817
-3%
|
91 617
-5%
|
96 195
+5%
|
108 646
+13%
|
114 117
+5%
|
115 482
+1%
|
112 911
-2%
|
111 995
-1%
|
114 229
+2%
|
115 348
+1%
|
116 378
+1%
|
117 628
+1%
|
117 443
0%
|
119 370
+2%
|
111 750
-6%
|
108 044
-3%
|
102 492
-5%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(90 863)
|
(92 796)
|
(94 405)
|
(95 907)
|
(98 682)
|
(100 795)
|
(101 971)
|
(102 578)
|
(103 497)
|
(102 189)
|
(102 628)
|
(99 735)
|
(95 081)
|
(93 688)
|
(90 893)
|
(102 730)
|
(104 939)
|
(83 683)
|
(106 928)
|
(96 313)
|
(95 403)
|
(94 165)
|
(94 473)
|
(91 434)
|
(90 442)
|
(90 369)
|
(89 605)
|
(91 046)
|
(91 964)
|
(93 694)
|
(94 554)
|
(96 661)
|
(98 370)
|
(100 688)
|
(101 973)
|
(103 930)
|
(106 294)
|
(106 917)
|
(103 909)
|
(100 876)
|
(96 892)
|
|
Selling, General & Administrative |
(90 890)
|
(92 795)
|
(82 136)
|
(95 905)
|
(98 683)
|
(100 794)
|
(89 705)
|
(102 579)
|
(102 644)
|
(101 336)
|
(88 841)
|
(98 880)
|
(95 078)
|
(93 684)
|
(77 401)
|
(102 728)
|
(104 940)
|
(71 067)
|
(102 567)
|
(91 953)
|
(91 042)
|
(80 294)
|
(94 472)
|
(91 433)
|
(90 441)
|
(76 173)
|
(89 604)
|
(91 044)
|
(91 962)
|
(78 906)
|
(94 554)
|
(96 660)
|
(98 369)
|
(82 832)
|
(101 198)
|
(103 156)
|
(105 519)
|
(89 248)
|
(103 907)
|
(100 874)
|
(96 891)
|
|
Research & Development |
0
|
0
|
(12 269)
|
0
|
0
|
0
|
(12 265)
|
0
|
0
|
0
|
(12 932)
|
0
|
0
|
0
|
(13 491)
|
0
|
0
|
(12 616)
|
0
|
0
|
0
|
(13 870)
|
0
|
0
|
0
|
(14 195)
|
0
|
0
|
0
|
(14 787)
|
0
|
0
|
0
|
(17 081)
|
0
|
0
|
0
|
(17 668)
|
0
|
0
|
0
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(853)
|
0
|
(853)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(775)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Operating Expenses |
27
|
(1)
|
0
|
(2)
|
1
|
(1)
|
(1)
|
1
|
0
|
(853)
|
(2)
|
(855)
|
(3)
|
(4)
|
(1)
|
(2)
|
1
|
0
|
(4 361)
|
(4 360)
|
(4 361)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
0
|
(1)
|
(1)
|
0
|
(775)
|
(774)
|
(775)
|
(1)
|
(2)
|
(2)
|
(1)
|
|
Operating Income |
14 920
N/A
|
13 898
-7%
|
13 744
-1%
|
15 518
+13%
|
15 014
-3%
|
16 177
+8%
|
12 617
-22%
|
11 080
-12%
|
7 361
-34%
|
6 233
-15%
|
4 037
-35%
|
3 997
-1%
|
7 619
+91%
|
10 547
+38%
|
15 085
+43%
|
15 964
+6%
|
13 786
-14%
|
(2 505)
N/A
|
2 039
N/A
|
(1 747)
N/A
|
(2 226)
-27%
|
6 482
N/A
|
13 041
+101%
|
8 617
-34%
|
6 375
-26%
|
1 248
-80%
|
6 590
+428%
|
17 600
+167%
|
22 153
+26%
|
21 788
-2%
|
18 357
-16%
|
15 334
-16%
|
15 859
+3%
|
14 660
-8%
|
14 405
-2%
|
13 698
-5%
|
11 149
-19%
|
12 453
+12%
|
7 841
-37%
|
7 168
-9%
|
5 600
-22%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
7 059
|
6 785
|
7 597
|
8 366
|
8 029
|
8 246
|
10 907
|
10 309
|
10 187
|
10 315
|
8 195
|
8 595
|
9 702
|
7 302
|
7 830
|
8 132
|
8 733
|
6 595
|
7 975
|
6 809
|
8 316
|
8 654
|
8 914
|
8 985
|
8 950
|
21 293
|
21 423
|
22 484
|
20 196
|
7 849
|
7 812
|
7 767
|
8 773
|
11 985
|
12 215
|
11 445
|
9 947
|
4 554
|
5 295
|
5 549
|
3 612
|
|
Non-Reccuring Items |
(2 806)
|
(4 530)
|
(5 766)
|
(6 660)
|
(5 904)
|
(4 050)
|
(2 435)
|
(2 186)
|
(2 108)
|
(3 099)
|
(5 845)
|
(5 907)
|
(8 194)
|
(7 292)
|
(5 856)
|
(7 611)
|
(5 109)
|
(6 581)
|
(6 899)
|
(5 536)
|
(4 531)
|
(18 110)
|
(17 583)
|
(16 697)
|
(16 836)
|
(3 684)
|
(4 431)
|
(5 179)
|
(8 810)
|
(5 871)
|
(4 340)
|
(4 468)
|
(1 556)
|
(1 635)
|
(1 960)
|
(2 372)
|
(37 434)
|
(39 569)
|
(39 815)
|
(39 010)
|
(4 339)
|
|
Gain/Loss on Disposition of Assets |
103
|
497
|
1 537
|
1 483
|
1 538
|
1 169
|
1 329
|
2 191
|
2 167
|
1 974
|
499
|
16 549
|
16 685
|
16 805
|
16 992
|
(23)
|
(246)
|
(147)
|
97
|
298
|
559
|
730
|
1 396
|
1 412
|
1 316
|
1 046
|
115
|
140
|
136
|
991
|
949
|
1 378
|
1 294
|
494
|
532
|
133
|
216
|
294
|
343
|
242
|
436
|
|
Total Other Income |
1 379
|
1 308
|
846
|
1 164
|
296
|
78
|
(239)
|
(124)
|
184
|
338
|
(170)
|
(421)
|
(720)
|
(1 176)
|
(564)
|
(724)
|
(1 035)
|
(842)
|
(552)
|
(682)
|
(458)
|
(13)
|
(713)
|
285
|
849
|
127
|
772
|
(271)
|
(1 165)
|
(1 861)
|
(2 027)
|
(1 818)
|
(1 152)
|
254
|
131
|
60
|
215
|
373
|
313
|
712
|
1 592
|
|
Pre-Tax Income |
20 655
N/A
|
17 958
-13%
|
17 958
N/A
|
19 871
+11%
|
18 973
-5%
|
21 620
+14%
|
22 179
+3%
|
21 270
-4%
|
17 791
-16%
|
15 761
-11%
|
6 716
-57%
|
22 813
+240%
|
25 092
+10%
|
26 186
+4%
|
33 487
+28%
|
15 738
-53%
|
16 129
+2%
|
(3 480)
N/A
|
2 660
N/A
|
(858)
N/A
|
1 660
N/A
|
(2 257)
N/A
|
5 055
N/A
|
2 602
-49%
|
654
-75%
|
20 030
+2 963%
|
24 469
+22%
|
34 774
+42%
|
32 510
-7%
|
22 896
-30%
|
20 751
-9%
|
18 193
-12%
|
23 218
+28%
|
25 758
+11%
|
25 323
-2%
|
22 964
-9%
|
(15 907)
N/A
|
(21 895)
-38%
|
(26 023)
-19%
|
(25 339)
+3%
|
6 901
N/A
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(3 377)
|
(572)
|
2 846
|
1 403
|
2 468
|
(1 283)
|
(7 839)
|
(8 059)
|
(7 830)
|
(8 417)
|
(4 883)
|
(6 240)
|
(7 495)
|
(5 713)
|
(6 900)
|
(3 436)
|
(2 799)
|
(2 075)
|
(3 210)
|
(3 767)
|
(4 606)
|
(4 612)
|
(7 623)
|
(7 353)
|
(6 430)
|
(7 368)
|
(8 365)
|
(9 008)
|
(9 600)
|
3 291
|
4 433
|
3 599
|
3 136
|
(5 844)
|
(5 395)
|
(4 805)
|
1 194
|
2 254
|
3 511
|
3 730
|
(3 923)
|
|
Income from Continuing Operations |
17 278
|
17 386
|
20 804
|
21 274
|
21 441
|
20 337
|
14 340
|
13 211
|
9 961
|
7 344
|
1 833
|
16 573
|
17 597
|
20 473
|
26 587
|
12 302
|
13 330
|
(5 555)
|
(550)
|
(4 625)
|
(2 946)
|
(6 869)
|
(2 568)
|
(4 751)
|
(5 776)
|
12 662
|
16 104
|
25 766
|
22 910
|
26 187
|
25 184
|
21 792
|
26 354
|
19 914
|
19 928
|
18 159
|
(14 713)
|
(19 641)
|
(22 512)
|
(21 609)
|
2 978
|
|
Income to Minority Interest |
(4 450)
|
(6 146)
|
(7 111)
|
(7 694)
|
(7 493)
|
(5 878)
|
(3 564)
|
(2 594)
|
(860)
|
765
|
1 741
|
1 724
|
673
|
(743)
|
(234)
|
(1 870)
|
(2 592)
|
(1 627)
|
(1 663)
|
(342)
|
(71)
|
266
|
371
|
909
|
1 017
|
879
|
489
|
(631)
|
(877)
|
(1 371)
|
(1 146)
|
(877)
|
(1 031)
|
(173)
|
(129)
|
13
|
169
|
(404)
|
(1 345)
|
(1 127)
|
(708)
|
|
Net Income (Common) |
12 825
N/A
|
11 238
-12%
|
13 693
+22%
|
13 578
-1%
|
13 949
+3%
|
14 458
+4%
|
10 775
-25%
|
10 617
-1%
|
9 099
-14%
|
8 109
-11%
|
3 574
-56%
|
18 298
+412%
|
18 270
0%
|
19 730
+8%
|
26 352
+34%
|
10 430
-60%
|
10 739
+3%
|
(7 182)
N/A
|
(2 214)
+69%
|
(4 967)
-124%
|
(3 019)
+39%
|
(6 604)
-119%
|
(2 197)
+67%
|
(3 843)
-75%
|
(4 760)
-24%
|
13 540
N/A
|
16 591
+23%
|
25 134
+51%
|
22 032
-12%
|
24 816
+13%
|
24 038
-3%
|
20 914
-13%
|
25 322
+21%
|
19 740
-22%
|
19 797
+0%
|
18 171
-8%
|
(14 543)
N/A
|
(20 045)
-38%
|
(23 855)
-19%
|
(22 736)
+5%
|
2 268
N/A
|
|
EPS (Diluted) |
73.28
N/A
|
65.33
-11%
|
80.07
+23%
|
85.39
+7%
|
87.72
+3%
|
90.93
+4%
|
67.84
-25%
|
66.77
-2%
|
57.22
-14%
|
51
-11%
|
22.5
-56%
|
115.08
+411%
|
114.9
0%
|
113.39
-1%
|
160.44
+41%
|
64.38
-60%
|
65.08
+1%
|
-43.25
N/A
|
-12.99
+70%
|
-29.83
-130%
|
-18.14
+39%
|
-39.45
-117%
|
-13.2
+67%
|
-23.1
-75%
|
-28.67
-24%
|
81.37
N/A
|
99.69
+23%
|
151.03
+51%
|
132.33
-12%
|
149.08
+13%
|
144.39
-3%
|
126.12
-13%
|
156.35
+24%
|
121.06
-23%
|
126.06
+4%
|
115.68
-8%
|
-92.56
N/A
|
-127.61
-38%
|
-151.83
-19%
|
-144.68
+5%
|
14.45
N/A
|