Fujibo Holdings Inc
TSE:3104

Watchlist Manager
Fujibo Holdings Inc Logo
Fujibo Holdings Inc
TSE:3104
Watchlist
Price: 5 400 JPY -0.37% Market Closed
Market Cap: 61.3B JPY
Have any thoughts about
Fujibo Holdings Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Fujibo Holdings Inc

Rotate your device to view
Cash Flow Statement
Currency: JPY
Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Operating Cash Flow
Net Income
(398)
(3 031)
540
3 091
(210)
(1 272)
146
817
(436)
235
403
917
(353)
131
2 660
2 172
2 889
4 859
3 662
2 830
3 685
3 800
3 411
3 760
6 339
6 362
4 030
4 229
3 947
3 859
4 121
3 551
4 400
5 834
6 093
5 917
6 114
4 957
2 954
3 251
4 937
Depreciation & Amortization
(14)
(42)
(30)
(104)
(35)
(29)
0
36
55
62
92
513
300
727
1 608
1 487
1 423
1 470
1 610
1 724
1 732
1 732
1 700
1 855
2 020
2 040
2 085
2 083
2 038
2 135
2 293
2 374
2 277
2 588
3 216
3 416
3 261
3 243
3 379
3 469
3 500
Other Non-Cash Items
248
2 567
(312)
(2 452)
(28)
923
(23)
(640)
(29)
(202)
(113)
350
211
500
1 628
1 530
1 514
1 115
827
229
158
633
497
54
290
633
401
(36)
(82)
71
173
664
440
(687)
(559)
79
62
16
(105)
(11)
127
Cash Taxes Paid
32
(7)
1 204
1 884
(997)
(1 131)
(75)
(459)
240
540
485
495
750
827
1 155
827
1 331
1 614
2 229
2 501
937
511
1 818
2 052
1 350
1 528
2 327
2 114
1 097
817
1 121
1 187
1 321
1 375
1 692
1 878
1 659
1 776
1 395
1 205
979
Cash Interest Paid
2
(50)
(33)
(51)
(4)
(15)
(32)
(68)
(24)
(36)
(16)
63
(56)
19
217
200
195
190
140
97
90
89
68
55
44
20
14
12
10
13
17
16
15
14
13
11
11
14
19
23
25
Change in Working Capital
(342)
(442)
(1 434)
(1 914)
1 249
1 680
(869)
136
(119)
(1 167)
(248)
(64)
(521)
(673)
(2 463)
(1 280)
(2 347)
(2 640)
(823)
(1 816)
(2 790)
(652)
(1 113)
(1 163)
(2 405)
(1 042)
(108)
(2 578)
(708)
(1 258)
(1 042)
(40)
(1 172)
(942)
576
(305)
(3 264)
(3 040)
(1 087)
(1 722)
(1 436)
Cash from Operating Activities
(506)
N/A
(948)
-87%
(1 236)
-30%
(1 379)
-12%
976
N/A
1 302
+33%
(746)
N/A
349
N/A
(529)
N/A
(1 072)
-103%
134
N/A
1 716
+1 181%
(363)
N/A
685
N/A
3 433
+401%
3 909
+14%
3 479
-11%
4 804
+38%
5 276
+10%
2 967
-44%
2 785
-6%
5 513
+98%
4 495
-18%
4 506
+0%
6 244
+39%
7 993
+28%
6 408
-20%
3 698
-42%
5 208
+41%
4 807
-8%
5 545
+15%
6 549
+18%
5 945
-9%
6 793
+14%
9 326
+37%
9 107
-2%
6 173
-32%
5 176
-16%
5 141
-1%
4 987
-3%
7 128
+43%
Investing Cash Flow
Capital Expenditures
12
(66)
185
133
(76)
(416)
(311)
(750)
(112)
530
502
257
275
(243)
(1 353)
(983)
(1 092)
(1 498)
(2 562)
(2 824)
(2 988)
(3 157)
(3 540)
(3 075)
(1 455)
(838)
(2 008)
(5 478)
(4 446)
(2 862)
(5 290)
(4 178)
(3 681)
(5 869)
(6 503)
(3 779)
(1 666)
(2 628)
(4 098)
(3 282)
(3 029)
Other Items
3
14
(53)
840
39
(767)
6
(32)
28
(553)
(44)
(82)
60
37
(555)
(168)
130
(115)
(854)
(808)
(390)
(302)
0
1 851
1 819
(13)
(57)
169
187
(477)
(512)
(111)
4
51
(48)
(149)
(127)
(926)
(740)
188
40
Cash from Investing Activities
15
N/A
(52)
N/A
132
N/A
973
+637%
(37)
N/A
(1 183)
-3 097%
(305)
+74%
(782)
-156%
(84)
+89%
(23)
+73%
458
N/A
175
-62%
335
+91%
(206)
N/A
(1 908)
-826%
(1 151)
+40%
(962)
+16%
(1 613)
-68%
(3 416)
-112%
(3 632)
-6%
(3 378)
+7%
(3 459)
-2%
(3 540)
-2%
(1 224)
+65%
364
N/A
(851)
N/A
(2 065)
-143%
(5 309)
-157%
(4 259)
+20%
(3 339)
+22%
(5 802)
-74%
(4 289)
+26%
(3 677)
+14%
(5 818)
-58%
(6 551)
-13%
(3 928)
+40%
(1 793)
+54%
(3 554)
-98%
(4 838)
-36%
(3 094)
+36%
(2 989)
+3%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
(1)
(208)
(508)
(509)
(301)
0
0
4 041
4 041
(1)
(2)
(3)
(2)
(501)
(501)
(3)
(4)
(1)
(1)
(2)
(1)
(1)
(1)
0
0
0
0
0
0
(501)
(501)
Net Issuance of Debt
2 049
1 835
1 003
866
(1 397)
(489)
858
(286)
(209)
1 088
(980)
(1 880)
(862)
(1 326)
(946)
(1 656)
(2 670)
(7 025)
(5 332)
226
794
(430)
(218)
(1 156)
(3 063)
(1 712)
(1 665)
(1 406)
(1 657)
410
610
(1 031)
(223)
(171)
(198)
(199)
(191)
(640)
(526)
(26)
(202)
Cash Paid for Dividends
0
(10)
0
10
0
0
(215)
(215)
3
3
0
0
0
0
(302)
(303)
(404)
(404)
(577)
(577)
(581)
(582)
(697)
(696)
(797)
(798)
(1 025)
(1 025)
(1 141)
(1 709)
(1 139)
(1 139)
(1 139)
(1 140)
(1 198)
(1 256)
(1 256)
(1 256)
(1 258)
(1 258)
(1 250)
Other
0
(9)
(1)
8
1
7
0
(13)
0
9
0
0
0
(6)
(6)
(2)
(4)
0
(1)
(2)
(3)
(2)
(3)
(3)
(3)
(2)
(1)
(2)
(2)
(1)
(1)
(3)
(2)
(1)
(1)
(1)
(1)
(3)
(4)
(1)
(1)
Cash from Financing Activities
2 049
N/A
1 816
-11%
1 002
-45%
884
-12%
(1 396)
N/A
(482)
+65%
643
N/A
(514)
N/A
(206)
+60%
1 100
N/A
(981)
N/A
(2 088)
-113%
(1 370)
+34%
(1 841)
-34%
(1 555)
+16%
(1 961)
-26%
(3 078)
-57%
(3 388)
-10%
(1 867)
+45%
(354)
+81%
208
N/A
(1 017)
N/A
(920)
+10%
(2 356)
-156%
(4 364)
-85%
(2 515)
+42%
(2 695)
-7%
(2 434)
+10%
(2 801)
-15%
(1 302)
+54%
(531)
+59%
(2 174)
-309%
(1 365)
+37%
(1 312)
+4%
(1 397)
-6%
(1 456)
-4%
(1 448)
+1%
(1 899)
-31%
(1 788)
+6%
(1 786)
+0%
(1 954)
-9%
Change in Cash
Effect of Foreign Exchange Rates
10
20
3
0
(1)
(13)
(89)
(97)
92
93
(6)
(29)
(20)
(23)
(12)
(16)
(15)
57
90
54
16
92
98
(66)
(120)
(30)
29
43
(3)
(30)
(12)
14
27
(21)
7
20
81
53
26
48
21
Net Change in Cash
1 568
N/A
836
-47%
(99)
N/A
478
N/A
(458)
N/A
(376)
+18%
(497)
-32%
(1 044)
-110%
(727)
+30%
98
N/A
(395)
N/A
(226)
+43%
(1 418)
-527%
(1 385)
+2%
(42)
+97%
781
N/A
(576)
N/A
(140)
+76%
83
N/A
(965)
N/A
(369)
+62%
1 129
N/A
133
-88%
860
+547%
2 124
+147%
4 597
+116%
1 677
-64%
(4 002)
N/A
(1 855)
+54%
136
N/A
(800)
N/A
100
N/A
930
+830%
(358)
N/A
1 385
N/A
3 743
+170%
3 013
-20%
(224)
N/A
(1 459)
-551%
155
N/A
2 206
+1 323%
Free Cash Flow
Free Cash Flow
(494)
N/A
(1 014)
-105%
(1 051)
-4%
(1 246)
-19%
900
N/A
886
-2%
(1 057)
N/A
(401)
+62%
(641)
-60%
(542)
+15%
636
N/A
1 973
+210%
(88)
N/A
442
N/A
2 080
+371%
2 926
+41%
2 387
-18%
3 306
+39%
2 714
-18%
143
-95%
(203)
N/A
2 356
N/A
955
-59%
1 431
+50%
4 789
+235%
7 155
+49%
4 400
-39%
(1 780)
N/A
762
N/A
1 945
+155%
255
-87%
2 371
+830%
2 264
-5%
924
-59%
2 823
+206%
5 328
+89%
4 507
-15%
2 548
-43%
1 043
-59%
1 705
+63%
4 099
+140%

See Also

Discover More