Isetan Mitsukoshi Holdings Ltd
TSE:3099

Watchlist Manager
Isetan Mitsukoshi Holdings Ltd Logo
Isetan Mitsukoshi Holdings Ltd
TSE:3099
Watchlist
Price: 2 753 JPY 1.53% Market Closed
Market Cap: 1T JPY
Have any thoughts about
Isetan Mitsukoshi Holdings Ltd?
Write Note

Relative Value

The Relative Value of one Isetan Mitsukoshi Holdings Ltd stock under the Base Case scenario is 2 173.95 JPY. Compared to the current market price of 2 753 JPY, Isetan Mitsukoshi Holdings Ltd is Overvalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 173.95 JPY
Overvaluation 21%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
12
Median 3Y
1.2
Median 5Y
1
Industry
0.6
Forward
1.8
vs History
58
vs Industry
22
Median 3Y
16.5
Median 5Y
15.2
Industry
16.8
Forward
16.4
vs History
55
vs Industry
11
Median 3Y
11
Median 5Y
11
Industry
8.1
vs History
11
vs Industry
11
Median 3Y
-17.8
Median 5Y
-14.4
Industry
15.7
vs History
7
vs Industry
32
Median 3Y
1
Median 5Y
0.8
Industry
1.6
vs History
7
vs Industry
13
Median 3Y
1.2
Median 5Y
1.1
Industry
0.7
Forward
1.9
vs History
11
vs Industry
23
Median 3Y
2.1
Median 5Y
1.9
Industry
2.3
vs History
80
vs Industry
16
Median 3Y
11.2
Median 5Y
11.7
Industry
8.6
Forward
10.7
vs History
61
vs Industry
16
Median 3Y
18.2
Median 5Y
15.9
Industry
12.9
vs History
58
vs Industry
12
Median 3Y
12.9
Median 5Y
12.9
Industry
9.2
vs History
47
vs Industry
9
Median 3Y
25.5
Median 5Y
17
Industry
12.9
vs History
7
vs Industry
36
Median 3Y
0.6
Median 5Y
0.5
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Isetan Mitsukoshi Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
1T JPY 1.9 15.4 11.4 15.5
ZA
Woolworths Holdings Ltd
JSE:WHL
57B Zac 0 0 0 0
UK
Next PLC
LSE:NXT
12.2B GBP 2.2 15.2 11.2 14
CN
CCOOP Group Co Ltd
SZSE:000564
64.6B CNY 43.3 -28.7 -61 -61
US
Dillard's Inc
NYSE:DDS
7.2B USD 1.1 11.5 7 8.7
MX
El Puerto de Liverpool SAB de CV
OTC:ELPQF
6.7B USD 0.7 6.1 4.1 4.9
US
Macy's Inc
NYSE:M
4.9B USD 0.2 28.7 3.5 6
US
Nordstrom Inc
NYSE:JWN
4B USD 0.3 15.2 5.4 11.9
JP
J.Front Retailing Co Ltd
TSE:3086
553.8B JPY 1.3 12 6.7 11.7
CN
Easyhome New Retail Group Co Ltd
SZSE:000785
24.2B CNY 1.8 27.5 25.2 25.2
JP
Takashimaya Co Ltd
TSE:8233
404.7B JPY 0.8 11.3 6.7 11

See Also

Discover More
Back to Top