Isetan Mitsukoshi Holdings Ltd
TSE:3099
Isetan Mitsukoshi Holdings Ltd
TSE:3099
Price:
2 151.5
JPY
-1.83%
Market Closed
Market Cap:
798.2B
JPY
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Isetan Mitsukoshi Holdings Ltd
2151.5
-40.0 (-1.83%)
| 52 Week Range |
1 489
3 624
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Isetan Mitsukoshi Holdings Ltd
Income Statement
Earnings Waterfall
Isetan Mitsukoshi Holdings Ltd
Isetan Mitsukoshi Holdings Ltd
|
Revenue
|
552B
JPY
|
|
Cost of Revenue
|
-219.3B
JPY
|
|
Gross Profit
|
332.8B
JPY
|
|
Operating Expenses
|
-263.7B
JPY
|
|
Operating Income
|
69.1B
JPY
|
|
Other Expenses
|
-3B
JPY
|
|
Net Income
|
66.1B
JPY
|
Income Statement
Isetan Mitsukoshi Holdings Ltd
Isetan Mitsukoshi Holdings Ltd
Currency: JPY
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
1 300 280
N/A
|
1 296 028
0%
|
1 272 130
-2%
|
1 297 372
+2%
|
1 304 380
+1%
|
1 299 466
0%
|
1 287 253
-1%
|
1 271 968
-1%
|
1 255 558
-1%
|
1 249 225
-1%
|
1 253 457
+0%
|
1 252 472
0%
|
1 260 644
+1%
|
1 265 676
+0%
|
1 256 386
-1%
|
1 249 503
-1%
|
1 231 017
-1%
|
1 215 262
-1%
|
1 196 803
-2%
|
1 192 293
0%
|
1 210 100
+1%
|
1 170 364
-3%
|
1 119 191
-4%
|
968 621
-13%
|
877 604
-9%
|
846 366
-4%
|
816 009
-4%
|
772 877
-5%
|
668 240
-14%
|
528 224
-21%
|
418 338
-21%
|
431 387
+3%
|
453 280
+5%
|
470 882
+4%
|
487 407
+4%
|
504 472
+4%
|
513 051
+2%
|
521 984
+2%
|
536 441
+3%
|
547 455
+2%
|
552 016
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(937 839)
|
(935 252)
|
(916 673)
|
(935 379)
|
(938 879)
|
(934 533)
|
(925 484)
|
(909 936)
|
(895 382)
|
(886 744)
|
(887 848)
|
(886 643)
|
(892 471)
|
(896 053)
|
(889 103)
|
(886 063)
|
(872 244)
|
(861 460)
|
(848 521)
|
(845 608)
|
(859 399)
|
(833 042)
|
(796 489)
|
(689 389)
|
(626 732)
|
(607 590)
|
(588 443)
|
(534 466)
|
(428 753)
|
(287 822)
|
(174 653)
|
(175 655)
|
(185 646)
|
(193 612)
|
(200 857)
|
(209 409)
|
(210 563)
|
(212 873)
|
(217 504)
|
(218 690)
|
(219 256)
|
|
| Gross Profit |
362 441
N/A
|
360 776
0%
|
355 457
-1%
|
361 993
+2%
|
365 501
+1%
|
364 933
0%
|
361 769
-1%
|
362 032
+0%
|
360 176
-1%
|
362 481
+1%
|
365 609
+1%
|
365 829
+0%
|
368 173
+1%
|
369 623
+0%
|
367 283
-1%
|
363 440
-1%
|
358 773
-1%
|
353 802
-1%
|
348 282
-2%
|
346 685
0%
|
350 701
+1%
|
337 322
-4%
|
322 702
-4%
|
279 232
-13%
|
250 872
-10%
|
238 776
-5%
|
227 566
-5%
|
238 411
+5%
|
239 487
+0%
|
240 402
+0%
|
243 685
+1%
|
255 732
+5%
|
267 634
+5%
|
277 270
+4%
|
286 550
+3%
|
295 063
+3%
|
302 488
+3%
|
309 111
+2%
|
318 937
+3%
|
328 765
+3%
|
332 760
+1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(330 666)
|
(329 444)
|
(322 374)
|
(323 662)
|
(327 678)
|
(327 500)
|
(328 662)
|
(334 451)
|
(335 468)
|
(340 497)
|
(341 674)
|
(341 161)
|
(346 057)
|
(346 484)
|
(346 238)
|
(340 146)
|
(331 184)
|
(326 156)
|
(319 053)
|
(318 446)
|
(318 411)
|
(312 437)
|
(307 023)
|
(280 596)
|
(266 891)
|
(259 065)
|
(248 542)
|
(256 425)
|
(250 409)
|
(243 501)
|
(237 745)
|
(239 800)
|
(244 996)
|
(249 785)
|
(256 944)
|
(260 768)
|
(261 632)
|
(263 118)
|
(264 568)
|
(264 182)
|
(263 697)
|
|
| Selling, General & Administrative |
(330 666)
|
(329 444)
|
(299 554)
|
(323 659)
|
(327 675)
|
(327 497)
|
(305 640)
|
(334 450)
|
(335 466)
|
(340 494)
|
(318 111)
|
(341 159)
|
(342 687)
|
(343 115)
|
(317 597)
|
(336 777)
|
(331 184)
|
(326 156)
|
(293 318)
|
(318 445)
|
(318 410)
|
(312 436)
|
(280 002)
|
(280 598)
|
(266 891)
|
(259 066)
|
(224 913)
|
(256 423)
|
(250 409)
|
(243 501)
|
(214 731)
|
(239 801)
|
(244 996)
|
(249 784)
|
(233 603)
|
(260 766)
|
(261 630)
|
(263 117)
|
(241 847)
|
(264 182)
|
(263 698)
|
|
| Depreciation & Amortization |
0
|
0
|
(22 818)
|
0
|
0
|
0
|
(23 020)
|
0
|
0
|
0
|
(23 562)
|
0
|
(3 368)
|
(3 368)
|
(28 640)
|
0
|
0
|
0
|
(25 734)
|
0
|
0
|
0
|
(27 021)
|
0
|
0
|
0
|
(23 629)
|
0
|
0
|
0
|
(23 014)
|
0
|
0
|
0
|
(23 340)
|
0
|
0
|
0
|
(22 721)
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
0
|
(2)
|
(3)
|
(1)
|
(2)
|
(2)
|
0
|
(1)
|
(3 369)
|
0
|
0
|
(1)
|
(1)
|
0
|
(1)
|
0
|
2
|
0
|
1
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
0
|
0
|
0
|
|
| Operating Income |
31 775
N/A
|
31 332
-1%
|
33 083
+6%
|
38 331
+16%
|
37 823
-1%
|
37 433
-1%
|
33 107
-12%
|
27 581
-17%
|
24 708
-10%
|
21 984
-11%
|
23 935
+9%
|
24 668
+3%
|
22 116
-10%
|
23 139
+5%
|
21 045
-9%
|
23 294
+11%
|
27 589
+18%
|
27 646
+0%
|
29 229
+6%
|
28 239
-3%
|
32 290
+14%
|
24 885
-23%
|
15 679
-37%
|
(1 364)
N/A
|
(16 019)
-1 074%
|
(20 289)
-27%
|
(20 976)
-3%
|
(18 014)
+14%
|
(10 922)
+39%
|
(3 099)
+72%
|
5 940
N/A
|
15 932
+168%
|
22 638
+42%
|
27 485
+21%
|
29 606
+8%
|
34 295
+16%
|
40 856
+19%
|
45 993
+13%
|
54 369
+18%
|
64 583
+19%
|
69 063
+7%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
5 624
|
5 132
|
2 750
|
3 138
|
3 891
|
5 273
|
7 234
|
6 956
|
6 221
|
5 106
|
4 688
|
4 392
|
5 433
|
6 902
|
5 990
|
6 104
|
5 172
|
3 554
|
3 705
|
3 444
|
2 828
|
3 230
|
5 256
|
3 961
|
4 022
|
3 688
|
2 190
|
3 310
|
2 674
|
2 107
|
3 569
|
3 202
|
3 563
|
4 408
|
1 997
|
2 712
|
4 421
|
5 502
|
8 780
|
9 189
|
8 932
|
|
| Non-Reccuring Items |
(6 432)
|
(6 069)
|
(5 254)
|
(5 045)
|
(4 796)
|
(5 376)
|
(9 028)
|
(9 417)
|
(10 370)
|
(10 236)
|
(14 701)
|
(13 970)
|
(16 311)
|
(21 703)
|
(22 288)
|
(24 976)
|
(24 881)
|
(23 354)
|
(45 474)
|
(44 297)
|
(43 838)
|
(47 565)
|
(28 751)
|
(43 339)
|
(39 759)
|
(32 673)
|
(21 528)
|
(9 534)
|
(9 949)
|
(10 215)
|
(6 722)
|
(93)
|
(705)
|
18
|
(3 407)
|
(7 126)
|
(7 573)
|
(8 103)
|
(8 189)
|
(8 897)
|
(8 945)
|
|
| Gain/Loss on Disposition of Assets |
(830)
|
(1 250)
|
(2 581)
|
0
|
(2 603)
|
(4 029)
|
0
|
0
|
(1 470)
|
611
|
502
|
0
|
(605)
|
(807)
|
(1 998)
|
0
|
(978)
|
(1 481)
|
27 381
|
27 497
|
26 767
|
29 611
|
2 993
|
2 521
|
3 370
|
0
|
5 946
|
6 554
|
8 979
|
8 629
|
6 496
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
298
|
175
|
(157)
|
(2 638)
|
(89)
|
12
|
(2 934)
|
(2 788)
|
(265)
|
(249)
|
298
|
815
|
116
|
(748)
|
(316)
|
(1 850)
|
(253)
|
311
|
403
|
671
|
1 099
|
2 096
|
2 520
|
2 658
|
3 654
|
3 990
|
3 371
|
2 924
|
2 062
|
2 615
|
1 834
|
8 876
|
6 201
|
5 828
|
(369)
|
(267)
|
(390)
|
210
|
160
|
840
|
1 057
|
|
| Pre-Tax Income |
30 435
N/A
|
29 320
-4%
|
27 841
-5%
|
33 786
+21%
|
34 226
+1%
|
33 313
-3%
|
28 379
-15%
|
22 332
-21%
|
18 824
-16%
|
17 216
-9%
|
14 722
-14%
|
15 905
+8%
|
10 749
-32%
|
6 783
-37%
|
2 433
-64%
|
2 572
+6%
|
6 649
+159%
|
6 676
+0%
|
15 244
+128%
|
15 554
+2%
|
19 146
+23%
|
12 257
-36%
|
(2 303)
N/A
|
(35 563)
-1 444%
|
(44 732)
-26%
|
(45 284)
-1%
|
(30 997)
+32%
|
(14 760)
+52%
|
(7 156)
+52%
|
37
N/A
|
11 117
+29 946%
|
27 917
+151%
|
31 697
+14%
|
37 739
+19%
|
27 827
-26%
|
29 614
+6%
|
37 314
+26%
|
43 602
+17%
|
55 120
+26%
|
65 715
+19%
|
70 107
+7%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(10 388)
|
(9 692)
|
2 000
|
(241)
|
42
|
1 984
|
(2 956)
|
(812)
|
4 178
|
4 002
|
64
|
(1 012)
|
(4 070)
|
(2 537)
|
(3 279)
|
(3 706)
|
(3 795)
|
(5 089)
|
(2 664)
|
(1 471)
|
(2 529)
|
(2 861)
|
(10 312)
|
(13 894)
|
(12 651)
|
(10 296)
|
(11 083)
|
(5 416)
|
(6 169)
|
(6 387)
|
970
|
(1 384)
|
(3 501)
|
(6 765)
|
4 542
|
3 984
|
2 084
|
300
|
376
|
(3 441)
|
(4 099)
|
|
| Income from Continuing Operations |
20 047
|
19 628
|
29 841
|
33 545
|
34 268
|
35 297
|
25 423
|
21 520
|
23 002
|
21 218
|
14 786
|
14 893
|
6 679
|
4 246
|
(846)
|
(1 134)
|
2 854
|
1 587
|
12 580
|
14 083
|
16 617
|
9 396
|
(12 615)
|
(49 457)
|
(57 383)
|
(55 580)
|
(42 080)
|
(20 176)
|
(13 325)
|
(6 350)
|
12 087
|
26 533
|
28 196
|
30 974
|
32 369
|
33 598
|
39 398
|
43 902
|
55 496
|
62 274
|
66 008
|
|
| Income to Minority Interest |
(218)
|
(57)
|
44
|
298
|
383
|
571
|
1 082
|
1 164
|
973
|
786
|
188
|
(15)
|
(25)
|
(285)
|
(114)
|
(86)
|
98
|
342
|
900
|
816
|
530
|
494
|
1 428
|
1 669
|
1 813
|
1 771
|
1 001
|
1 008
|
896
|
953
|
250
|
130
|
44
|
3
|
7
|
(69)
|
76
|
20
|
83
|
200
|
100
|
|
| Net Income (Common) |
19 828
N/A
|
19 570
-1%
|
29 886
+53%
|
33 844
+13%
|
34 652
+2%
|
35 869
+4%
|
26 506
-26%
|
22 686
-14%
|
23 976
+6%
|
22 005
-8%
|
14 976
-32%
|
14 879
-1%
|
6 656
-55%
|
3 961
-40%
|
(960)
N/A
|
(1 220)
-27%
|
2 951
N/A
|
1 930
-35%
|
13 480
+598%
|
14 899
+11%
|
17 146
+15%
|
9 890
-42%
|
(11 187)
N/A
|
(47 787)
-327%
|
(55 568)
-16%
|
(53 808)
+3%
|
(41 078)
+24%
|
(19 167)
+53%
|
(12 428)
+35%
|
(5 396)
+57%
|
12 338
N/A
|
26 663
+116%
|
28 240
+6%
|
30 977
+10%
|
32 377
+5%
|
33 530
+4%
|
39 476
+18%
|
43 923
+11%
|
55 580
+27%
|
62 477
+12%
|
66 109
+6%
|
|
| EPS (Diluted) |
50.09
N/A
|
49.42
-1%
|
75.47
+53%
|
85.48
+13%
|
87.52
+2%
|
91.03
+4%
|
67.15
-26%
|
57.72
-14%
|
61
+6%
|
55.99
-8%
|
38.11
-32%
|
38.05
0%
|
17.06
-55%
|
10.13
-41%
|
-2.46
N/A
|
-3.12
-27%
|
7.56
N/A
|
4.92
-35%
|
34.41
+599%
|
38.06
+11%
|
43.69
+15%
|
25.39
-42%
|
-28.89
N/A
|
-125.68
-335%
|
-146.11
-16%
|
-141.39
+3%
|
-107.96
+24%
|
-50.29
+53%
|
-32.61
+35%
|
-14.01
+57%
|
32.26
N/A
|
69.7
+116%
|
73.79
+6%
|
80.79
+9%
|
84.62
+5%
|
87.63
+4%
|
103.13
+18%
|
114.74
+11%
|
145.53
+27%
|
166.47
+14%
|
177.22
+6%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
