ZOZO Inc
TSE:3092

Watchlist Manager
ZOZO Inc Logo
ZOZO Inc
TSE:3092
Watchlist
Price: 1 455 JPY 1.18% Market Closed
Market Cap: 1.3T JPY

Intrinsic Value

The intrinsic value of one ZOZO Inc stock under the Base Case scenario is 1 052.59 JPY. Compared to the current market price of 1 455 JPY, ZOZO Inc is Overvalued by 28%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
1 052.59 JPY
Overvaluation 28%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
ZOZO Inc

ZOZO Inc
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for ZOZO Inc cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ZOZO Inc?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about ZOZO Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
ZOZO Inc

Current Assets 138.4B
Cash & Short-Term Investments 67.1B
Receivables 64.3B
Other Current Assets 6.9B
Non-Current Assets 40B
PP&E 26.2B
Intangibles 3.2B
Other Non-Current Assets 10.5B
Efficiency

Free Cash Flow Analysis
ZOZO Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
ZOZO Inc

Revenue
210.5B JPY
Cost of Revenue
-14.6B JPY
Gross Profit
195.9B JPY
Operating Expenses
-129.8B JPY
Operating Income
66.1B JPY
Other Expenses
-18.3B JPY
Net Income
47.8B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

ZOZO Inc's profitability score is 79/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Year Average ROIC
Positive Gross Profit
Positive Free Cash Flow
79/100
Profitability
Score

ZOZO Inc's profitability score is 79/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

ZOZO Inc's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

87/100
Solvency
Score

ZOZO Inc's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
ZOZO Inc

Wall Street analysts forecast ZOZO Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ZOZO Inc is 4 576.89 JPY with a low forecast of 3 434 JPY and a high forecast of 6 615 JPY.

Lowest
Price Target
3 434 JPY
136% Upside
Average
Price Target
4 576.89 JPY
215% Upside
Highest
Price Target
6 615 JPY
355% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ZOZO Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one ZOZO Inc stock?

The intrinsic value of one ZOZO Inc stock under the Base Case scenario is 1 052.59 JPY.

Is ZOZO Inc stock undervalued or overvalued?

Compared to the current market price of 1 455 JPY, ZOZO Inc is Overvalued by 28%.

Back to Top