ZOZO Inc
TSE:3092

Watchlist Manager
ZOZO Inc Logo
ZOZO Inc
TSE:3092
Watchlist
Price: 4 690 JPY 0.32% Market Closed
Market Cap: 1.4T JPY
Have any thoughts about
ZOZO Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
ZOZO Inc

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Operating Cash Flow
Net Income
257
25
453
565
1 848
1 804
3 310
6 246
6 597
7 052
7 820
7 150
8 435
10 990
12 302
12 944
14 668
15 909
18 045
21 938
24 657
27 221
28 420
23 553
22 501
24 939
26 113
34 717
43 665
47 464
49 286
52 938
56 641
58 338
60 426
61 732
Depreciation & Amortization
20
8
15
(1)
37
12
63
177
243
317
391
459
473
505
818
1 084
1 196
1 337
1 513
1 714
1 668
1 327
1 301
1 642
2 011
2 282
2 489
2 535
2 426
2 380
2 381
2 398
2 510
2 700
3 843
4 738
Other Non-Cash Items
76
40
51
53
101
96
595
432
443
411
(43)
86
428
165
106
426
713
558
(149)
(489)
2 296
3 077
4 712
6 235
4 291
4 341
2 021
(67)
1 577
635
194
1 103
851
264
(922)
337
Cash Taxes Paid
150
132
277
386
386
635
636
2 516
2 516
3 013
3 014
3 431
3 932
3 528
3 613
4 927
5 278
5 597
6 050
6 159
6 582
8 510
9 696
10 396
11 327
8 598
7 727
7 839
6 986
13 561
16 585
13 897
14 232
15 954
17 093
16 137
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7
8
4
0
9
61
80
72
95
78
66
75
74
77
78
79
78
91
Change in Working Capital
(827)
(94)
98
(663)
(508)
(424)
(1 248)
(2 617)
(2 934)
(3 427)
(2 945)
(3 107)
(3 674)
(3 521)
(3 026)
(4 832)
(6 074)
(6 122)
(7 127)
(7 724)
(10 328)
(14 120)
(14 552)
(15 162)
(13 648)
(12 374)
(5 812)
(3 683)
(2 878)
(6 070)
(11 966)
(16 097)
(23 177)
(24 596)
(20 758)
(16 477)
Cash from Operating Activities
(475)
N/A
(20)
+96%
618
N/A
(46)
N/A
1 478
N/A
1 489
+1%
2 719
+83%
4 237
+56%
4 348
+3%
4 351
+0%
5 223
+20%
4 589
-12%
5 662
+23%
8 138
+44%
10 200
+25%
9 623
-6%
10 504
+9%
11 682
+11%
12 282
+5%
15 439
+26%
18 293
+18%
17 505
-4%
19 881
+14%
16 268
-18%
15 155
-7%
19 188
+27%
24 811
+29%
33 502
+35%
44 790
+34%
44 409
-1%
39 895
-10%
40 342
+1%
36 825
-9%
36 706
0%
42 589
+16%
50 330
+18%
Investing Cash Flow
Capital Expenditures
(118)
30
78
37
(74)
(65)
(344)
(568)
(549)
(709)
(558)
(485)
(1 047)
(2 550)
(2 162)
(783)
(354)
(564)
(1 174)
(1 069)
(1 107)
(1 806)
(4 564)
(4 620)
(3 634)
(4 945)
(5 170)
(3 586)
(3 352)
(3 183)
(1 336)
(4 363)
(9 270)
(9 443)
(9 363)
(9 631)
Other Items
(33)
1
32
(93)
(98)
(93)
(126)
(600)
(589)
(661)
(662)
(316)
(202)
(410)
(428)
(154)
(148)
38
(1 002)
(949)
(1 618)
(2 630)
(3 655)
(4 252)
(2 491)
(1 593)
(817)
(809)
(1 296)
(560)
53
(258)
(1 318)
(1 853)
(516)
265
Cash from Investing Activities
(150)
N/A
31
N/A
111
+258%
(56)
N/A
(171)
-205%
(159)
+7%
(470)
-196%
(1 168)
-149%
(1 138)
+3%
(1 369)
-20%
(1 221)
+11%
(802)
+34%
(1 250)
-56%
(2 961)
-137%
(2 591)
+12%
(939)
+64%
(502)
+47%
(525)
-5%
(2 176)
-314%
(2 018)
+7%
(2 725)
-35%
(4 436)
-63%
(8 219)
-85%
(8 872)
-8%
(6 125)
+31%
(6 538)
-7%
(5 987)
+8%
(4 395)
+27%
(4 648)
-6%
(3 743)
+19%
(1 283)
+66%
(4 621)
-260%
(10 588)
-129%
(11 296)
-7%
(9 879)
+13%
(9 366)
+5%
Financing Cash Flow
Net Issuance of Common Stock
(1 549)
0
(8)
0
1
(1)
(1)
1
0
0
0
(3 660)
(3 660)
0
0
0
0
(1)
(19 001)
(19 001)
0
0
0
(24 412)
(24 412)
0
0
0
0
(20 854)
(20 555)
299
0
0
(10 016)
(10 016)
Net Issuance of Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
(9)
(13)
(9)
0
(48)
23 952
22 000
0
0
(2 030)
(2 032)
197
287
248
254
327
(93)
0
Cash Paid for Dividends
(241)
(68)
(68)
(81)
(154)
(154)
(155)
(824)
(768)
(768)
(767)
(1 642)
(2 709)
(2 135)
(2 140)
(2 680)
(3 108)
(3 662)
(4 213)
(4 959)
(4 984)
(7 060)
(8 723)
(9 034)
(9 566)
(7 321)
(6 711)
(9 154)
(10 073)
(12 517)
(14 531)
(17 384)
(17 986)
(19 487)
(26 992)
(31 033)
Other
0
0
0
0
0
0
0
232
232
232
609
377
0
0
0
0
0
0
0
0
(2)
(446)
(444)
0
(81)
(84)
(60)
(64)
(12)
16
(24)
0
(6)
(25)
(37)
(24)
Cash from Financing Activities
(1 640)
N/A
(69)
+96%
(77)
-12%
(81)
-5%
(154)
-90%
(155)
-1%
(155)
N/A
(590)
-281%
(535)
+9%
(535)
N/A
(158)
+70%
(4 926)
-3 018%
(6 370)
-29%
(2 135)
+66%
(2 140)
0%
(2 680)
-25%
(3 109)
-16%
(3 666)
-18%
(23 223)
-533%
(23 973)
-3%
(4 995)
+79%
(7 508)
-50%
(9 215)
-23%
(9 494)
-3%
(12 059)
-27%
(9 405)
+22%
(6 771)
+28%
(11 248)
-66%
(12 117)
-8%
(33 158)
-174%
(34 823)
-5%
(16 882)
+52%
(17 738)
-5%
(19 185)
-8%
(37 138)
-94%
(41 399)
-11%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
(7)
(8)
(14)
(6)
(4)
(37)
(31)
5
38
106
242
205
22
109
160
(101)
(198)
82
162
(28)
21
18
(32)
(10)
10
20
33
83
236
126
(19)
32
(5)
Net Change in Cash
(2 265)
N/A
(58)
+97%
652
N/A
(190)
N/A
1 145
N/A
1 161
+1%
2 088
+80%
2 475
+19%
2 638
+7%
2 416
-8%
3 849
+59%
(1 101)
N/A
(1 852)
-68%
3 284
N/A
5 674
+73%
6 026
+6%
7 002
+16%
7 651
+9%
(13 217)
N/A
(10 750)
+19%
10 655
N/A
5 723
-46%
2 419
-58%
(2 077)
N/A
(3 011)
-45%
3 213
N/A
12 043
+275%
17 869
+48%
28 045
+57%
7 541
-73%
3 872
-49%
19 075
+393%
8 625
-55%
6 206
-28%
(4 396)
N/A
(440)
+90%
Free Cash Flow
Free Cash Flow
(593)
N/A
10
N/A
696
+6 860%
(9)
N/A
1 404
N/A
1 424
+1%
2 375
+67%
3 669
+54%
3 799
+4%
3 642
-4%
4 665
+28%
4 104
-12%
4 615
+12%
5 588
+21%
8 038
+44%
8 840
+10%
10 150
+15%
11 118
+10%
11 108
0%
14 370
+29%
17 186
+20%
15 699
-9%
15 317
-2%
11 648
-24%
11 521
-1%
14 243
+24%
19 641
+38%
29 916
+52%
41 438
+39%
41 226
-1%
38 559
-6%
35 979
-7%
27 555
-23%
27 263
-1%
33 226
+22%
40 699
+22%

See Also

Discover More