Bronco Billy Co Ltd
TSE:3091

Watchlist Manager
Bronco Billy Co Ltd Logo
Bronco Billy Co Ltd
TSE:3091
Watchlist
Price: 3 690 JPY 0.54%
Market Cap: 54.9B JPY
Have any thoughts about
Bronco Billy Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Bronco Billy Co Ltd stock under the Base Case scenario is 3 938.54 JPY. Compared to the current market price of 3 690 JPY, Bronco Billy Co Ltd is Undervalued by 6%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
3 938.54 JPY
Undervaluation 6%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Bronco Billy Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Bronco Billy Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Bronco Billy Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Bronco Billy Co Ltd

Provide an overview of the primary business activities
of Bronco Billy Co Ltd.

What unique competitive advantages
does Bronco Billy Co Ltd hold over its rivals?

What risks and challenges
does Bronco Billy Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Bronco Billy Co Ltd.

Provide P/S
for Bronco Billy Co Ltd.

Provide P/E
for Bronco Billy Co Ltd.

Provide P/OCF
for Bronco Billy Co Ltd.

Provide P/FCFE
for Bronco Billy Co Ltd.

Provide P/B
for Bronco Billy Co Ltd.

Provide EV/S
for Bronco Billy Co Ltd.

Provide EV/GP
for Bronco Billy Co Ltd.

Provide EV/EBITDA
for Bronco Billy Co Ltd.

Provide EV/EBIT
for Bronco Billy Co Ltd.

Provide EV/OCF
for Bronco Billy Co Ltd.

Provide EV/FCFF
for Bronco Billy Co Ltd.

Provide EV/IC
for Bronco Billy Co Ltd.

Show me price targets
for Bronco Billy Co Ltd made by professional analysts.

What are the Revenue projections
for Bronco Billy Co Ltd?

How accurate were the past Revenue estimates
for Bronco Billy Co Ltd?

What are the Net Income projections
for Bronco Billy Co Ltd?

How accurate were the past Net Income estimates
for Bronco Billy Co Ltd?

What are the EPS projections
for Bronco Billy Co Ltd?

How accurate were the past EPS estimates
for Bronco Billy Co Ltd?

What are the EBIT projections
for Bronco Billy Co Ltd?

How accurate were the past EBIT estimates
for Bronco Billy Co Ltd?

Compare the revenue forecasts
for Bronco Billy Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Bronco Billy Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Bronco Billy Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Bronco Billy Co Ltd compared to its peers.

Compare the P/E ratios
of Bronco Billy Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Bronco Billy Co Ltd with its peers.

Analyze the financial leverage
of Bronco Billy Co Ltd compared to its main competitors.

Show all profitability ratios
for Bronco Billy Co Ltd.

Provide ROE
for Bronco Billy Co Ltd.

Provide ROA
for Bronco Billy Co Ltd.

Provide ROIC
for Bronco Billy Co Ltd.

Provide ROCE
for Bronco Billy Co Ltd.

Provide Gross Margin
for Bronco Billy Co Ltd.

Provide Operating Margin
for Bronco Billy Co Ltd.

Provide Net Margin
for Bronco Billy Co Ltd.

Provide FCF Margin
for Bronco Billy Co Ltd.

Show all solvency ratios
for Bronco Billy Co Ltd.

Provide D/E Ratio
for Bronco Billy Co Ltd.

Provide D/A Ratio
for Bronco Billy Co Ltd.

Provide Interest Coverage Ratio
for Bronco Billy Co Ltd.

Provide Altman Z-Score Ratio
for Bronco Billy Co Ltd.

Provide Quick Ratio
for Bronco Billy Co Ltd.

Provide Current Ratio
for Bronco Billy Co Ltd.

Provide Cash Ratio
for Bronco Billy Co Ltd.

What is the historical Revenue growth
over the last 5 years for Bronco Billy Co Ltd?

What is the historical Net Income growth
over the last 5 years for Bronco Billy Co Ltd?

What is the current Free Cash Flow
of Bronco Billy Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Bronco Billy Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Bronco Billy Co Ltd

Current Assets 9.4B
Cash & Short-Term Investments 6.9B
Receivables 1B
Other Current Assets 1.5B
Non-Current Assets 14.7B
Long-Term Investments 165.6m
PP&E 10.7B
Intangibles 260.2m
Other Non-Current Assets 3.6B
Current Liabilities 3.6B
Accounts Payable 771.7m
Accrued Liabilities 280.8m
Short-Term Debt 137.5m
Other Current Liabilities 2.4B
Non-Current Liabilities 768m
Long-Term Debt 299.1m
Other Non-Current Liabilities 468.9m
Efficiency

Earnings Waterfall
Bronco Billy Co Ltd

Revenue
25.8B JPY
Cost of Revenue
-8.5B JPY
Gross Profit
17.3B JPY
Operating Expenses
-15.1B JPY
Operating Income
2.3B JPY
Other Expenses
-633.3m JPY
Net Income
1.6B JPY

Free Cash Flow Analysis
Bronco Billy Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Bronco Billy Co Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
ROIC is Increasing
Positive Free Cash Flow
55/100
Profitability
Score

Bronco Billy Co Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Bronco Billy Co Ltd's solvency score is 96/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Negative Net Debt
96/100
Solvency
Score

Bronco Billy Co Ltd's solvency score is 96/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Bronco Billy Co Ltd

Wall Street analysts forecast Bronco Billy Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Bronco Billy Co Ltd is 4 355.4 JPY with a low forecast of 4 312.7 JPY and a high forecast of 4 483.5 JPY.

Lowest
Price Target
4 312.7 JPY
17% Upside
Average
Price Target
4 355.4 JPY
18% Upside
Highest
Price Target
4 483.5 JPY
22% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Bronco Billy Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Bronco Billy Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Bronco Billy Co Ltd Logo
Bronco Billy Co Ltd

Country

Japan

Industry

Hotels, Restaurants & Leisure

Market Cap

54.9B JPY

Dividend Yield

0.6%

Description

Bronco Billy Co., Ltd. engages in the management and operation of steak house restaurants under the Bronco Billy brand. The company is headquartered in Nagoya, Aichi-Ken and currently employs 533 full-time employees. The company went IPO on 2007-11-02. The firm principally provides steaks, hamburgers and salad in its restaurants under the name of BRONCO BILLY. The firm is also engaged in the processing of steaks and hamburgers through its food processing factory, as well as the delivery of fresh salads and vegetables. The company operated about 134 restaurants in Aichi, Gifu, Mie, Shizuoka, Tokyo, Saitama, Kanagawa, Chiba, Shiga, Kyoto, Osaka, Hyogo and Nara.

Contact

AICHI-KEN
Nagoya
1-75, Heiwagaoka, Meito-ku
+81527758000.0
www.bronco.co.jp

IPO

2007-11-02

Employees

533

Officers

President, CEO, GM of Sales Department & Representative Director
Mr. Katsuhiro Takeichi
Head of Human Resources & General Affairs Department and Director
Mr. Shinki Sakaguchi
Head of Corporate Planning Department & Director
Mr. Mitsuhiro Furuta
Head of Sales 1 Department & Director
Mr. Takafumi Baba
Head of Sales 2 Department & Director
Mr. Yuji Deguchi
Manager of Merchandise Department & Director
Ms. Keiko Takeichi
Show More
Manager of Manufacturing Department & Director
Mr. Taku Miyamoto
Show Less

See Also

Discover More
What is the Intrinsic Value of one Bronco Billy Co Ltd stock?

The intrinsic value of one Bronco Billy Co Ltd stock under the Base Case scenario is 3 938.54 JPY.

Is Bronco Billy Co Ltd stock undervalued or overvalued?

Compared to the current market price of 3 690 JPY, Bronco Billy Co Ltd is Undervalued by 6%.

Back to Top