MatsukiyoCocokara & Co
TSE:3088

Watchlist Manager
MatsukiyoCocokara & Co Logo
MatsukiyoCocokara & Co
TSE:3088
Watchlist
Price: 2 028 JPY -2.5% Market Closed
Market Cap: 818.3B JPY
Have any thoughts about
MatsukiyoCocokara & Co?
Write Note

Intrinsic Value

The intrinsic value of one MatsukiyoCocokara & Co stock under the Base Case scenario is 5 856.19 JPY. Compared to the current market price of 2 028 JPY, MatsukiyoCocokara & Co is Undervalued by 65%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
5 856.19 JPY
Undervaluation 65%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
MatsukiyoCocokara & Co

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for MatsukiyoCocokara & Co cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about MatsukiyoCocokara & Co?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
MatsukiyoCocokara & Co

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about MatsukiyoCocokara & Co

Provide an overview of the primary business activities
of MatsukiyoCocokara & Co.

What unique competitive advantages
does MatsukiyoCocokara & Co hold over its rivals?

What risks and challenges
does MatsukiyoCocokara & Co face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for MatsukiyoCocokara & Co.

Provide P/S
for MatsukiyoCocokara & Co.

Provide P/E
for MatsukiyoCocokara & Co.

Provide P/OCF
for MatsukiyoCocokara & Co.

Provide P/FCFE
for MatsukiyoCocokara & Co.

Provide P/B
for MatsukiyoCocokara & Co.

Provide EV/S
for MatsukiyoCocokara & Co.

Provide EV/GP
for MatsukiyoCocokara & Co.

Provide EV/EBITDA
for MatsukiyoCocokara & Co.

Provide EV/EBIT
for MatsukiyoCocokara & Co.

Provide EV/OCF
for MatsukiyoCocokara & Co.

Provide EV/FCFF
for MatsukiyoCocokara & Co.

Provide EV/IC
for MatsukiyoCocokara & Co.

Show me price targets
for MatsukiyoCocokara & Co made by professional analysts.

What are the Revenue projections
for MatsukiyoCocokara & Co?

How accurate were the past Revenue estimates
for MatsukiyoCocokara & Co?

What are the Net Income projections
for MatsukiyoCocokara & Co?

How accurate were the past Net Income estimates
for MatsukiyoCocokara & Co?

What are the EPS projections
for MatsukiyoCocokara & Co?

How accurate were the past EPS estimates
for MatsukiyoCocokara & Co?

What are the EBIT projections
for MatsukiyoCocokara & Co?

How accurate were the past EBIT estimates
for MatsukiyoCocokara & Co?

Compare the revenue forecasts
for MatsukiyoCocokara & Co with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of MatsukiyoCocokara & Co and its key competitors using the latest financial data.

Compare historical revenue growth rates
of MatsukiyoCocokara & Co against its competitors.

Analyze the profit margins
(gross, operating, and net) of MatsukiyoCocokara & Co compared to its peers.

Compare the P/E ratios
of MatsukiyoCocokara & Co against its peers.

Discuss the investment returns and shareholder value creation
comparing MatsukiyoCocokara & Co with its peers.

Analyze the financial leverage
of MatsukiyoCocokara & Co compared to its main competitors.

Show all profitability ratios
for MatsukiyoCocokara & Co.

Provide ROE
for MatsukiyoCocokara & Co.

Provide ROA
for MatsukiyoCocokara & Co.

Provide ROIC
for MatsukiyoCocokara & Co.

Provide ROCE
for MatsukiyoCocokara & Co.

Provide Gross Margin
for MatsukiyoCocokara & Co.

Provide Operating Margin
for MatsukiyoCocokara & Co.

Provide Net Margin
for MatsukiyoCocokara & Co.

Provide FCF Margin
for MatsukiyoCocokara & Co.

Show all solvency ratios
for MatsukiyoCocokara & Co.

Provide D/E Ratio
for MatsukiyoCocokara & Co.

Provide D/A Ratio
for MatsukiyoCocokara & Co.

Provide Interest Coverage Ratio
for MatsukiyoCocokara & Co.

Provide Altman Z-Score Ratio
for MatsukiyoCocokara & Co.

Provide Quick Ratio
for MatsukiyoCocokara & Co.

Provide Current Ratio
for MatsukiyoCocokara & Co.

Provide Cash Ratio
for MatsukiyoCocokara & Co.

What is the historical Revenue growth
over the last 5 years for MatsukiyoCocokara & Co?

What is the historical Net Income growth
over the last 5 years for MatsukiyoCocokara & Co?

What is the current Free Cash Flow
of MatsukiyoCocokara & Co?

Discuss the annual earnings per share (EPS)
trend over the past five years for MatsukiyoCocokara & Co.

Business Breakdown

MatsukiyoCocokara & Co., a leading retail and health & beauty chain in Japan, emerges as a compelling player in the consumer goods sector. Born from the merger of Matsumoto Kiyoshi and Cocokara Fine, the company has successfully carved out a niche by providing a wide array of products, ranging from pharmaceuticals to cosmetics, dietary supplements, and lifestyle items. With over 1,000 stores across Japan, often strategically located in urban centers, MatsukiyoCocokara has effectively leveraged the growing trend of health awareness and wellness among consumers. This positioning not only captures the attention of the domestic market but also reflects a keen adaptability to evolving customer pr...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
MatsukiyoCocokara & Co

Current Assets 365B
Cash & Short-Term Investments 111.7B
Receivables 59.9B
Other Current Assets 193.5B
Non-Current Assets 351.2B
Long-Term Investments 25.6B
PP&E 113.1B
Intangibles 131.8B
Other Non-Current Assets 80.8B
Current Liabilities 168.2B
Accounts Payable 109.8B
Accrued Liabilities 3.2B
Short-Term Debt 1.1B
Other Current Liabilities 54.2B
Non-Current Liabilities 30.7B
Other Non-Current Liabilities 30.7B
Efficiency

Earnings Waterfall
MatsukiyoCocokara & Co

Revenue
1T JPY
Cost of Revenue
-674.9B JPY
Gross Profit
359.1B JPY
Operating Expenses
-283.6B JPY
Operating Income
75.5B JPY
Other Expenses
-23.5B JPY
Net Income
52B JPY

Free Cash Flow Analysis
MatsukiyoCocokara & Co

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

MatsukiyoCocokara & Co's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Exceptional Revenue Growth Forecast
Positive Free Cash Flow
55/100
Profitability
Score

MatsukiyoCocokara & Co's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

MatsukiyoCocokara & Co's solvency score is 94/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Negative Net Debt
Low D/E
94/100
Solvency
Score

MatsukiyoCocokara & Co's solvency score is 94/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
MatsukiyoCocokara & Co

Wall Street analysts forecast MatsukiyoCocokara & Co stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MatsukiyoCocokara & Co is 2 872.76 JPY with a low forecast of 2 424 JPY and a high forecast of 3 570 JPY.

Lowest
Price Target
2 424 JPY
20% Upside
Average
Price Target
2 872.76 JPY
42% Upside
Highest
Price Target
3 570 JPY
76% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for MatsukiyoCocokara & Co?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MatsukiyoCocokara & Co is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

MatsukiyoCocokara & Co Logo
MatsukiyoCocokara & Co

Country

Japan

Industry

Retail

Market Cap

845.2B JPY

Dividend Yield

2.02%

Description

MatsukiyoCocokara & Co. engages in the management and supervision of its group companies that are in drugstore and pharmacy operations. The company is headquartered in Bunkyo-Ku, Tokyo-To and currently employs 6,692 full-time employees. The company went IPO on 2007-10-01. Retail business is engaged in operating chain stores of drugstores and insurance pharmacies, opening and operating insurance dispensing pharmacies, dispatching pharmacists and others. Wholesale business purchases and sells products handled by group companies and business partners that engage in retail business, develops franchise businesses, and supplies products to franchisees. The Management Support segment is involved in the management of group companies and contracting of indirect business, planning and development of private brand products, asset management and operation, the construction and maintenance of stores, as well as the operation of non-life and life insurance agency business.

Contact

TOKYO-TO
Bunkyo-ku
7F, MK Ochanomizu Bldg., 1-8-2, Yushima
+81368450005.0
www.matsumotokiyoshi-hd.co.jp

IPO

2007-10-01

Employees

6 692

Officers

CEO, President & Representative Director
Mr. Kiyoo Matsumoto
Executive Officer & Deputy GM of Business Strategy Division
Mr. Takao Watanabe
Senior MD, Head of Group Sales Planning & Representative Director
Mr. Takashi Matsumoto
MD, Head of Group Management Planning & Director
Mr. Akio Ishibashi
Executive Officer & Head of IT of Sales Division
Kazumasa Sugito
Deputy Head of Group Sales Planning & Director
Mr. Takashi Matsuda
Show More
Executive Officer
Taro Yamauchi
Show Less

See Also

Discover More
What is the Intrinsic Value of one MatsukiyoCocokara & Co stock?

The intrinsic value of one MatsukiyoCocokara & Co stock under the Base Case scenario is 5 856.19 JPY.

Is MatsukiyoCocokara & Co stock undervalued or overvalued?

Compared to the current market price of 2 028 JPY, MatsukiyoCocokara & Co is Undervalued by 65%.

Back to Top