MatsukiyoCocokara & Co
TSE:3088
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
2 028
2 788
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
MatsukiyoCocokara & Co
Revenue
|
1T
JPY
|
Cost of Revenue
|
-674.9B
JPY
|
Gross Profit
|
359.1B
JPY
|
Operating Expenses
|
-283.6B
JPY
|
Operating Income
|
75.5B
JPY
|
Other Expenses
|
-23.5B
JPY
|
Net Income
|
52B
JPY
|
Income Statement
MatsukiyoCocokara & Co
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
488 886
N/A
|
491 830
+1%
|
495 399
+1%
|
485 512
-2%
|
505 061
+4%
|
516 010
+2%
|
526 241
+2%
|
536 052
+2%
|
538 802
+1%
|
537 366
0%
|
536 858
0%
|
535 133
0%
|
538 522
+1%
|
545 375
+1%
|
551 515
+1%
|
558 879
+1%
|
565 974
+1%
|
569 307
+1%
|
573 207
+1%
|
575 991
+0%
|
577 283
+0%
|
589 282
+2%
|
587 348
0%
|
590 593
+1%
|
573 479
-3%
|
557 815
-3%
|
556 104
0%
|
544 737
-2%
|
553 481
+2%
|
554 103
+0%
|
640 928
+16%
|
729 969
+14%
|
819 692
+12%
|
918 041
+12%
|
936 388
+2%
|
951 247
+2%
|
972 260
+2%
|
993 938
+2%
|
1 007 304
+1%
|
1 022 531
+2%
|
1 034 058
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(347 627)
|
(349 841)
|
(352 976)
|
(345 346)
|
(359 192)
|
(366 062)
|
(372 837)
|
(380 380)
|
(382 240)
|
(381 366)
|
(379 545)
|
(376 848)
|
(378 353)
|
(382 665)
|
(385 943)
|
(389 673)
|
(393 502)
|
(394 357)
|
(395 496)
|
(396 509)
|
(396 177)
|
(403 794)
|
(401 517)
|
(401 154)
|
(390 388)
|
(378 626)
|
(379 264)
|
(373 496)
|
(379 828)
|
(380 052)
|
(435 241)
|
(489 990)
|
(545 011)
|
(604 817)
|
(612 725)
|
(621 927)
|
(635 415)
|
(650 426)
|
(659 268)
|
(668 433)
|
(674 919)
|
|
Gross Profit |
141 259
N/A
|
141 989
+1%
|
142 423
+0%
|
140 166
-2%
|
145 869
+4%
|
149 948
+3%
|
153 404
+2%
|
155 672
+1%
|
156 562
+1%
|
156 000
0%
|
157 313
+1%
|
158 285
+1%
|
160 169
+1%
|
162 710
+2%
|
165 572
+2%
|
169 206
+2%
|
172 472
+2%
|
174 950
+1%
|
177 711
+2%
|
179 482
+1%
|
181 106
+1%
|
185 488
+2%
|
185 831
+0%
|
189 439
+2%
|
183 091
-3%
|
179 189
-2%
|
176 840
-1%
|
171 241
-3%
|
173 653
+1%
|
174 051
+0%
|
205 687
+18%
|
239 979
+17%
|
274 681
+14%
|
313 224
+14%
|
323 663
+3%
|
329 320
+2%
|
336 845
+2%
|
343 512
+2%
|
348 036
+1%
|
354 098
+2%
|
359 139
+1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(121 222)
|
(122 315)
|
(123 593)
|
(122 533)
|
(124 396)
|
(126 155)
|
(127 013)
|
(128 254)
|
(128 570)
|
(128 009)
|
(129 475)
|
(129 854)
|
(130 700)
|
(132 008)
|
(133 096)
|
(135 641)
|
(137 802)
|
(140 157)
|
(142 139)
|
(143 454)
|
(145 221)
|
(147 998)
|
(150 229)
|
(151 876)
|
(149 183)
|
(145 815)
|
(142 658)
|
(139 659)
|
(140 440)
|
(141 097)
|
(169 929)
|
(198 888)
|
(228 243)
|
(259 280)
|
(261 693)
|
(267 044)
|
(269 479)
|
(272 004)
|
(275 370)
|
(278 393)
|
(283 605)
|
|
Selling, General & Administrative |
(121 220)
|
(122 313)
|
(123 591)
|
(115 375)
|
(124 395)
|
(126 154)
|
(127 012)
|
(120 684)
|
(128 569)
|
(128 008)
|
(129 475)
|
(121 909)
|
(130 700)
|
(132 008)
|
(133 095)
|
(127 935)
|
(137 800)
|
(140 155)
|
(142 136)
|
(135 220)
|
(145 219)
|
(147 997)
|
(150 228)
|
(143 472)
|
(149 184)
|
(145 814)
|
(142 658)
|
(131 080)
|
(140 437)
|
(141 097)
|
(169 929)
|
(184 026)
|
(228 243)
|
(259 279)
|
(261 692)
|
(246 231)
|
(269 478)
|
(272 004)
|
(275 370)
|
(256 094)
|
(283 606)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
(7 157)
|
0
|
0
|
0
|
(7 569)
|
0
|
0
|
0
|
(7 945)
|
0
|
0
|
0
|
(7 704)
|
0
|
0
|
0
|
(8 233)
|
0
|
0
|
0
|
(8 403)
|
0
|
0
|
0
|
(8 578)
|
0
|
0
|
0
|
(14 861)
|
0
|
0
|
0
|
(20 812)
|
0
|
0
|
0
|
(22 298)
|
0
|
|
Other Operating Expenses |
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(3)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
0
|
(1)
|
(3)
|
0
|
0
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
0
|
|
Operating Income |
20 037
N/A
|
19 674
-2%
|
18 830
-4%
|
17 633
-6%
|
21 473
+22%
|
23 793
+11%
|
26 391
+11%
|
27 418
+4%
|
27 992
+2%
|
27 991
0%
|
27 838
-1%
|
28 431
+2%
|
29 469
+4%
|
30 702
+4%
|
32 476
+6%
|
33 565
+3%
|
34 670
+3%
|
34 793
+0%
|
35 572
+2%
|
36 028
+1%
|
35 885
0%
|
37 490
+4%
|
35 602
-5%
|
37 563
+6%
|
33 908
-10%
|
33 374
-2%
|
34 182
+2%
|
31 582
-8%
|
33 213
+5%
|
32 954
-1%
|
35 758
+9%
|
41 091
+15%
|
46 438
+13%
|
53 944
+16%
|
61 970
+15%
|
62 276
+0%
|
67 366
+8%
|
71 508
+6%
|
72 666
+2%
|
75 705
+4%
|
75 534
0%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
424
|
429
|
535
|
1 097
|
1 073
|
1 090
|
969
|
437
|
439
|
433
|
429
|
432
|
423
|
427
|
433
|
441
|
497
|
491
|
493
|
476
|
420
|
427
|
441
|
448
|
509
|
230
|
681
|
807
|
898
|
713
|
282
|
204
|
86
|
543
|
556
|
522
|
491
|
495
|
3 223
|
3 227
|
3 314
|
|
Non-Reccuring Items |
(1 824)
|
(1 773)
|
(1 713)
|
(1 039)
|
(1 205)
|
(1 907)
|
(1 331)
|
(2 845)
|
(2 555)
|
(2 453)
|
(2 946)
|
(2 089)
|
(1 868)
|
(1 754)
|
(1 693)
|
(1 719)
|
(1 724)
|
(1 884)
|
(1 922)
|
(1 673)
|
(1 503)
|
(909)
|
(962)
|
(921)
|
(1 437)
|
(1 466)
|
(1 477)
|
(1 845)
|
(1 480)
|
(1 789)
|
8 708
|
4 735
|
4 796
|
5 026
|
(5 728)
|
(2 467)
|
(2 441)
|
(1 623)
|
(1 304)
|
(1 952)
|
(1 877)
|
|
Gain/Loss on Disposition of Assets |
53
|
36
|
33
|
30
|
21
|
20
|
59
|
0
|
51
|
96
|
62
|
72
|
65
|
(21)
|
(26)
|
5
|
(40)
|
0
|
0
|
16
|
0
|
16
|
(5)
|
7
|
7
|
13
|
0
|
17
|
(7)
|
(18)
|
(267)
|
(36)
|
(23)
|
38
|
850
|
647
|
674
|
585
|
20
|
(41)
|
182
|
|
Total Other Income |
1 673
|
1 781
|
1 799
|
1 929
|
2 015
|
1 930
|
1 990
|
2 005
|
1 971
|
2 019
|
2 023
|
1 969
|
1 966
|
2 010
|
2 035
|
2 126
|
2 145
|
2 262
|
2 241
|
2 522
|
2 454
|
2 239
|
2 274
|
1 981
|
1 971
|
2 026
|
1 993
|
2 105
|
2 161
|
2 128
|
2 934
|
3 320
|
3 800
|
4 326
|
4 001
|
3 930
|
3 909
|
4 113
|
4 067
|
4 307
|
4 128
|
|
Pre-Tax Income |
20 363
N/A
|
20 147
-1%
|
19 484
-3%
|
19 650
+1%
|
23 377
+19%
|
24 926
+7%
|
28 078
+13%
|
27 015
-4%
|
27 898
+3%
|
28 086
+1%
|
27 406
-2%
|
28 815
+5%
|
30 055
+4%
|
31 364
+4%
|
33 225
+6%
|
34 418
+4%
|
35 548
+3%
|
35 662
+0%
|
36 384
+2%
|
37 369
+3%
|
37 256
0%
|
39 263
+5%
|
37 350
-5%
|
39 078
+5%
|
34 958
-11%
|
34 177
-2%
|
35 379
+4%
|
32 666
-8%
|
34 785
+6%
|
33 988
-2%
|
47 415
+40%
|
49 314
+4%
|
55 097
+12%
|
63 877
+16%
|
61 649
-3%
|
64 908
+5%
|
69 999
+8%
|
75 078
+7%
|
78 672
+5%
|
81 246
+3%
|
81 281
+0%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(8 446)
|
(8 343)
|
(8 152)
|
(7 937)
|
(9 134)
|
(9 710)
|
(9 402)
|
(9 142)
|
(8 915)
|
(8 582)
|
(9 240)
|
(8 696)
|
(9 388)
|
(9 880)
|
(10 573)
|
(11 662)
|
(11 928)
|
(12 026)
|
(12 160)
|
(12 333)
|
(12 342)
|
(12 860)
|
(12 298)
|
(12 902)
|
(11 488)
|
(11 406)
|
(11 788)
|
(11 064)
|
(11 919)
|
(11 749)
|
(13 490)
|
(14 912)
|
(17 691)
|
(20 941)
|
(23 353)
|
(24 141)
|
(25 165)
|
(26 969)
|
(27 816)
|
(28 630)
|
(28 961)
|
|
Income from Continuing Operations |
11 917
|
11 804
|
11 332
|
11 713
|
14 243
|
15 216
|
18 676
|
17 873
|
18 983
|
19 504
|
18 166
|
20 119
|
20 667
|
21 484
|
22 652
|
22 756
|
23 620
|
23 636
|
24 224
|
25 036
|
24 914
|
26 403
|
25 052
|
26 176
|
23 470
|
22 771
|
23 591
|
21 602
|
22 866
|
22 239
|
33 925
|
34 402
|
37 406
|
42 936
|
38 296
|
40 767
|
44 834
|
48 109
|
50 856
|
52 616
|
52 320
|
|
Income to Minority Interest |
(49)
|
(76)
|
(53)
|
0
|
(89)
|
(84)
|
(80)
|
(18)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(24)
|
(85)
|
(148)
|
(210)
|
(220)
|
(219)
|
(228)
|
(274)
|
(268)
|
(297)
|
|
Net Income (Common) |
11 867
N/A
|
11 728
-1%
|
11 279
-4%
|
11 619
+3%
|
14 152
+22%
|
15 130
+7%
|
18 593
+23%
|
17 853
-4%
|
18 964
+6%
|
19 503
+3%
|
18 166
-7%
|
20 119
+11%
|
20 667
+3%
|
21 483
+4%
|
22 652
+5%
|
22 755
+0%
|
23 618
+4%
|
23 635
+0%
|
24 222
+2%
|
25 035
+3%
|
24 913
0%
|
26 402
+6%
|
25 052
-5%
|
26 176
+4%
|
23 471
-10%
|
22 772
-3%
|
23 590
+4%
|
21 602
-8%
|
22 866
+6%
|
22 239
-3%
|
33 927
+53%
|
34 377
+1%
|
37 320
+9%
|
42 787
+15%
|
38 084
-11%
|
40 545
+6%
|
44 612
+10%
|
47 879
+7%
|
50 580
+6%
|
52 347
+3%
|
52 023
-1%
|
|
EPS (Diluted) |
108.87
N/A
|
108.59
0%
|
105.41
-3%
|
107.76
+2%
|
132.26
+23%
|
141.4
+7%
|
173.76
+23%
|
166.35
-4%
|
177.23
+7%
|
182.27
+3%
|
171.37
-6%
|
188.97
+10%
|
194.97
+3%
|
202.66
+4%
|
213.69
+5%
|
214.93
+1%
|
222.81
+4%
|
223.23
+0%
|
232.86
+4%
|
239.32
+3%
|
242.66
+1%
|
257.14
+6%
|
243.97
-5%
|
254.94
+4%
|
228.58
-10%
|
221.84
-3%
|
229.71
+4%
|
70.12
-69%
|
223.58
+219%
|
218.26
-2%
|
237.42
+9%
|
93.77
-61%
|
264.06
+182%
|
303.19
+15%
|
90.23
-70%
|
95.99
+6%
|
106.64
+11%
|
114.47
+7%
|
121.12
+6%
|
125.27
+3%
|
124.74
0%
|