MatsukiyoCocokara & Co
TSE:3088

Watchlist Manager
MatsukiyoCocokara & Co Logo
MatsukiyoCocokara & Co
TSE:3088
Watchlist
Price: 2 028 JPY -2.5% Market Closed
Market Cap: 818.3B JPY
Have any thoughts about
MatsukiyoCocokara & Co?
Write Note

Cash Flow Statement

Cash Flow Statement
MatsukiyoCocokara & Co

Rotate your device to view
Cash Flow Statement
Currency: JPY
Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Operating Cash Flow
Net Income
601
1 402
(3 708)
542
(3 796)
2 141
17 960
18 240
18 313
19 424
21 003
22 706
20 147
19 650
24 926
27 015
28 086
28 815
31 364
34 418
35 662
37 369
39 263
39 078
34 438
32 617
33 857
49 629
63 877
64 908
75 078
81 246
Depreciation & Amortization
(65)
(26)
391
1 602
1 132
2 514
5 271
5 452
5 727
6 024
6 188
6 420
6 818
7 157
7 392
7 569
7 783
7 945
7 837
7 704
7 924
8 233
8 290
8 403
8 550
8 578
8 702
14 861
20 758
20 840
20 988
22 367
Other Non-Cash Items
744
346
2 985
5 128
3 440
2 728
117
1 872
2 034
3 605
3 576
3 861
3 178
1 489
2 753
4 307
3 809
2 680
2 460
2 499
3 119
2 645
1 528
1 393
1 604
1 308
(30)
(5 550)
(4 849)
2 456
1 265
(176)
Cash Taxes Paid
(10)
586
1 516
898
3 058
4 061
7 304
6 241
7 203
8 518
11 409
10 062
9 714
10 485
4 589
4 249
10 033
10 215
10 455
10 669
12 247
13 694
13 271
13 519
11 442
11 260
12 055
13 305
18 501
20 217
26 328
28 432
Cash Interest Paid
(14)
(85)
(2)
51
(27)
4
99
72
73
61
34
33
37
39
34
23
20
19
17
16
16
17
17
22
36
44
49
60
57
53
57
57
Change in Working Capital
(1 553)
(1 579)
1 069
(1 322)
(5 012)
(7 637)
(9 486)
(9 318)
(7 023)
(9 879)
(10 896)
(6 773)
(15 329)
(19 287)
(7 692)
(7 817)
(16 940)
(15 718)
(14 437)
(16 684)
(22 429)
(26 349)
(17 816)
(24 108)
(27 776)
(16 630)
(11 951)
12 882
2 795
(24 065)
(31 761)
(39 931)
Cash from Operating Activities
(273)
N/A
143
N/A
737
+415%
5 950
+707%
(4 236)
N/A
(254)
+94%
13 862
N/A
16 246
+17%
19 051
+17%
19 174
+1%
19 871
+4%
26 214
+32%
14 814
-43%
9 009
-39%
27 379
+204%
31 074
+13%
22 738
-27%
23 722
+4%
27 224
+15%
27 937
+3%
24 276
-13%
21 898
-10%
31 265
+43%
24 766
-21%
16 816
-32%
25 873
+54%
30 578
+18%
71 822
+135%
82 581
+15%
64 139
-22%
65 570
+2%
63 506
-3%
Investing Cash Flow
Capital Expenditures
(100)
16
(176)
(1 109)
(728)
(1 743)
(3 493)
(3 258)
(3 538)
(5 251)
(6 242)
(5 372)
(5 590)
(5 683)
(5 707)
(5 894)
(5 817)
(5 346)
(4 945)
(4 894)
(5 653)
(5 548)
(5 648)
(6 229)
(5 446)
(5 266)
(6 453)
(10 966)
(16 350)
(16 746)
(18 557)
(20 113)
Other Items
(530)
911
155
56
(3 073)
(3 405)
(3 052)
(1 035)
(949)
(805)
(958)
(7 138)
(6 876)
(2 037)
(2 355)
1 906
1 703
(2 107)
(2 817)
(2 847)
(2 152)
(2 324)
(3 621)
(42 611)
(40 697)
(1 045)
(1 785)
(4 519)
(5 111)
(2 923)
(2 843)
(2 647)
Cash from Investing Activities
(630)
N/A
927
N/A
(21)
N/A
(1 053)
-4 914%
(3 801)
-261%
(5 148)
-35%
(6 545)
-27%
(4 293)
+34%
(4 487)
-5%
(6 056)
-35%
(7 200)
-19%
(12 510)
-74%
(12 466)
+0%
(7 720)
+38%
(8 062)
-4%
(3 988)
+51%
(4 114)
-3%
(7 453)
-81%
(7 762)
-4%
(7 741)
+0%
(7 805)
-1%
(7 872)
-1%
(9 269)
-18%
(48 840)
-427%
(46 143)
+6%
(6 311)
+86%
(8 238)
-31%
(15 485)
-88%
(21 461)
-39%
(19 669)
+8%
(21 400)
-9%
(22 760)
-6%
Financing Cash Flow
Net Issuance of Common Stock
3 128
3 129
(1)
(2)
(2)
(3)
(3 002)
(3 000)
0
(4)
(11)
(7)
(3 482)
(3 484)
(4)
(3)
(3 392)
(3 391)
(1)
(2)
(1)
(13 972)
(13 972)
0
0
0
(3 400)
(9 009)
(8 810)
(11 698)
(10 242)
(3 679)
Net Issuance of Debt
(4 577)
(853)
2 451
(3 680)
3 306
(1 250)
(7 293)
(7 926)
(8 751)
(8 885)
(3 966)
(3 880)
(3 868)
(1 710)
(1 716)
(1 986)
(1 686)
(1 717)
(1 715)
(1 779)
(1 895)
(1 980)
(2 072)
16 251
16 203
(2 216)
(2 419)
(3 054)
(2 457)
(1 455)
(1 453)
(1 276)
Cash Paid for Dividends
20
26
(6)
(30)
(3)
(17)
(1 923)
(1 908)
(1 858)
(2 321)
(2 506)
(3 216)
(3 277)
(3 247)
(3 190)
(3 753)
(4 584)
(4 717)
(4 953)
(5 297)
(5 782)
(6 356)
(6 764)
(7 192)
(7 217)
(7 193)
(7 223)
(8 272)
(9 623)
(10 580)
(11 916)
(13 252)
Other
0
0
76
76
76
77
1
(4)
(7)
(2)
2
1
18
19
(344)
(345)
(1)
1
18
18
7
18
33
30
9
0
2
(2)
135
(1)
(206)
(66)
Cash from Financing Activities
(1 429)
N/A
2 302
N/A
2 520
+9%
(3 636)
N/A
3 377
N/A
(1 193)
N/A
(12 217)
-924%
(12 838)
-5%
(10 616)
+17%
(11 212)
-6%
(6 481)
+42%
(7 102)
-10%
(10 609)
-49%
(8 422)
+21%
(5 254)
+38%
(6 087)
-16%
(9 663)
-59%
(9 824)
-2%
(6 651)
+32%
(7 060)
-6%
(7 671)
-9%
(22 290)
-191%
(22 775)
-2%
9 089
N/A
8 995
-1%
(9 409)
N/A
(13 040)
-39%
(20 337)
-56%
(20 755)
-2%
(23 734)
-14%
(23 817)
0%
(18 273)
+23%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(33)
0
56
(30)
(26)
23
Net Change in Cash
(2 332)
N/A
3 372
N/A
3 236
-4%
1 261
-61%
(4 660)
N/A
(6 595)
-42%
(4 900)
+26%
(885)
+82%
3 948
N/A
1 906
-52%
6 190
+225%
6 602
+7%
(8 261)
N/A
(7 133)
+14%
14 063
N/A
20 999
+49%
8 961
-57%
6 445
-28%
12 811
+99%
13 136
+3%
8 800
-33%
(8 264)
N/A
(779)
+91%
(14 985)
-1 824%
(20 332)
-36%
10 153
N/A
9 267
-9%
36 000
+288%
40 421
+12%
20 706
-49%
20 327
-2%
22 496
+11%
Free Cash Flow
Free Cash Flow
(373)
N/A
159
N/A
561
+253%
4 841
+763%
(4 964)
N/A
(1 997)
+60%
10 369
N/A
12 988
+25%
15 513
+19%
13 923
-10%
13 629
-2%
20 842
+53%
9 224
-56%
3 326
-64%
21 672
+552%
25 180
+16%
16 921
-33%
18 376
+9%
22 279
+21%
23 043
+3%
18 623
-19%
16 350
-12%
25 617
+57%
18 537
-28%
11 370
-39%
20 607
+81%
24 125
+17%
60 856
+152%
66 231
+9%
47 393
-28%
47 013
-1%
43 393
-8%

See Also

Discover More