D

DOUTOR NICHIRES Holdings Co Ltd
TSE:3087

Watchlist Manager
DOUTOR NICHIRES Holdings Co Ltd
TSE:3087
Watchlist
Price: 2 252 JPY 0.09%
Market Cap: 98.7B JPY
Have any thoughts about
DOUTOR NICHIRES Holdings Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one DOUTOR NICHIRES Holdings Co Ltd stock under the Base Case scenario is 3 608.92 JPY. Compared to the current market price of 2 252 JPY, DOUTOR NICHIRES Holdings Co Ltd is Undervalued by 38%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
3 608.92 JPY
Undervaluation 38%
Intrinsic Value
Price
D
Worst Case
Base Case
Best Case

Valuation Backtest
DOUTOR NICHIRES Holdings Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for DOUTOR NICHIRES Holdings Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about DOUTOR NICHIRES Holdings Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about DOUTOR NICHIRES Holdings Co Ltd

Provide an overview of the primary business activities
of DOUTOR NICHIRES Holdings Co Ltd.

What unique competitive advantages
does DOUTOR NICHIRES Holdings Co Ltd hold over its rivals?

What risks and challenges
does DOUTOR NICHIRES Holdings Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for DOUTOR NICHIRES Holdings Co Ltd.

Provide P/S
for DOUTOR NICHIRES Holdings Co Ltd.

Provide P/E
for DOUTOR NICHIRES Holdings Co Ltd.

Provide P/OCF
for DOUTOR NICHIRES Holdings Co Ltd.

Provide P/FCFE
for DOUTOR NICHIRES Holdings Co Ltd.

Provide P/B
for DOUTOR NICHIRES Holdings Co Ltd.

Provide EV/S
for DOUTOR NICHIRES Holdings Co Ltd.

Provide EV/GP
for DOUTOR NICHIRES Holdings Co Ltd.

Provide EV/EBITDA
for DOUTOR NICHIRES Holdings Co Ltd.

Provide EV/EBIT
for DOUTOR NICHIRES Holdings Co Ltd.

Provide EV/OCF
for DOUTOR NICHIRES Holdings Co Ltd.

Provide EV/FCFF
for DOUTOR NICHIRES Holdings Co Ltd.

Provide EV/IC
for DOUTOR NICHIRES Holdings Co Ltd.

Show me price targets
for DOUTOR NICHIRES Holdings Co Ltd made by professional analysts.

What are the Revenue projections
for DOUTOR NICHIRES Holdings Co Ltd?

How accurate were the past Revenue estimates
for DOUTOR NICHIRES Holdings Co Ltd?

What are the Net Income projections
for DOUTOR NICHIRES Holdings Co Ltd?

How accurate were the past Net Income estimates
for DOUTOR NICHIRES Holdings Co Ltd?

What are the EPS projections
for DOUTOR NICHIRES Holdings Co Ltd?

How accurate were the past EPS estimates
for DOUTOR NICHIRES Holdings Co Ltd?

What are the EBIT projections
for DOUTOR NICHIRES Holdings Co Ltd?

How accurate were the past EBIT estimates
for DOUTOR NICHIRES Holdings Co Ltd?

Compare the revenue forecasts
for DOUTOR NICHIRES Holdings Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of DOUTOR NICHIRES Holdings Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of DOUTOR NICHIRES Holdings Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of DOUTOR NICHIRES Holdings Co Ltd compared to its peers.

Compare the P/E ratios
of DOUTOR NICHIRES Holdings Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing DOUTOR NICHIRES Holdings Co Ltd with its peers.

Analyze the financial leverage
of DOUTOR NICHIRES Holdings Co Ltd compared to its main competitors.

Show all profitability ratios
for DOUTOR NICHIRES Holdings Co Ltd.

Provide ROE
for DOUTOR NICHIRES Holdings Co Ltd.

Provide ROA
for DOUTOR NICHIRES Holdings Co Ltd.

Provide ROIC
for DOUTOR NICHIRES Holdings Co Ltd.

Provide ROCE
for DOUTOR NICHIRES Holdings Co Ltd.

Provide Gross Margin
for DOUTOR NICHIRES Holdings Co Ltd.

Provide Operating Margin
for DOUTOR NICHIRES Holdings Co Ltd.

Provide Net Margin
for DOUTOR NICHIRES Holdings Co Ltd.

Provide FCF Margin
for DOUTOR NICHIRES Holdings Co Ltd.

Show all solvency ratios
for DOUTOR NICHIRES Holdings Co Ltd.

Provide D/E Ratio
for DOUTOR NICHIRES Holdings Co Ltd.

Provide D/A Ratio
for DOUTOR NICHIRES Holdings Co Ltd.

Provide Interest Coverage Ratio
for DOUTOR NICHIRES Holdings Co Ltd.

Provide Altman Z-Score Ratio
for DOUTOR NICHIRES Holdings Co Ltd.

Provide Quick Ratio
for DOUTOR NICHIRES Holdings Co Ltd.

Provide Current Ratio
for DOUTOR NICHIRES Holdings Co Ltd.

Provide Cash Ratio
for DOUTOR NICHIRES Holdings Co Ltd.

What is the historical Revenue growth
over the last 5 years for DOUTOR NICHIRES Holdings Co Ltd?

What is the historical Net Income growth
over the last 5 years for DOUTOR NICHIRES Holdings Co Ltd?

What is the current Free Cash Flow
of DOUTOR NICHIRES Holdings Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for DOUTOR NICHIRES Holdings Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
DOUTOR NICHIRES Holdings Co Ltd

Current Assets 59.4B
Cash & Short-Term Investments 36.8B
Receivables 8.7B
Other Current Assets 13.9B
Non-Current Assets 73.7B
Long-Term Investments 942m
PP&E 49.6B
Intangibles 908m
Other Non-Current Assets 22.3B
Current Liabilities 21.7B
Accounts Payable 8.2B
Accrued Liabilities 1.3B
Short-Term Debt 470m
Other Current Liabilities 11.7B
Non-Current Liabilities 9.1B
Long-Term Debt 1.7B
Other Non-Current Liabilities 7.3B
Efficiency

Earnings Waterfall
DOUTOR NICHIRES Holdings Co Ltd

Revenue
144.9B JPY
Cost of Revenue
-57.5B JPY
Gross Profit
87.4B JPY
Operating Expenses
-78.4B JPY
Operating Income
9B JPY
Other Expenses
-2.9B JPY
Net Income
6.1B JPY

Free Cash Flow Analysis
DOUTOR NICHIRES Holdings Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

DOUTOR NICHIRES Holdings Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROIC is Increasing
Positive 3-Years Revenue Growth
ROE is Increasing
52/100
Profitability
Score

DOUTOR NICHIRES Holdings Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

DOUTOR NICHIRES Holdings Co Ltd's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Long-Term Solvency
Negative Net Debt
Low D/E
93/100
Solvency
Score

DOUTOR NICHIRES Holdings Co Ltd's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
DOUTOR NICHIRES Holdings Co Ltd

Wall Street analysts forecast DOUTOR NICHIRES Holdings Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DOUTOR NICHIRES Holdings Co Ltd is 2 550 JPY with a low forecast of 2 525 JPY and a high forecast of 2 625 JPY.

Lowest
Price Target
2 525 JPY
12% Upside
Average
Price Target
2 550 JPY
13% Upside
Highest
Price Target
2 625 JPY
17% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for DOUTOR NICHIRES Holdings Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DOUTOR NICHIRES Holdings Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

DOUTOR NICHIRES Holdings Co Ltd

Country

Japan

Industry

Hotels, Restaurants & Leisure

Market Cap

98.6B JPY

Dividend Yield

1.91%

Description

Doutor Nichires Holdings Co., Ltd. engages in the management, planning, and operation of its group company, which deals with the processing, roasting, and selling of coffee beans. The company is headquartered in Shibuya-Ku, Tokyo-To. The company went IPO on 2007-10-01. The firm operates in two business segments. The Japan Restaurant System Group segment is engaged in the operation of restaurant chains, the production and sale of bakery products and others. The Doutor Cafe Group segment operates coffee chains with directly managed stores and franchise systems, conducts the purchasing, roasting processing and sale of coffee beans and other businesses.

Contact

TOKYO-TO
Shibuya-Ku
10-11, Sarugaku-cho
+81354599178.0
www.dnh.co.jp

IPO

2007-10-01

Employees

2 755

Officers

President & Representative Director
Mr. Masanori Hoshino
Managing Director
Takafumi Kidaka
MD & Director
Mr. Yasuyuki Tenma

See Also

Discover More
What is the Intrinsic Value of one DOUTOR NICHIRES Holdings Co Ltd stock?

The intrinsic value of one DOUTOR NICHIRES Holdings Co Ltd stock under the Base Case scenario is 3 608.92 JPY.

Is DOUTOR NICHIRES Holdings Co Ltd stock undervalued or overvalued?

Compared to the current market price of 2 252 JPY, DOUTOR NICHIRES Holdings Co Ltd is Undervalued by 38%.

Back to Top