D

DOUTOR NICHIRES Holdings Co Ltd
TSE:3087

Watchlist Manager
DOUTOR NICHIRES Holdings Co Ltd
TSE:3087
Watchlist
Price: 2 250 JPY 0.54%
Market Cap: 98.6B JPY
Have any thoughts about
DOUTOR NICHIRES Holdings Co Ltd?
Write Note

Relative Value

The Relative Value of one DOUTOR NICHIRES Holdings Co Ltd stock under the Base Case scenario is 2 632.69 JPY. Compared to the current market price of 2 250 JPY, DOUTOR NICHIRES Holdings Co Ltd is Undervalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 632.69 JPY
Undervaluation 15%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
34
vs Industry
68
Median 3Y
0.7
Median 5Y
0.7
Industry
1.4
Forward
0.7
vs History
47
vs Industry
35
Median 3Y
21.4
Median 5Y
16.1
Industry
20.6
Forward
14.5
vs History
30
vs Industry
41
Median 3Y
8.2
Median 5Y
8
Industry
9.5
vs History
20
vs Industry
29
Median 3Y
16.6
Median 5Y
15.2
Industry
19.8
vs History
17
vs Industry
61
Median 3Y
0.9
Median 5Y
0.8
Industry
2.2
vs History
28
vs Industry
82
Median 3Y
0.4
Median 5Y
0.4
Industry
1.9
Forward
0.4
vs History
31
vs Industry
83
Median 3Y
0.7
Median 5Y
0.7
Industry
3.9
vs History
79
vs Industry
60
Median 3Y
7.7
Median 5Y
7.7
Industry
10.7
Forward
4.4
vs History
47
vs Industry
55
Median 3Y
8
Median 5Y
7
Industry
16.2
vs History
30
vs Industry
60
Median 3Y
5.2
Median 5Y
5.1
Industry
11.4
vs History
19
vs Industry
47
Median 3Y
8.9
Median 5Y
7.6
Industry
16.6
vs History
19
vs Industry
65
Median 3Y
0.7
Median 5Y
0.6
Industry
1.3

Multiples Across Competitors

Competitors Multiples
DOUTOR NICHIRES Holdings Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
DOUTOR NICHIRES Holdings Co Ltd
TSE:3087
98.6B JPY 0.7 16.2 4.7 7.1
US
McDonald's Corp
NYSE:MCD
206.7B USD 8 25.1 17.7 20.7
US
Starbucks Corp
NASDAQ:SBUX
113.4B USD 3.1 30.2 18.5 24.3
US
Chipotle Mexican Grill Inc
NYSE:CMG
81.8B USD 7.4 55.1 36 42.4
UK
Compass Group PLC
LSE:CPG
45B GBP 1.2 29.3 14.7 20.6
US
Yum! Brands Inc
NYSE:YUM
37.6B USD 5.2 24.6 19.2 20.5
CA
Restaurant Brands International Inc
NYSE:QSR
31.5B USD 4 24.8 17.8 19.7
US
Darden Restaurants Inc
NYSE:DRI
19.5B USD 1.7 18.7 11.4 15.3
CN
Yum China Holdings Inc
NYSE:YUMC
17.9B USD 1.6 20.1 9.7 13.7
US
CAVA Group Inc
NYSE:CAVA
16.6B USD 18.2 308.6 160.3 373
US
Domino's Pizza Inc
NYSE:DPZ
15.4B USD 3.3 26.9 21.2 23.3

See Also

Discover More
Back to Top