D

DOUTOR NICHIRES Holdings Co Ltd
TSE:3087

Watchlist Manager
DOUTOR NICHIRES Holdings Co Ltd
TSE:3087
Watchlist
Price: 2 309 JPY -0.69% Market Closed
Market Cap: 101.2B JPY
Have any thoughts about
DOUTOR NICHIRES Holdings Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
DOUTOR NICHIRES Holdings Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
May-2010 Aug-2010 Nov-2010 Feb-2011 May-2011 Aug-2011 Nov-2011 Feb-2012 Aug-2012 Feb-2013 Aug-2013 Feb-2014 Aug-2014 Feb-2015 Aug-2015 Feb-2016 Aug-2016 Feb-2017 Aug-2017 Feb-2018 Aug-2018 Feb-2019 Aug-2019 Feb-2020 Aug-2020 Feb-2021 Aug-2021 Feb-2022 Aug-2022 Feb-2023 Aug-2023 Feb-2024 Aug-2024
Operating Cash Flow
Net Income
401
2 549
(333)
1 152
5 937
5 928
6 038
5 676
7 118
6 393
6 395
7 167
8 453
9 103
8 735
9 331
9 675
9 886
10 420
10 070
9 699
9 375
9 645
9 593
(1 815)
(8 933)
(738)
3 428
3 826
4 025
5 506
7 449
8 636
Depreciation & Amortization
100
1 036
388
1 379
3 850
3 871
3 843
3 817
3 689
3 633
3 648
3 680
3 730
3 773
3 813
4 072
4 262
4 336
4 351
4 287
4 397
4 464
4 543
4 687
4 616
4 517
4 365
4 184
4 022
3 913
3 969
4 257
4 561
Other Non-Cash Items
(483)
201
(523)
360
1 595
1 374
1 442
1 525
302
1 897
3 146
2 616
1 757
1 255
1 405
1 020
1 128
890
1 244
482
760
709
1 442
866
1 197
3 158
3 745
3 252
3 155
1 368
1 431
1 026
889
Cash Taxes Paid
(1 481)
(1 722)
(2 371)
(2 237)
3 621
3 539
3 919
4 355
3 283
3 489
3 475
2 769
4 699
4 597
3 936
4 255
4 284
4 387
4 249
3 593
4 399
3 877
3 892
3 572
4 402
2 309
1 236
1 237
2 322
2 699
1 616
781
1 371
Cash Interest Paid
5
6
11
33
44
52
45
31
28
24
20
22
18
15
14
14
15
14
13
11
11
12
15
19
17
15
16
13
10
15
18
17
20
Change in Working Capital
2 582
1 533
2 607
1 700
(4 396)
(3 945)
(4 852)
(4 264)
(2 131)
(2 654)
(3 387)
(2 595)
(4 708)
(3 700)
(3 297)
(4 063)
(6 045)
(5 709)
(4 302)
(4 114)
(5 620)
(5 339)
(5 158)
(2 972)
(2 418)
(1 626)
1 786
3 772
(1 189)
(4 134)
(1 716)
(937)
(3 075)
Cash from Operating Activities
2 600
N/A
5 319
+105%
2 139
-60%
4 591
+115%
6 986
+52%
7 228
+3%
6 471
-10%
6 754
+4%
8 978
+33%
9 269
+3%
9 802
+6%
10 868
+11%
9 232
-15%
10 431
+13%
10 656
+2%
10 360
-3%
9 020
-13%
9 403
+4%
11 713
+25%
10 725
-8%
9 236
-14%
9 209
0%
10 472
+14%
12 174
+16%
1 580
-87%
(2 884)
N/A
9 158
N/A
14 636
+60%
9 814
-33%
5 172
-47%
9 190
+78%
11 795
+28%
11 011
-7%
Investing Cash Flow
Capital Expenditures
746
129
1 218
495
(2 497)
(2 349)
(2 286)
(2 253)
(2 674)
(3 823)
(4 528)
(5 706)
(7 868)
(8 105)
(7 435)
(7 011)
(5 570)
(4 907)
(5 092)
(6 476)
(6 435)
(4 485)
(4 215)
(4 560)
(5 652)
(5 180)
(4 211)
(4 418)
(5 865)
(5 392)
(4 485)
(4 924)
(4 816)
Other Items
(3 517)
(3 524)
(1 603)
(1 483)
(344)
(329)
432
380
(1 277)
3 000
6 195
1 591
(310)
1 538
1 906
2 298
1 902
(526)
(409)
(1 197)
(1 187)
(295)
(693)
(632)
(725)
(769)
(413)
(515)
(412)
(196)
135
20
(225)
Cash from Investing Activities
(2 771)
N/A
(3 395)
-23%
(385)
+89%
(988)
-157%
(2 841)
-188%
(2 678)
+6%
(1 854)
+31%
(1 873)
-1%
(3 951)
-111%
(823)
+79%
1 667
N/A
(4 115)
N/A
(8 178)
-99%
(6 567)
+20%
(5 529)
+16%
(4 713)
+15%
(3 668)
+22%
(5 433)
-48%
(5 501)
-1%
(7 673)
-39%
(7 622)
+1%
(4 780)
+37%
(4 908)
-3%
(5 192)
-6%
(6 377)
-23%
(5 949)
+7%
(4 624)
+22%
(4 933)
-7%
(6 277)
-27%
(5 588)
+11%
(4 350)
+22%
(4 904)
-13%
(5 041)
-3%
Financing Cash Flow
Net Issuance of Common Stock
0
0
(756)
(1 476)
0
0
(720)
(940)
0
0
0
0
0
0
0
(1)
(1 294)
(1 293)
0
(7 793)
0
0
0
0
0
0
0
0
0
0
(893)
(893)
0
Net Issuance of Debt
530
(608)
(3 130)
(4 219)
(1 014)
(465)
(1 422)
(809)
(708)
(439)
(1 513)
(1 667)
(2 024)
(1 400)
(500)
(544)
(697)
(720)
(675)
(689)
(792)
(770)
(792)
(941)
(870)
(870)
(840)
(425)
(394)
(739)
(744)
(893)
(1 015)
Cash Paid for Dividends
13
12
(24)
(36)
(1 292)
(1 339)
(1 274)
(1 273)
(1 261)
(1 256)
(1 257)
(1 253)
(1 254)
(1 302)
(1 349)
(1 349)
(1 349)
(1 386)
(1 424)
(1 472)
(1 466)
(1 413)
(1 414)
(1 458)
(1 501)
(1 269)
(1 046)
(1 072)
(1 161)
(1 237)
(1 310)
(1 579)
(1 768)
Other
0
25
25
37
61
36
45
33
28
52
54
42
20
(2)
(5)
(3)
(4)
(5)
(9)
(10)
(7)
(6)
(6)
(7)
(8)
(7)
(6)
(6)
(7)
(6)
(7)
(8)
(8)
Cash from Financing Activities
543
N/A
(571)
N/A
(3 885)
-580%
(5 694)
-47%
(3 721)
+35%
(3 244)
+13%
(3 371)
-4%
(2 989)
+11%
(2 881)
+4%
(1 643)
+43%
(2 716)
-65%
(2 878)
-6%
(3 258)
-13%
(2 704)
+17%
(1 854)
+31%
(1 897)
-2%
(3 344)
-76%
(3 404)
-2%
(2 108)
+38%
(9 964)
-373%
(10 058)
-1%
(2 189)
+78%
(2 212)
-1%
(2 406)
-9%
(2 379)
+1%
(2 146)
+10%
(1 892)
+12%
(1 503)
+21%
(1 562)
-4%
(1 982)
-27%
(2 954)
-49%
(3 373)
-14%
(2 791)
+17%
Change in Cash
Effect of Foreign Exchange Rates
6
(16)
(10)
(13)
(31)
(19)
(13)
(7)
(50)
173
344
200
120
48
15
(12)
(132)
(49)
71
23
14
15
(76)
(39)
(40)
(29)
86
36
91
75
38
55
35
Net Change in Cash
378
N/A
1 337
+254%
(2 141)
N/A
(2 104)
+2%
393
N/A
1 287
+227%
1 233
-4%
1 885
+53%
2 096
+11%
6 976
+233%
9 097
+30%
4 075
-55%
(2 084)
N/A
1 208
N/A
3 288
+172%
3 738
+14%
1 876
-50%
517
-72%
4 175
+708%
(6 889)
N/A
(8 430)
-22%
2 255
N/A
3 276
+45%
4 537
+38%
(7 216)
N/A
(11 008)
-53%
2 728
N/A
8 236
+202%
2 066
-75%
(2 323)
N/A
1 924
N/A
3 573
+86%
3 214
-10%
Free Cash Flow
Free Cash Flow
3 346
N/A
5 448
+63%
3 357
-38%
5 086
+52%
4 489
-12%
4 879
+9%
4 185
-14%
4 501
+8%
6 304
+40%
5 446
-14%
5 274
-3%
5 162
-2%
1 364
-74%
2 326
+71%
3 221
+38%
3 349
+4%
3 450
+3%
4 496
+30%
6 621
+47%
4 249
-36%
2 801
-34%
4 724
+69%
6 257
+32%
7 614
+22%
(4 072)
N/A
(8 064)
-98%
4 947
N/A
10 218
+107%
3 949
-61%
(220)
N/A
4 705
N/A
6 871
+46%
6 195
-10%

See Also

Discover More