J.Front Retailing Co Ltd
TSE:3086
Intrinsic Value
The intrinsic value of one J.Front Retailing Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 1 745.5 JPY, J.Front Retailing Co Ltd is hidden .
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
J.Front Retailing Co Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
J.Front Retailing Co Ltd
Balance Sheet Decomposition
J.Front Retailing Co Ltd
Current Assets | 241B |
Cash & Short-Term Investments | 63.7B |
Receivables | 156.7B |
Other Current Assets | 20.7B |
Non-Current Assets | 923.1B |
Long-Term Investments | 286.6B |
PP&E | 605.8B |
Intangibles | 15.1B |
Other Non-Current Assets | 15.6B |
Free Cash Flow Analysis
J.Front Retailing Co Ltd
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
J.Front Retailing Co Ltd
Revenue
|
441.9B
JPY
|
Cost of Revenue
|
-229.3B
JPY
|
Gross Profit
|
212.6B
JPY
|
Operating Expenses
|
-154.4B
JPY
|
Operating Income
|
58.2B
JPY
|
Other Expenses
|
-16.8B
JPY
|
Net Income
|
41.4B
JPY
|
Profitability Score
Profitability Due Diligence
J.Front Retailing Co Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Score
J.Front Retailing Co Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
J.Front Retailing Co Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Score
J.Front Retailing Co Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
J.Front Retailing Co Ltd
According to Wall Street analysts, the average 1-year price target for J.Front Retailing Co Ltd is 2 106.3 JPY with a low forecast of 1 777.6 JPY and a high forecast of 2 625 JPY.
Dividends
Current shareholder yield for J.Front Retailing Co Ltd is hidden .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one J.Front Retailing Co Ltd stock under the Base Case scenario is hidden JPY.
Compared to the current market price of 1 745.5 JPY, J.Front Retailing Co Ltd is hidden .