J
J.Front Retailing Co Ltd
TSE:3086
J.Front Retailing Co Ltd
TSE:3086
Price:
1 719
JPY
0.73%
Market Closed
Market Cap:
440.5B
JPY
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
J.Front Retailing Co Ltd
1719
+12.5 (+0.73%)
| 52 Week Range |
1 270.5
2 019
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
J.Front Retailing Co Ltd
Income Statement
Earnings Waterfall
J.Front Retailing Co Ltd
J.Front Retailing Co Ltd
|
Revenue
|
424.7B
JPY
|
|
Cost of Revenue
|
-214.2B
JPY
|
|
Gross Profit
|
210.6B
JPY
|
|
Operating Expenses
|
-147.9B
JPY
|
|
Operating Income
|
62.7B
JPY
|
|
Other Expenses
|
-16.6B
JPY
|
|
Net Income
|
46.1B
JPY
|
Income Statement
J.Front Retailing Co Ltd
J.Front Retailing Co Ltd
Currency: JPY
| Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
1 145 251
N/A
|
1 143 889
0%
|
1 149 529
+0%
|
1 149 798
+0%
|
1 165 214
+1%
|
1 170 246
+0%
|
1 163 564
-1%
|
987 657
-15%
|
811 502
-18%
|
638 597
-21%
|
452 505
-29%
|
456 909
+1%
|
465 764
+2%
|
470 631
+1%
|
469 915
0%
|
466 903
-1%
|
462 610
-1%
|
461 026
0%
|
459 840
0%
|
461 247
+0%
|
458 296
-1%
|
487 997
+6%
|
480 621
-2%
|
431 596
-10%
|
402 426
-7%
|
349 552
-13%
|
319 079
-9%
|
329 716
+3%
|
328 941
0%
|
325 859
-1%
|
331 484
+2%
|
339 292
+2%
|
343 279
+1%
|
350 944
+2%
|
359 679
+2%
|
371 228
+3%
|
382 182
+3%
|
389 299
+2%
|
407 006
+5%
|
415 018
+2%
|
424 740
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(901 163)
|
(899 946)
|
(905 789)
|
(906 847)
|
(920 074)
|
(924 265)
|
(918 031)
|
(750 436)
|
(581 782)
|
(417 905)
|
(239 938)
|
(244 718)
|
(252 773)
|
(256 579)
|
(256 979)
|
(253 648)
|
(249 713)
|
(248 699)
|
(247 443)
|
(248 430)
|
(246 193)
|
(275 535)
|
(273 667)
|
(255 538)
|
(240 681)
|
(200 863)
|
(184 711)
|
(183 085)
|
(184 330)
|
(180 423)
|
(183 642)
|
(184 440)
|
(182 270)
|
(185 776)
|
(190 142)
|
(196 407)
|
(202 126)
|
(204 619)
|
(211 490)
|
(212 039)
|
(214 159)
|
|
| Gross Profit |
244 088
N/A
|
243 943
0%
|
243 740
0%
|
242 951
0%
|
245 140
+1%
|
245 981
+0%
|
245 533
0%
|
237 221
-3%
|
229 720
-3%
|
220 692
-4%
|
212 567
-4%
|
212 191
0%
|
212 991
+0%
|
214 052
+0%
|
212 936
-1%
|
213 255
+0%
|
212 897
0%
|
212 327
0%
|
212 397
+0%
|
212 817
+0%
|
212 103
0%
|
212 462
+0%
|
206 954
-3%
|
176 058
-15%
|
161 745
-8%
|
148 689
-8%
|
134 368
-10%
|
146 631
+9%
|
144 611
-1%
|
145 436
+1%
|
147 842
+2%
|
154 852
+5%
|
161 009
+4%
|
165 168
+3%
|
169 537
+3%
|
174 821
+3%
|
180 056
+3%
|
184 680
+3%
|
195 516
+6%
|
202 979
+4%
|
210 581
+4%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(201 792)
|
(202 000)
|
(201 573)
|
(200 626)
|
(199 665)
|
(198 241)
|
(197 495)
|
(200 878)
|
(183 361)
|
(175 140)
|
(168 788)
|
(166 973)
|
(166 079)
|
(163 771)
|
(166 185)
|
(163 704)
|
(165 814)
|
(166 789)
|
(166 773)
|
(172 131)
|
(170 256)
|
(168 383)
|
(164 785)
|
(148 420)
|
(139 709)
|
(136 056)
|
(130 620)
|
(135 255)
|
(137 174)
|
(134 239)
|
(134 862)
|
(127 076)
|
(128 617)
|
(131 693)
|
(143 275)
|
(153 154)
|
(154 552)
|
(150 595)
|
(150 520)
|
(153 965)
|
(147 853)
|
|
| Selling, General & Administrative |
(201 792)
|
(201 999)
|
(184 917)
|
(200 625)
|
(199 664)
|
(198 241)
|
(180 801)
|
(189 115)
|
(181 293)
|
(172 341)
|
(156 358)
|
(167 024)
|
(167 415)
|
(166 618)
|
(155 744)
|
(165 723)
|
(165 155)
|
(166 237)
|
(155 302)
|
(167 123)
|
(167 118)
|
(162 963)
|
(130 989)
|
(147 051)
|
(139 875)
|
(139 045)
|
(106 866)
|
(139 084)
|
(138 838)
|
(136 075)
|
(110 152)
|
(137 387)
|
(139 315)
|
(141 674)
|
(117 767)
|
(147 180)
|
(148 635)
|
(149 799)
|
(126 132)
|
(152 075)
|
(153 969)
|
|
| Depreciation & Amortization |
0
|
0
|
(16 655)
|
0
|
0
|
0
|
(16 693)
|
0
|
0
|
0
|
(11 310)
|
0
|
0
|
0
|
(10 944)
|
0
|
0
|
0
|
(11 580)
|
0
|
0
|
0
|
(30 601)
|
0
|
0
|
0
|
(25 135)
|
0
|
0
|
0
|
(25 971)
|
0
|
0
|
0
|
(26 915)
|
0
|
0
|
0
|
(25 053)
|
0
|
0
|
|
| Other Operating Expenses |
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(11 763)
|
(2 068)
|
(2 799)
|
(1 120)
|
51
|
1 336
|
2 847
|
503
|
2 019
|
(659)
|
(552)
|
109
|
(5 008)
|
(3 138)
|
(5 420)
|
(3 195)
|
(1 369)
|
166
|
2 989
|
1 381
|
3 829
|
1 664
|
1 836
|
1 261
|
10 311
|
10 698
|
9 981
|
1 407
|
(5 974)
|
(5 917)
|
(796)
|
665
|
(1 890)
|
6 116
|
|
| Operating Income |
42 296
N/A
|
41 943
-1%
|
42 167
+1%
|
42 325
+0%
|
45 475
+7%
|
47 740
+5%
|
48 038
+1%
|
36 343
-24%
|
46 359
+28%
|
45 552
-2%
|
43 779
-4%
|
45 218
+3%
|
46 912
+4%
|
50 281
+7%
|
46 751
-7%
|
49 551
+6%
|
47 083
-5%
|
45 538
-3%
|
45 624
+0%
|
40 686
-11%
|
41 847
+3%
|
44 079
+5%
|
42 169
-4%
|
27 638
-34%
|
22 036
-20%
|
12 633
-43%
|
3 748
-70%
|
11 376
+204%
|
7 437
-35%
|
11 197
+51%
|
12 980
+16%
|
27 776
+114%
|
32 392
+17%
|
33 475
+3%
|
26 262
-22%
|
21 667
-17%
|
25 504
+18%
|
34 085
+34%
|
44 996
+32%
|
49 014
+9%
|
62 728
+28%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
359
|
456
|
2 871
|
4 958
|
5 342
|
5 247
|
2 161
|
(58)
|
(666)
|
263
|
1 029
|
1 452
|
246
|
42
|
(1 146)
|
(1 738)
|
331
|
(99)
|
1 397
|
375
|
(828)
|
(1 958)
|
(2 918)
|
(3 873)
|
(4 037)
|
(4 092)
|
(3 902)
|
(3 612)
|
(3 766)
|
(3 626)
|
(2 515)
|
(3 302)
|
(2 724)
|
(2 537)
|
(1 711)
|
(1 726)
|
(2 053)
|
(1 343)
|
(1 193)
|
(1 969)
|
(1 927)
|
|
| Non-Reccuring Items |
(3 368)
|
(3 252)
|
(2 646)
|
(2 776)
|
(11 054)
|
(11 193)
|
(10 819)
|
0
|
0
|
0
|
(2 052)
|
0
|
0
|
0
|
2 795
|
0
|
0
|
0
|
(4 733)
|
0
|
0
|
0
|
(1 883)
|
(27 250)
|
(27 562)
|
(27 873)
|
(28 013)
|
(12 358)
|
(12 455)
|
(12 572)
|
(3 600)
|
(7 017)
|
(8 386)
|
(8 403)
|
(7 203)
|
0
|
0
|
(4 450)
|
(1 948)
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
(1 681)
|
(2 009)
|
0
|
(2 358)
|
(3 835)
|
(3 851)
|
(4 217)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(473)
|
(596)
|
(3 427)
|
(896)
|
(846)
|
(797)
|
(465)
|
(4 122)
|
(1 717)
|
(625)
|
(148)
|
(1)
|
(1)
|
0
|
(129)
|
1
|
3
|
2
|
(162)
|
2
|
2
|
3
|
(207)
|
3
|
0
|
2
|
(505)
|
0
|
1
|
1
|
(675)
|
0
|
2
|
1
|
(475)
|
0
|
2
|
0
|
(512)
|
0
|
0
|
|
| Pre-Tax Income |
37 133
N/A
|
36 542
-2%
|
38 965
+7%
|
41 253
+6%
|
35 082
-15%
|
37 146
+6%
|
34 698
-7%
|
32 163
-7%
|
43 976
+37%
|
45 190
+3%
|
42 608
-6%
|
46 669
+10%
|
47 157
+1%
|
50 323
+7%
|
48 271
-4%
|
47 814
-1%
|
47 417
-1%
|
45 441
-4%
|
42 126
-7%
|
41 063
-3%
|
41 021
0%
|
42 124
+3%
|
37 161
-12%
|
(3 482)
N/A
|
(9 561)
-175%
|
(19 330)
-102%
|
(28 672)
-48%
|
(4 594)
+84%
|
(8 783)
-91%
|
(5 000)
+43%
|
6 190
N/A
|
17 459
+182%
|
21 284
+22%
|
22 536
+6%
|
16 873
-25%
|
19 942
+18%
|
23 453
+18%
|
28 294
+21%
|
41 343
+46%
|
47 047
+14%
|
60 801
+29%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(15 052)
|
(14 944)
|
(15 923)
|
(6 014)
|
(4 445)
|
(5 511)
|
(4 834)
|
(12 261)
|
(15 392)
|
(14 683)
|
(12 165)
|
(14 520)
|
(14 240)
|
(15 104)
|
(16 415)
|
(16 508)
|
(16 202)
|
(15 602)
|
(12 950)
|
(12 748)
|
(13 748)
|
(14 163)
|
(13 767)
|
(1 938)
|
792
|
3 678
|
2 251
|
(4 400)
|
(3 196)
|
(2 012)
|
(2 225)
|
(4 397)
|
(5 058)
|
(7 332)
|
(2 611)
|
(5 193)
|
(6 310)
|
(7 118)
|
(11 096)
|
(11 859)
|
(14 321)
|
|
| Income from Continuing Operations |
22 081
|
21 598
|
23 042
|
35 239
|
30 637
|
31 635
|
29 864
|
19 902
|
28 584
|
30 507
|
30 443
|
32 149
|
32 917
|
35 219
|
31 856
|
31 306
|
31 215
|
29 839
|
29 176
|
28 315
|
27 273
|
27 961
|
23 394
|
(5 420)
|
(8 769)
|
(15 652)
|
(26 421)
|
(8 994)
|
(11 979)
|
(7 012)
|
3 965
|
13 062
|
16 226
|
15 204
|
14 262
|
14 749
|
17 143
|
21 176
|
30 247
|
35 188
|
46 480
|
|
| Income to Minority Interest |
(3 174)
|
(3 083)
|
(3 073)
|
(3 155)
|
(3 461)
|
(3 491)
|
(3 549)
|
(3 589)
|
(3 427)
|
(3 588)
|
(3 390)
|
(3 458)
|
(3 398)
|
(3 499)
|
(3 368)
|
(3 194)
|
(3 130)
|
(2 985)
|
(1 817)
|
(1 850)
|
(1 455)
|
(1 682)
|
(2 141)
|
(1 109)
|
(660)
|
274
|
227
|
72
|
102
|
119
|
356
|
295
|
245
|
210
|
(25)
|
(89)
|
(160)
|
(96)
|
(333)
|
(354)
|
(370)
|
|
| Net Income (Common) |
18 905
N/A
|
18 514
-2%
|
19 967
+8%
|
32 084
+61%
|
27 174
-15%
|
28 143
+4%
|
26 313
-7%
|
16 309
-38%
|
25 153
+54%
|
26 914
+7%
|
27 052
+1%
|
28 690
+6%
|
29 518
+3%
|
31 718
+7%
|
28 486
-10%
|
28 108
-1%
|
28 080
0%
|
26 849
-4%
|
27 358
+2%
|
26 462
-3%
|
25 815
-2%
|
26 277
+2%
|
21 251
-19%
|
(6 531)
N/A
|
(9 429)
-44%
|
(15 379)
-63%
|
(26 193)
-70%
|
(8 922)
+66%
|
(11 877)
-33%
|
(6 891)
+42%
|
4 321
N/A
|
13 358
+209%
|
16 472
+23%
|
15 413
-6%
|
14 237
-8%
|
14 659
+3%
|
16 981
+16%
|
21 079
+24%
|
29 913
+42%
|
34 832
+16%
|
46 108
+32%
|
|
| EPS (Diluted) |
71.61
N/A
|
70.13
-2%
|
75.65
+8%
|
121.99
+61%
|
103.71
-15%
|
107.41
+4%
|
100.41
-7%
|
62.24
-38%
|
96
+54%
|
102.72
+7%
|
103.43
+1%
|
109.5
+6%
|
112.66
+3%
|
121.06
+7%
|
108.85
-10%
|
107.28
-1%
|
107.17
0%
|
102.58
-4%
|
104.52
+2%
|
101.1
-3%
|
98.62
-2%
|
100.35
+2%
|
81.17
-19%
|
-24.94
N/A
|
-36.01
-44%
|
-58.74
-63%
|
-100.03
-70%
|
-34.07
+66%
|
-45.36
-33%
|
-26.32
+42%
|
16.5
N/A
|
50.94
+209%
|
62.79
+23%
|
58.74
-6%
|
54.3
-8%
|
55.87
+3%
|
64.71
+16%
|
80.27
+24%
|
114.06
+42%
|
132.66
+16%
|
178.78
+35%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
