
Amagasa Co Ltd
TSE:3070

Intrinsic Value
The intrinsic value of one
Amagasa Co Ltd
stock under the Base Case scenario is
57.45
JPY.
Compared to the current market price of 115 JPY,
Amagasa Co Ltd
is
Overvalued by 50%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Amagasa Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Amagasa Co Ltd
Balance Sheet Decomposition
Amagasa Co Ltd
Current Assets | 523.3m |
Cash & Short-Term Investments | 314.4m |
Receivables | 72.7m |
Other Current Assets | 136.3m |
Non-Current Assets | 21.2m |
Other Non-Current Assets | 21.2m |
Free Cash Flow Analysis
Amagasa Co Ltd
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Amagasa Co Ltd
Revenue
|
851.2m
JPY
|
Cost of Revenue
|
-426.1m
JPY
|
Gross Profit
|
425.1m
JPY
|
Operating Expenses
|
-963.8m
JPY
|
Operating Income
|
-538.6m
JPY
|
Other Expenses
|
-12.2m
JPY
|
Net Income
|
-550.8m
JPY
|
Profitability Score
Profitability Due Diligence
Amagasa Co Ltd's profitability score is 20/100. The higher the profitability score, the more profitable the company is.

Score
Amagasa Co Ltd's profitability score is 20/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Amagasa Co Ltd's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Score
Amagasa Co Ltd's solvency score is 37/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Amagasa Co Ltd
Dividends
Current shareholder yield for Amagasa Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Amagasa Co Ltd
stock under the Base Case scenario is
57.45
JPY.
Compared to the current market price of 115 JPY,
Amagasa Co Ltd
is
Overvalued by 50%.