Amagasa Co Ltd
TSE:3070

Watchlist Manager
Amagasa Co Ltd Logo
Amagasa Co Ltd
TSE:3070
Watchlist
Price: 116 JPY 0.87% Market Closed
Market Cap: 2.2B JPY
Have any thoughts about
Amagasa Co Ltd?
Write Note

Relative Value

3070 doesn't have a meaningful market cap.

The Relative Value of one Amagasa Co Ltd stock under the Base Case scenario is 61.06 JPY. Compared to the current market price of 116 JPY, Amagasa Co Ltd is Overvalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
61.06 JPY
Overvaluation 47%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
32
Median 3Y
1.6
Median 5Y
1.3
Industry
1
vs History
vs Industry
Median 3Y
-2.8
Median 5Y
-2.4
Industry
18.7
vs History
vs Industry
Median 3Y
-3.2
Median 5Y
-2.8
Industry
10.1
vs History
vs Industry
Median 3Y
-2.4
Median 5Y
-1.9
Industry
17.3
vs History
22
vs Industry
0
Median 3Y
10.4
Median 5Y
7
Industry
1.4
vs History
7
vs Industry
36
Median 3Y
1.5
Median 5Y
1.2
Industry
1.2
vs History
3
vs Industry
53
Median 3Y
2.7
Median 5Y
2.2
Industry
4.1
vs History
vs Industry
Median 3Y
-2.8
Median 5Y
-2.4
Industry
11
vs History
vs Industry
Median 3Y
-2.8
Median 5Y
-2.4
Industry
14.3
vs History
vs Industry
Median 3Y
-2.8
Median 5Y
-2.5
Industry
11
vs History
vs Industry
Median 3Y
-2.7
Median 5Y
-2.5
Industry
13.4
vs History
4
vs Industry
5
Median 3Y
6.1
Median 5Y
4.5
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Amagasa Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Amagasa Co Ltd
TSE:3070
2.2B JPY 2.6 -4 -3.8 -3.8
US
Nike Inc
NYSE:NKE
114.3B USD 2.3 23.4 18 20.6
US
Deckers Outdoor Corp
NYSE:DECK
31.6B USD 6.8 36.1 26.7 28.4
CH
On Holding AG
NYSE:ONON
18B USD 7.5 128.3 53.4 79.2
JP
Asics Corp
TSE:7936
2.2T JPY 3.4 37 20.1 24.2
CN
Huali Industrial Group Co Ltd
SZSE:300979
88.5B CNY 3.8 23.5 17.3 17.3
UK
Birkenstock Holding PLC
NYSE:BIRK
11.3B USD 6 56.7 22 27.1
US
Skechers USA Inc
NYSE:SKX
10.2B USD 1.2 16.2 8.3 10.3
DE
Puma SE
XETRA:PUM
6.7B EUR 0.8 25.8 12.9 12.9
US
Crocs Inc
NASDAQ:CROX
6.6B USD 1.6 7.9 7.2 7.6
TW
Feng Tay Enterprises Co Ltd
TWSE:9910
131.3B TWD 1.5 23.4 12.3 17.2
P/E Multiple
Earnings Growth P/E to Growth
JP
Amagasa Co Ltd
TSE:3070
Average P/E: 37.8
Negative Multiple: -4
N/A N/A
US
Nike Inc
NYSE:NKE
23.4
-5%
N/A
US
Deckers Outdoor Corp
NYSE:DECK
36.1
49%
0.7
CH
On Holding AG
NYSE:ONON
128.3
456%
0.3
JP
Asics Corp
TSE:7936
37
149%
0.2
CN
Huali Industrial Group Co Ltd
SZSE:300979
23.5
60%
0.4
UK
Birkenstock Holding PLC
NYSE:BIRK
56.7
N/A N/A
US
Skechers USA Inc
NYSE:SKX
16.2
61%
0.3
DE
Puma SE
XETRA:PUM
25.8
62%
0.4
US
Crocs Inc
NASDAQ:CROX
7.9
2%
4.1
TW
Feng Tay Enterprises Co Ltd
TWSE:9910
23.4
66%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Amagasa Co Ltd
TSE:3070
Average EV/EBITDA: 19.8
Negative Multiple: -3.8
N/A N/A
US
Nike Inc
NYSE:NKE
18
-5%
N/A
US
Deckers Outdoor Corp
NYSE:DECK
26.7
49%
0.5
CH
On Holding AG
NYSE:ONON
53.4
172%
0.3
JP
Asics Corp
TSE:7936
20.1
109%
0.2
CN
Huali Industrial Group Co Ltd
SZSE:300979
17.3
91%
0.2
UK
Birkenstock Holding PLC
NYSE:BIRK
22
N/A N/A
US
Skechers USA Inc
NYSE:SKX
8.3
49%
0.2
DE
Puma SE
XETRA:PUM
12.9
30%
0.4
US
Crocs Inc
NASDAQ:CROX
7.2
3%
2.5
TW
Feng Tay Enterprises Co Ltd
TWSE:9910
12.3
61%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Amagasa Co Ltd
TSE:3070
Average EV/EBIT: 24.5
Negative Multiple: -3.8
N/A N/A
US
Nike Inc
NYSE:NKE
20.6
-4%
N/A
US
Deckers Outdoor Corp
NYSE:DECK
28.4
48%
0.6
CH
On Holding AG
NYSE:ONON
79.2
172%
0.5
JP
Asics Corp
TSE:7936
24.2
N/A N/A
CN
Huali Industrial Group Co Ltd
SZSE:300979
17.3
65%
0.3
UK
Birkenstock Holding PLC
NYSE:BIRK
27.1
N/A N/A
US
Skechers USA Inc
NYSE:SKX
10.3
56%
0.2
DE
Puma SE
XETRA:PUM
12.9
42%
0.3
US
Crocs Inc
NASDAQ:CROX
7.6
2%
4.8
TW
Feng Tay Enterprises Co Ltd
TWSE:9910
17.2
73%
0.2

See Also

Discover More
Back to Top