MonotaRO Co Ltd
TSE:3064

Watchlist Manager
MonotaRO Co Ltd Logo
MonotaRO Co Ltd
TSE:3064
Watchlist
Price: 2 638 JPY 5.77% Market Closed
Market Cap: 1.3T JPY
Have any thoughts about
MonotaRO Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one MonotaRO Co Ltd stock under the Base Case scenario is 1 307.18 JPY. Compared to the current market price of 2 638 JPY, MonotaRO Co Ltd is Overvalued by 50%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
1 307.18 JPY
Overvaluation 50%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
MonotaRO Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for MonotaRO Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about MonotaRO Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about MonotaRO Co Ltd

Provide an overview of the primary business activities
of MonotaRO Co Ltd.

What unique competitive advantages
does MonotaRO Co Ltd hold over its rivals?

What risks and challenges
does MonotaRO Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for MonotaRO Co Ltd.

Provide P/S
for MonotaRO Co Ltd.

Provide P/E
for MonotaRO Co Ltd.

Provide P/OCF
for MonotaRO Co Ltd.

Provide P/FCFE
for MonotaRO Co Ltd.

Provide P/B
for MonotaRO Co Ltd.

Provide EV/S
for MonotaRO Co Ltd.

Provide EV/GP
for MonotaRO Co Ltd.

Provide EV/EBITDA
for MonotaRO Co Ltd.

Provide EV/EBIT
for MonotaRO Co Ltd.

Provide EV/OCF
for MonotaRO Co Ltd.

Provide EV/FCFF
for MonotaRO Co Ltd.

Provide EV/IC
for MonotaRO Co Ltd.

Show me price targets
for MonotaRO Co Ltd made by professional analysts.

What are the Revenue projections
for MonotaRO Co Ltd?

How accurate were the past Revenue estimates
for MonotaRO Co Ltd?

What are the Net Income projections
for MonotaRO Co Ltd?

How accurate were the past Net Income estimates
for MonotaRO Co Ltd?

What are the EPS projections
for MonotaRO Co Ltd?

How accurate were the past EPS estimates
for MonotaRO Co Ltd?

What are the EBIT projections
for MonotaRO Co Ltd?

How accurate were the past EBIT estimates
for MonotaRO Co Ltd?

Compare the revenue forecasts
for MonotaRO Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of MonotaRO Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of MonotaRO Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of MonotaRO Co Ltd compared to its peers.

Compare the P/E ratios
of MonotaRO Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing MonotaRO Co Ltd with its peers.

Analyze the financial leverage
of MonotaRO Co Ltd compared to its main competitors.

Show all profitability ratios
for MonotaRO Co Ltd.

Provide ROE
for MonotaRO Co Ltd.

Provide ROA
for MonotaRO Co Ltd.

Provide ROIC
for MonotaRO Co Ltd.

Provide ROCE
for MonotaRO Co Ltd.

Provide Gross Margin
for MonotaRO Co Ltd.

Provide Operating Margin
for MonotaRO Co Ltd.

Provide Net Margin
for MonotaRO Co Ltd.

Provide FCF Margin
for MonotaRO Co Ltd.

Show all solvency ratios
for MonotaRO Co Ltd.

Provide D/E Ratio
for MonotaRO Co Ltd.

Provide D/A Ratio
for MonotaRO Co Ltd.

Provide Interest Coverage Ratio
for MonotaRO Co Ltd.

Provide Altman Z-Score Ratio
for MonotaRO Co Ltd.

Provide Quick Ratio
for MonotaRO Co Ltd.

Provide Current Ratio
for MonotaRO Co Ltd.

Provide Cash Ratio
for MonotaRO Co Ltd.

What is the historical Revenue growth
over the last 5 years for MonotaRO Co Ltd?

What is the historical Net Income growth
over the last 5 years for MonotaRO Co Ltd?

What is the current Free Cash Flow
of MonotaRO Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for MonotaRO Co Ltd.

Business Breakdown

MonotaRO Co., Ltd. is a leading Japanese e-commerce company specializing in the supply of industrial and maintenance products. Founded in 2000, the company has rapidly carved out a niche in the B2B sector by offering a vast selection of over 3.5 million items—from tools and safety equipment to office supplies—catering primarily to small and medium-sized enterprises (SMEs). What sets MonotaRO apart is its user-friendly online platform that facilitates efficient purchasing, paired with a commitment to high-quality customer service. This approach has allowed the company to build a loyal customer base, traveling along a growth trajectory that highlights the increasing shift toward digital procur...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
MonotaRO Co Ltd

Current Assets 82.8B
Cash & Short-Term Investments 21.9B
Receivables 39.2B
Other Current Assets 21.7B
Non-Current Assets 52.1B
PP&E 38.6B
Intangibles 6.4B
Other Non-Current Assets 7.1B
Current Liabilities 35.1B
Accounts Payable 18.7B
Accrued Liabilities 375m
Short-Term Debt 208m
Other Current Liabilities 15.8B
Non-Current Liabilities 4.7B
Long-Term Debt 863m
Other Non-Current Liabilities 3.8B
Efficiency

Earnings Waterfall
MonotaRO Co Ltd

Revenue
269.3B JPY
Cost of Revenue
-189.7B JPY
Gross Profit
79.6B JPY
Operating Expenses
-45.9B JPY
Operating Income
33.7B JPY
Other Expenses
-10.2B JPY
Net Income
23.4B JPY

Free Cash Flow Analysis
MonotaRO Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

MonotaRO Co Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive 3-Year Average ROIC
Positive Gross Profit
Positive 3-Years Revenue Growth
62/100
Profitability
Score

MonotaRO Co Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

MonotaRO Co Ltd's solvency score is 94/100. The higher the solvency score, the more solvent the company is.

94/100
Solvency
Score

MonotaRO Co Ltd's solvency score is 94/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
MonotaRO Co Ltd

Wall Street analysts forecast MonotaRO Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MonotaRO Co Ltd is 2 162.4 JPY with a low forecast of 1 515 JPY and a high forecast of 2 940 JPY.

Lowest
Price Target
1 515 JPY
43% Downside
Average
Price Target
2 162.4 JPY
18% Downside
Highest
Price Target
2 940 JPY
11% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for MonotaRO Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MonotaRO Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

MonotaRO Co Ltd Logo
MonotaRO Co Ltd

Country

Japan

Industry

Trading Companies & Distributors

Market Cap

1.3T JPY

Dividend Yield

0.64%

Description

MonotaRO Co., Ltd. engages in the sale of maintenance, repair, and operation (MRO) supplies through e-commerce. The company is headquartered in Amagasaki-Shi, Hyogo-Ken and currently employs 994 full-time employees. The company went IPO on 2006-12-01. is a Japan-based company principally engaged in the sale of factory indirect materials. The firm sells factory indirect materials to customers, mainly small and medium-sized manufacturing companies in Japan and overseas, by mail order using e-commerce (distribution based on the Internet). The firm publishes products purchased from domestic and foreign wholesalers and manufacturers in the web catalog of its Website and in the paper catalog distributed to each customer, and sells them directly to domestic and foreign end users. The products handled by the Company are mainly factory indirect materials, such as consumables and repair products that are routinely used in factories. The firm is also involved in the development of private brands for some products with high demand from customers.

Contact

HYOGO-KEN
Amagasaki-shi
3F, Liber, 2-183, Takeya-cho
+81120443509.0
www.monotaro.com

IPO

2006-12-01

Employees

994

Officers

CEO & Chairman
Mr. Masaya Suzuki
President & COO
Ms. Sakuya Tamura
Senior Managing Executive Officer & GM of Business Administration
Mr. Tetsuya Koda
Deputy President & GM of Risk Management Office
Mr. Masato Kubo
Managing Executive Officer
Mr. Hidetoshi Taura

See Also

Discover More
What is the Intrinsic Value of one MonotaRO Co Ltd stock?

The intrinsic value of one MonotaRO Co Ltd stock under the Base Case scenario is 1 307.18 JPY.

Is MonotaRO Co Ltd stock undervalued or overvalued?

Compared to the current market price of 2 638 JPY, MonotaRO Co Ltd is Overvalued by 50%.

Back to Top