MonotaRO Co Ltd
TSE:3064
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 360
2 838.5
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
MonotaRO Co Ltd
Revenue
|
278.6B
JPY
|
Cost of Revenue
|
-196.6B
JPY
|
Gross Profit
|
82B
JPY
|
Operating Expenses
|
-46.6B
JPY
|
Operating Income
|
35.4B
JPY
|
Other Expenses
|
-10.9B
JPY
|
Net Income
|
24.5B
JPY
|
Income Statement
MonotaRO Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
42 383
N/A
|
44 938
+6%
|
47 553
+6%
|
50 989
+7%
|
54 323
+7%
|
57 564
+6%
|
60 707
+5%
|
63 505
+5%
|
66 318
+4%
|
69 647
+5%
|
73 612
+6%
|
78 126
+6%
|
83 152
+6%
|
88 348
+6%
|
92 821
+5%
|
98 267
+6%
|
103 277
+5%
|
109 553
+6%
|
115 592
+6%
|
120 829
+5%
|
127 221
+5%
|
131 463
+3%
|
137 331
+4%
|
143 774
+5%
|
149 647
+4%
|
157 337
+5%
|
166 421
+6%
|
173 924
+5%
|
180 950
+4%
|
189 731
+5%
|
198 324
+5%
|
207 726
+5%
|
217 274
+5%
|
225 970
+4%
|
233 374
+3%
|
240 507
+3%
|
247 200
+3%
|
254 286
+3%
|
261 411
+3%
|
269 283
+3%
|
278 572
+3%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(30 142)
|
(32 004)
|
(33 777)
|
(35 985)
|
(38 144)
|
(40 236)
|
(42 227)
|
(43 998)
|
(45 704)
|
(47 752)
|
(50 451)
|
(53 677)
|
(57 452)
|
(61 419)
|
(64 806)
|
(68 884)
|
(72 672)
|
(77 526)
|
(82 212)
|
(86 320)
|
(91 200)
|
(94 367)
|
(98 596)
|
(103 304)
|
(107 256)
|
(112 643)
|
(118 887)
|
(124 072)
|
(129 345)
|
(135 685)
|
(142 171)
|
(148 572)
|
(154 894)
|
(160 532)
|
(164 768)
|
(169 379)
|
(173 643)
|
(178 321)
|
(183 817)
|
(189 727)
|
(196 580)
|
|
Gross Profit |
12 241
N/A
|
12 934
+6%
|
13 776
+7%
|
15 004
+9%
|
16 178
+8%
|
17 328
+7%
|
18 479
+7%
|
19 507
+6%
|
20 615
+6%
|
21 896
+6%
|
23 162
+6%
|
24 449
+6%
|
25 699
+5%
|
26 929
+5%
|
28 014
+4%
|
29 382
+5%
|
30 605
+4%
|
32 027
+5%
|
33 380
+4%
|
34 509
+3%
|
36 021
+4%
|
37 096
+3%
|
38 735
+4%
|
40 470
+4%
|
42 391
+5%
|
44 694
+5%
|
47 534
+6%
|
49 852
+5%
|
51 605
+4%
|
54 046
+5%
|
56 153
+4%
|
59 154
+5%
|
62 380
+5%
|
65 438
+5%
|
68 606
+5%
|
71 128
+4%
|
73 557
+3%
|
75 965
+3%
|
77 594
+2%
|
79 556
+3%
|
81 992
+3%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(8 210)
|
(8 610)
|
(9 151)
|
(9 465)
|
(9 848)
|
(10 240)
|
(10 810)
|
(11 343)
|
(11 809)
|
(12 402)
|
(13 090)
|
(13 897)
|
(14 520)
|
(15 091)
|
(15 751)
|
(16 402)
|
(17 171)
|
(18 237)
|
(19 124)
|
(19 832)
|
(21 083)
|
(21 257)
|
(21 961)
|
(22 910)
|
(23 487)
|
(25 087)
|
(26 422)
|
(27 665)
|
(28 825)
|
(29 917)
|
(31 403)
|
(33 811)
|
(36 469)
|
(39 225)
|
(41 027)
|
(43 512)
|
(43 748)
|
(44 656)
|
(45 414)
|
(45 895)
|
(46 562)
|
|
Selling, General & Administrative |
(8 211)
|
(8 611)
|
(9 152)
|
(9 465)
|
(9 848)
|
(10 240)
|
(10 810)
|
(11 343)
|
(11 810)
|
(12 402)
|
(13 092)
|
(13 899)
|
(14 521)
|
(15 091)
|
(15 751)
|
(16 402)
|
(17 171)
|
(18 237)
|
(19 124)
|
(19 831)
|
(21 083)
|
(21 256)
|
(21 958)
|
(22 908)
|
(23 486)
|
(25 086)
|
(26 422)
|
(27 665)
|
(28 823)
|
(29 916)
|
(31 369)
|
(33 786)
|
(36 468)
|
(39 174)
|
(41 025)
|
(42 673)
|
(43 747)
|
(39 622)
|
(45 412)
|
(45 893)
|
(46 559)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(50)
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5 014)
|
0
|
0
|
0
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(1)
|
0
|
(1)
|
(3)
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
(1)
|
(34)
|
(25)
|
0
|
(1)
|
(2)
|
(839)
|
0
|
(2)
|
(2)
|
(2)
|
(3)
|
|
Operating Income |
4 031
N/A
|
4 324
+7%
|
4 625
+7%
|
5 538
+20%
|
6 330
+14%
|
7 088
+12%
|
7 669
+8%
|
8 164
+6%
|
8 805
+8%
|
9 494
+8%
|
10 072
+6%
|
10 553
+5%
|
11 180
+6%
|
11 838
+6%
|
12 262
+4%
|
12 979
+6%
|
13 433
+3%
|
13 791
+3%
|
14 256
+3%
|
14 677
+3%
|
14 938
+2%
|
15 839
+6%
|
16 774
+6%
|
17 560
+5%
|
18 904
+8%
|
19 607
+4%
|
21 112
+8%
|
22 187
+5%
|
22 780
+3%
|
24 129
+6%
|
24 750
+3%
|
25 343
+2%
|
25 911
+2%
|
26 213
+1%
|
27 579
+5%
|
27 616
+0%
|
29 809
+8%
|
31 309
+5%
|
32 180
+3%
|
33 661
+5%
|
35 430
+5%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
11
|
5
|
4
|
(2)
|
0
|
19
|
14
|
6
|
2
|
10
|
12
|
42
|
61
|
12
|
(47)
|
(57)
|
(63)
|
(12)
|
36
|
19
|
31
|
32
|
27
|
54
|
46
|
49
|
86
|
96
|
123
|
161
|
198
|
264
|
275
|
177
|
109
|
83
|
56
|
96
|
136
|
92
|
(8)
|
|
Non-Reccuring Items |
(40)
|
(39)
|
(39)
|
(39)
|
(9)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(2)
|
(2)
|
(4)
|
(3)
|
(1)
|
(22)
|
(21)
|
(21)
|
(21)
|
(238)
|
(320)
|
(320)
|
(320)
|
(135)
|
(199)
|
(205)
|
(215)
|
(171)
|
(40)
|
0
|
0
|
(853)
|
(838)
|
(838)
|
0
|
(96)
|
(768)
|
(823)
|
(823)
|
(731)
|
|
Gain/Loss on Disposition of Assets |
(9)
|
(2)
|
(13)
|
(14)
|
(14)
|
(7)
|
(14)
|
(12)
|
(13)
|
(11)
|
(14)
|
(20)
|
(27)
|
(20)
|
(24)
|
(27)
|
(19)
|
(15)
|
(24)
|
(18)
|
(14)
|
(17)
|
(17)
|
(16)
|
(23)
|
(21)
|
(23)
|
(27)
|
(29)
|
(32)
|
(34)
|
(40)
|
(42)
|
(79)
|
(74)
|
(61)
|
(53)
|
(8)
|
(4)
|
(4)
|
(86)
|
|
Total Other Income |
29
|
25
|
34
|
29
|
28
|
21
|
25
|
28
|
26
|
22
|
40
|
41
|
45
|
28
|
35
|
34
|
34
|
25
|
37
|
33
|
31
|
34
|
24
|
25
|
21
|
37
|
74
|
46
|
58
|
42
|
14
|
53
|
50
|
81
|
117
|
126
|
163
|
141
|
125
|
132
|
105
|
|
Pre-Tax Income |
4 022
N/A
|
4 313
+7%
|
4 612
+7%
|
5 513
+20%
|
6 335
+15%
|
7 119
+12%
|
7 693
+8%
|
8 185
+6%
|
8 820
+8%
|
9 514
+8%
|
10 109
+6%
|
10 614
+5%
|
11 257
+6%
|
11 854
+5%
|
12 224
+3%
|
12 929
+6%
|
13 364
+3%
|
13 767
+3%
|
14 285
+4%
|
14 690
+3%
|
14 748
+0%
|
15 568
+6%
|
16 488
+6%
|
17 303
+5%
|
18 813
+9%
|
19 473
+4%
|
21 044
+8%
|
22 087
+5%
|
22 761
+3%
|
24 260
+7%
|
24 928
+3%
|
25 620
+3%
|
25 341
-1%
|
25 554
+1%
|
26 893
+5%
|
27 764
+3%
|
29 879
+8%
|
30 770
+3%
|
31 614
+3%
|
33 058
+5%
|
34 710
+5%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(1 682)
|
(1 769)
|
(1 839)
|
(2 129)
|
(2 413)
|
(2 679)
|
(2 844)
|
(2 946)
|
(3 085)
|
(3 164)
|
(3 201)
|
(3 315)
|
(3 448)
|
(3 476)
|
(3 691)
|
(3 927)
|
(4 093)
|
(4 400)
|
(4 566)
|
(4 683)
|
(4 690)
|
(4 816)
|
(5 074)
|
(5 324)
|
(5 641)
|
(5 999)
|
(6 477)
|
(6 783)
|
(7 145)
|
(6 919)
|
(7 165)
|
(7 405)
|
(7 355)
|
(7 359)
|
(7 760)
|
(8 071)
|
(8 698)
|
(9 505)
|
(9 819)
|
(10 253)
|
(10 818)
|
|
Income from Continuing Operations |
2 340
|
2 544
|
2 773
|
3 384
|
3 923
|
4 440
|
4 850
|
5 240
|
5 734
|
6 350
|
6 908
|
7 299
|
7 811
|
8 378
|
8 534
|
9 003
|
9 271
|
9 367
|
9 719
|
10 007
|
10 058
|
10 752
|
11 414
|
11 979
|
13 172
|
13 474
|
14 567
|
15 304
|
15 616
|
17 341
|
17 763
|
18 215
|
17 986
|
18 195
|
19 133
|
19 693
|
21 181
|
21 265
|
21 795
|
22 805
|
23 892
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
36
|
57
|
76
|
86
|
92
|
102
|
127
|
148
|
177
|
205
|
222
|
232
|
243
|
243
|
253
|
297
|
280
|
271
|
254
|
211
|
256
|
311
|
394
|
463
|
504
|
525
|
528
|
548
|
587
|
625
|
637
|
|
Net Income (Common) |
2 340
N/A
|
2 544
+9%
|
2 773
+9%
|
3 384
+22%
|
3 923
+16%
|
4 440
+13%
|
4 850
+9%
|
5 240
+8%
|
5 734
+9%
|
6 369
+11%
|
6 944
+9%
|
7 356
+6%
|
7 887
+7%
|
8 464
+7%
|
8 626
+2%
|
9 105
+6%
|
9 398
+3%
|
9 515
+1%
|
9 896
+4%
|
10 212
+3%
|
10 281
+1%
|
10 984
+7%
|
11 658
+6%
|
12 222
+5%
|
13 423
+10%
|
13 771
+3%
|
14 845
+8%
|
15 575
+5%
|
15 871
+2%
|
17 552
+11%
|
18 021
+3%
|
18 525
+3%
|
18 380
-1%
|
18 658
+2%
|
19 636
+5%
|
20 219
+3%
|
21 710
+7%
|
21 813
+0%
|
22 382
+3%
|
23 430
+5%
|
24 528
+5%
|
|
EPS (Diluted) |
9.44
N/A
|
10.25
+9%
|
11.18
+9%
|
13.59
+22%
|
15.8
+16%
|
17.87
+13%
|
19.55
+9%
|
21.12
+8%
|
23.12
+9%
|
12.82
-45%
|
27.88
+117%
|
29.66
+6%
|
31.8
+7%
|
17.03
-46%
|
34.78
+104%
|
36.71
+6%
|
37.89
+3%
|
19.15
-49%
|
39.83
+108%
|
41.1
+3%
|
41.38
+1%
|
22.1
-47%
|
23.46
+6%
|
24.59
+5%
|
27.01
+10%
|
27.71
+3%
|
29.88
+8%
|
31.34
+5%
|
31.94
+2%
|
35.32
+11%
|
36.27
+3%
|
37.28
+3%
|
36.99
-1%
|
37.55
+2%
|
39.51
+5%
|
40.69
+3%
|
43.69
+7%
|
43.9
+0%
|
45.04
+3%
|
47.15
+5%
|
49.36
+5%
|