Bic Camera Inc
TSE:3048
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 208
1 796
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Bic Camera Inc
Revenue
|
922.6B
JPY
|
Cost of Revenue
|
-678.9B
JPY
|
Gross Profit
|
243.6B
JPY
|
Operating Expenses
|
-219.3B
JPY
|
Operating Income
|
24.4B
JPY
|
Other Expenses
|
-10.5B
JPY
|
Net Income
|
13.9B
JPY
|
Income Statement
Bic Camera Inc
Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
832 748
N/A
|
831 603
0%
|
817 673
-2%
|
790 654
-3%
|
795 368
+1%
|
792 335
0%
|
796 362
+1%
|
786 535
-1%
|
779 081
-1%
|
777 973
0%
|
770 138
-1%
|
779 375
+1%
|
790 639
+1%
|
799 895
+1%
|
820 164
+3%
|
837 001
+2%
|
844 029
+1%
|
852 593
+1%
|
870 863
+2%
|
880 199
+1%
|
894 021
+2%
|
913 331
+2%
|
888 712
-3%
|
845 241
-5%
|
847 905
+0%
|
832 048
-2%
|
832 528
+0%
|
863 176
+4%
|
834 060
-3%
|
812 482
-3%
|
805 209
-1%
|
794 135
-1%
|
792 368
0%
|
805 554
+2%
|
807 661
+0%
|
808 344
+0%
|
815 560
+1%
|
833 891
+2%
|
855 431
+3%
|
890 753
+4%
|
922 572
+4%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(617 867)
|
(615 368)
|
(603 302)
|
(582 742)
|
(585 723)
|
(582 313)
|
(583 321)
|
(575 582)
|
(568 304)
|
(566 808)
|
(559 779)
|
(565 643)
|
(571 773)
|
(577 259)
|
(590 997)
|
(602 659)
|
(607 947)
|
(614 802)
|
(630 220)
|
(639 357)
|
(650 576)
|
(665 043)
|
(646 708)
|
(613 558)
|
(616 899)
|
(603 428)
|
(601 396)
|
(620 646)
|
(595 501)
|
(582 106)
|
(580 717)
|
(576 789)
|
(578 525)
|
(589 086)
|
(591 033)
|
(592 162)
|
(597 687)
|
(612 966)
|
(629 586)
|
(654 789)
|
(678 926)
|
|
Gross Profit |
214 881
N/A
|
216 235
+1%
|
214 371
-1%
|
207 912
-3%
|
209 645
+1%
|
210 022
+0%
|
213 041
+1%
|
210 953
-1%
|
210 777
0%
|
211 165
+0%
|
210 359
0%
|
213 732
+2%
|
218 866
+2%
|
222 636
+2%
|
229 167
+3%
|
234 342
+2%
|
236 082
+1%
|
237 791
+1%
|
240 643
+1%
|
240 842
+0%
|
243 445
+1%
|
248 288
+2%
|
242 004
-3%
|
231 683
-4%
|
231 006
0%
|
228 620
-1%
|
231 132
+1%
|
242 530
+5%
|
238 559
-2%
|
230 376
-3%
|
224 492
-3%
|
217 346
-3%
|
213 843
-2%
|
216 468
+1%
|
216 628
+0%
|
216 182
0%
|
217 873
+1%
|
220 925
+1%
|
225 845
+2%
|
235 964
+4%
|
243 646
+3%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(194 867)
|
(194 989)
|
(192 981)
|
(191 217)
|
(190 845)
|
(190 380)
|
(190 849)
|
(188 919)
|
(188 771)
|
(189 907)
|
(190 717)
|
(193 300)
|
(197 012)
|
(200 214)
|
(203 316)
|
(206 523)
|
(209 027)
|
(210 890)
|
(214 276)
|
(217 278)
|
(220 502)
|
(223 957)
|
(224 055)
|
(218 762)
|
(218 940)
|
(217 049)
|
(216 475)
|
(222 269)
|
(220 342)
|
(213 709)
|
(207 077)
|
(200 015)
|
(195 980)
|
(199 295)
|
(200 822)
|
(202 693)
|
(203 658)
|
(205 663)
|
(209 258)
|
(213 457)
|
(219 258)
|
|
Selling, General & Administrative |
(194 866)
|
(194 987)
|
(192 980)
|
(191 215)
|
(185 352)
|
(190 381)
|
(190 849)
|
(188 919)
|
(182 900)
|
(189 906)
|
(190 715)
|
(193 299)
|
(191 143)
|
(200 213)
|
(203 316)
|
(206 522)
|
(202 268)
|
(210 888)
|
(214 274)
|
(217 276)
|
(212 779)
|
(223 955)
|
(224 052)
|
(218 761)
|
(210 087)
|
(217 048)
|
(216 475)
|
(222 267)
|
(210 384)
|
(213 706)
|
(207 073)
|
(200 012)
|
(185 601)
|
(199 294)
|
(200 823)
|
(202 693)
|
(193 441)
|
(205 662)
|
(209 257)
|
(213 456)
|
(219 257)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
(5 493)
|
0
|
0
|
0
|
(5 870)
|
0
|
0
|
0
|
(5 868)
|
0
|
0
|
0
|
(6 757)
|
0
|
0
|
0
|
(7 721)
|
0
|
0
|
0
|
(8 852)
|
0
|
0
|
0
|
(9 956)
|
0
|
0
|
0
|
(10 379)
|
0
|
0
|
0
|
(10 216)
|
0
|
0
|
0
|
0
|
|
Other Operating Expenses |
(1)
|
(2)
|
(1)
|
0
|
0
|
1
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(2)
|
(1)
|
0
|
0
|
(2)
|
(2)
|
(3)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(2)
|
(3)
|
(4)
|
(3)
|
0
|
(1)
|
1
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
Operating Income |
20 014
N/A
|
21 246
+6%
|
21 390
+1%
|
16 695
-22%
|
18 800
+13%
|
19 642
+4%
|
22 192
+13%
|
22 034
-1%
|
22 006
0%
|
21 258
-3%
|
19 642
-8%
|
20 432
+4%
|
21 854
+7%
|
22 422
+3%
|
25 851
+15%
|
27 819
+8%
|
27 055
-3%
|
26 901
-1%
|
26 367
-2%
|
23 564
-11%
|
22 943
-3%
|
24 331
+6%
|
17 949
-26%
|
12 921
-28%
|
12 066
-7%
|
11 571
-4%
|
14 657
+27%
|
20 261
+38%
|
18 217
-10%
|
16 667
-9%
|
17 415
+4%
|
17 331
0%
|
17 863
+3%
|
17 173
-4%
|
15 806
-8%
|
13 489
-15%
|
14 215
+5%
|
15 262
+7%
|
16 587
+9%
|
22 507
+36%
|
24 388
+8%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(414)
|
(280)
|
(180)
|
(672)
|
(630)
|
(606)
|
(572)
|
(460)
|
1 051
|
1 146
|
1 421
|
1 677
|
313
|
325
|
177
|
(53)
|
(5)
|
9
|
29
|
37
|
53
|
110
|
83
|
79
|
18
|
52
|
112
|
150
|
151
|
72
|
45
|
15
|
326
|
292
|
266
|
233
|
24
|
86
|
174
|
173
|
154
|
|
Non-Reccuring Items |
(3 505)
|
(3 341)
|
(3 406)
|
(3 438)
|
(1 574)
|
(1 721)
|
(1 723)
|
(1 860)
|
(2 949)
|
(3 173)
|
(3 003)
|
(2 906)
|
(2 214)
|
(2 070)
|
(2 266)
|
(2 148)
|
(1 189)
|
(1 229)
|
(1 177)
|
(1 219)
|
(3 242)
|
(3 157)
|
(3 177)
|
(3 984)
|
(2 058)
|
(2 160)
|
(2 091)
|
(1 775)
|
(2 151)
|
(2 047)
|
(2 245)
|
(2 207)
|
(6 275)
|
(6 265)
|
(6 494)
|
(7 902)
|
(6 538)
|
(7 168)
|
(6 673)
|
(5 506)
|
(3 513)
|
|
Gain/Loss on Disposition of Assets |
652
|
854
|
840
|
334
|
332
|
3
|
196
|
188
|
187
|
187
|
(6)
|
154
|
159
|
191
|
192
|
36
|
33
|
10
|
25
|
30
|
36
|
27
|
12
|
12
|
8
|
9
|
0
|
9
|
77
|
77
|
193
|
187
|
117
|
120
|
20
|
25
|
51
|
48
|
35
|
113
|
88
|
|
Total Other Income |
5 005
|
3 730
|
2 242
|
2 569
|
2 230
|
2 761
|
2 455
|
1 616
|
1 420
|
1 523
|
2 262
|
2 574
|
2 633
|
2 629
|
2 267
|
2 209
|
2 191
|
2 242
|
2 380
|
2 760
|
2 883
|
2 939
|
3 003
|
2 595
|
2 595
|
2 905
|
2 938
|
2 733
|
3 246
|
3 195
|
2 728
|
2 964
|
2 618
|
2 328
|
2 492
|
2 378
|
2 320
|
2 335
|
2 341
|
2 207
|
2 132
|
|
Pre-Tax Income |
21 752
N/A
|
22 209
+2%
|
20 886
-6%
|
15 488
-26%
|
19 158
+24%
|
20 079
+5%
|
22 548
+12%
|
21 518
-5%
|
21 715
+1%
|
20 941
-4%
|
20 316
-3%
|
21 931
+8%
|
22 745
+4%
|
23 497
+3%
|
26 221
+12%
|
27 863
+6%
|
28 085
+1%
|
27 933
-1%
|
27 624
-1%
|
25 172
-9%
|
22 673
-10%
|
24 250
+7%
|
17 870
-26%
|
11 623
-35%
|
12 629
+9%
|
12 377
-2%
|
15 616
+26%
|
21 378
+37%
|
19 540
-9%
|
17 964
-8%
|
18 136
+1%
|
18 290
+1%
|
14 649
-20%
|
13 648
-7%
|
12 090
-11%
|
8 223
-32%
|
10 072
+22%
|
10 563
+5%
|
12 464
+18%
|
19 494
+56%
|
23 249
+19%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(10 166)
|
(10 169)
|
(9 898)
|
(8 526)
|
(14 618)
|
(14 737)
|
(15 193)
|
(14 028)
|
(8 241)
|
(7 977)
|
(7 642)
|
(7 405)
|
(7 216)
|
(7 255)
|
(7 907)
|
(8 131)
|
(8 382)
|
(8 098)
|
(7 738)
|
(6 994)
|
(4 676)
|
(4 983)
|
(4 005)
|
(2 447)
|
(3 386)
|
(3 568)
|
(4 264)
|
(6 103)
|
(6 785)
|
(6 245)
|
(6 302)
|
(6 117)
|
(5 275)
|
(5 211)
|
(4 266)
|
(3 651)
|
(5 102)
|
(5 067)
|
(6 196)
|
(8 091)
|
(6 739)
|
|
Income from Continuing Operations |
11 586
|
12 040
|
10 988
|
6 962
|
4 540
|
5 342
|
7 355
|
7 490
|
13 474
|
12 964
|
12 674
|
14 526
|
15 529
|
16 242
|
18 314
|
19 732
|
19 703
|
19 835
|
19 886
|
18 178
|
17 997
|
19 267
|
13 865
|
9 176
|
9 243
|
8 809
|
11 352
|
15 275
|
12 755
|
11 719
|
11 834
|
12 173
|
9 374
|
8 437
|
7 824
|
4 572
|
4 970
|
5 496
|
6 268
|
11 403
|
16 510
|
|
Income to Minority Interest |
(1 735)
|
(1 691)
|
(1 016)
|
(150)
|
2 264
|
2 135
|
1 897
|
1 978
|
(1 489)
|
(1 523)
|
(1 594)
|
(1 978)
|
(2 024)
|
(2 260)
|
(2 521)
|
(2 712)
|
(2 579)
|
(2 759)
|
(3 152)
|
(3 467)
|
(3 948)
|
(4 319)
|
(3 274)
|
(3 104)
|
(3 793)
|
(4 095)
|
(5 068)
|
(4 894)
|
(3 994)
|
(3 833)
|
(3 963)
|
(4 031)
|
(3 608)
|
(3 234)
|
(2 623)
|
(2 349)
|
(2 032)
|
(1 891)
|
(1 980)
|
(2 527)
|
(2 601)
|
|
Net Income (Common) |
9 850
N/A
|
10 348
+5%
|
9 971
-4%
|
6 811
-32%
|
6 804
0%
|
7 477
+10%
|
9 252
+24%
|
9 468
+2%
|
11 985
+27%
|
11 440
-5%
|
11 080
-3%
|
12 548
+13%
|
13 505
+8%
|
13 982
+4%
|
15 792
+13%
|
17 020
+8%
|
17 122
+1%
|
17 075
0%
|
16 732
-2%
|
14 709
-12%
|
14 047
-5%
|
14 946
+6%
|
10 590
-29%
|
6 070
-43%
|
5 450
-10%
|
4 713
-14%
|
6 285
+33%
|
10 381
+65%
|
8 761
-16%
|
7 886
-10%
|
7 870
0%
|
8 141
+3%
|
5 765
-29%
|
5 201
-10%
|
5 200
0%
|
2 222
-57%
|
2 936
+32%
|
3 603
+23%
|
4 285
+19%
|
8 873
+107%
|
13 908
+57%
|
|
EPS (Diluted) |
57.26
N/A
|
55.04
-4%
|
53.03
-4%
|
36.22
-32%
|
36.28
+0%
|
39.77
+10%
|
49.21
+24%
|
50.63
+3%
|
63.91
+26%
|
61.17
-4%
|
59.25
-3%
|
67.1
+13%
|
72.02
+7%
|
74.77
+4%
|
84.44
+13%
|
91.01
+8%
|
92.42
+2%
|
95.68
+4%
|
93.73
-2%
|
82.75
-12%
|
79.08
-4%
|
84.94
+7%
|
60.18
-29%
|
34.5
-43%
|
30.97
-10%
|
26.77
-14%
|
35.69
+33%
|
58.96
+65%
|
49.77
-16%
|
44.8
-10%
|
44.86
+0%
|
47.36
+6%
|
33.2
-30%
|
30.37
-9%
|
30.37
N/A
|
12.97
-57%
|
17.14
+32%
|
21.04
+23%
|
25.02
+19%
|
51.82
+107%
|
81.23
+57%
|