Bic Camera Inc
TSE:3048

Watchlist Manager
Bic Camera Inc Logo
Bic Camera Inc
TSE:3048
Watchlist
Price: 1 729.5 JPY 1.2% Market Closed
Market Cap: 296.1B JPY
Have any thoughts about
Bic Camera Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Bic Camera Inc

Rotate your device to view
Cash Flow Statement
Currency: JPY
Nov-2007 May-2008 Nov-2008 May-2009 Nov-2009 May-2010 Aug-2010 Nov-2010 Feb-2011 May-2011 Aug-2011 Feb-2012 Aug-2012 Feb-2013 Aug-2013 Feb-2014 Aug-2014 Feb-2015 Aug-2015 Feb-2016 Aug-2016 Feb-2017 Aug-2017 Feb-2018 Aug-2018 Feb-2019 Aug-2019 Feb-2020 Aug-2020 Feb-2021 Aug-2021 Feb-2022 Aug-2022 Feb-2023 Aug-2023 Feb-2024 Aug-2024
Operating Cash Flow
Net Income
(1 074)
(513)
(2 438)
(5 734)
(1 105)
(107)
2 826
13 478
21 104
18 283
14 478
9 658
4 654
1 328
9 304
17 538
21 758
20 892
19 158
22 548
21 715
20 316
22 745
26 221
28 085
27 624
22 673
17 870
12 629
15 613
19 540
18 124
14 649
12 090
10 072
12 464
23 249
Depreciation & Amortization
174
614
75
279
(23)
(56)
908
3 621
4 575
3 801
3 712
3 558
3 554
4 513
5 711
5 722
5 874
5 934
5 957
6 308
6 407
6 392
6 363
6 777
7 218
7 592
8 156
8 570
9 305
10 268
10 843
10 985
11 046
10 886
11 152
11 621
11 761
Other Non-Cash Items
707
(776)
70
(2 317)
2 956
4 814
6 122
6 160
4 454
4 050
7 641
4 990
457
2 834
2 420
(1 949)
(3 236)
(1 384)
81
535
322
(56)
265
1 249
970
678
2 390
2 474
1 503
1 554
1 538
1 752
5 016
5 247
6 674
7 447
4 655
Cash Taxes Paid
1 658
2 439
343
(3 506)
(3 193)
(3 437)
(3 341)
4 631
4 622
6 574
6 479
7 518
6 671
1 573
712
1 997
2 770
8 505
10 416
7 333
6 771
7 629
8 849
7 806
7 854
9 164
9 782
7 217
5 994
4 685
3 349
5 724
6 214
4 431
4 039
3 962
3 923
Cash Interest Paid
254
89
(433)
(638)
(89)
(300)
(55)
1 029
1 240
872
818
762
746
1 351
1 881
1 662
1 347
1 098
980
882
733
541
424
385
337
303
284
269
279
314
321
297
274
248
232
247
332
Change in Working Capital
(944)
(5 219)
2 133
14 749
3 270
6 069
7 521
6 746
(7 122)
(8 600)
(12 408)
(13 958)
(12 654)
(15 664)
5 251
7 311
8 452
(6 444)
(19 034)
(11 581)
(20 595)
(14 663)
(9 744)
(15 246)
(10 171)
(17 726)
(20 027)
(7 220)
28 567
13 066
(23 533)
(2 460)
(5 393)
(21 425)
(17 601)
(4 321)
2 329
Cash from Operating Activities
(1 137)
N/A
(5 894)
-418%
(160)
+97%
6 977
N/A
5 098
-27%
10 720
+110%
17 377
+62%
30 005
+73%
23 011
-23%
17 534
-24%
13 423
-23%
4 248
-68%
(3 989)
N/A
(6 989)
-75%
22 686
N/A
28 622
+26%
32 848
+15%
18 998
-42%
6 162
-68%
17 810
+189%
7 849
-56%
11 989
+53%
19 629
+64%
19 001
-3%
26 102
+37%
18 168
-30%
13 192
-27%
21 694
+64%
52 004
+140%
40 501
-22%
8 388
-79%
28 401
+239%
25 318
-11%
6 798
-73%
10 297
+51%
27 211
+164%
41 994
+54%
Investing Cash Flow
Capital Expenditures
(701)
(2 682)
2 357
4 997
100
1 173
875
(1 892)
(2 422)
(1 726)
(2 028)
(1 883)
(2 274)
(7 524)
(8 685)
(8 383)
(8 675)
(6 274)
(6 310)
(6 220)
(6 847)
(10 770)
(12 712)
(13 704)
(12 140)
(10 251)
(12 328)
(12 764)
(15 910)
(14 435)
(9 371)
(10 555)
(11 326)
(9 419)
(10 822)
(9 275)
(6 999)
Other Items
(3 339)
2 012
4 551
5 551
2 570
2 725
2 801
366
553
(685)
(438)
183
13 942
13 620
1 500
2 725
4 077
(377)
(1 691)
630
2 232
1 690
1 190
1 508
(472)
126
891
40
219
(1 637)
(2 985)
(4 907)
(6 750)
(3 827)
(296)
(13 878)
(23 074)
Cash from Investing Activities
(4 040)
N/A
(670)
+83%
6 908
N/A
10 548
+53%
2 670
-75%
3 898
+46%
3 676
-6%
(1 526)
N/A
(1 869)
-22%
(2 411)
-29%
(2 466)
-2%
(1 700)
+31%
11 668
N/A
6 096
-48%
(7 185)
N/A
(5 658)
+21%
(4 598)
+19%
(6 651)
-45%
(8 001)
-20%
(5 590)
+30%
(4 615)
+17%
(9 080)
-97%
(11 522)
-27%
(12 196)
-6%
(12 612)
-3%
(10 125)
+20%
(11 437)
-13%
(12 724)
-11%
(15 691)
-23%
(16 072)
-2%
(12 356)
+23%
(15 462)
-25%
(18 076)
-17%
(13 246)
+27%
(11 118)
+16%
(23 153)
-108%
(30 073)
-30%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
(161)
(166)
(167)
(169)
(9)
(5)
(3)
(2)
(1)
0
0
0
0
0
0
0
0
0
0
(13 922)
0
(3 075)
0
0
0
(419)
(2 573)
(4 999)
0
0
0
(279)
Net Issuance of Debt
13 024
10 801
(4 784)
(8 390)
(3 733)
(13 891)
(21 912)
(28 796)
(26 534)
(14 385)
(11 836)
(2 328)
21 733
21 859
(27 618)
(19 875)
(36 240)
(27 601)
226
(14 321)
1 593
(1 025)
(11 220)
(999)
4 733
10 969
9 732
313
59 146
54 745
(1 953)
(17 285)
(18 267)
(6 371)
(10 333)
1 408
(19 400)
Cash Paid for Dividends
(290)
(376)
(244)
(555)
(227)
13
11
(1 735)
(1 971)
(1 714)
(1 714)
(1 710)
(2 559)
(1 705)
(1 706)
(1 715)
(1 715)
(1 712)
(1 719)
(1 769)
(1 814)
(2 175)
(2 176)
(2 177)
(2 201)
(3 600)
(4 449)
(3 536)
(3 513)
(2 287)
(1 409)
(2 635)
(2 623)
(2 575)
(2 563)
(2 564)
(3 248)
Other
(10)
510
10
(542)
(1 100)
(2 323)
(2 325)
(1 257)
(1 237)
18
20
0
(2)
(178)
(175)
(1)
2 844
2 604
(272)
(198)
(225)
(172)
149
138
(130)
(142)
(139)
(528)
(527)
(606)
(606)
(674)
(676)
(688)
(684)
(722)
(732)
Cash from Financing Activities
12 724
N/A
10 935
-14%
(5 018)
N/A
(9 487)
-89%
(5 060)
+47%
(16 362)
-223%
(24 392)
-49%
(31 955)
-31%
(29 911)
+6%
(16 090)
+46%
(13 535)
+16%
(4 041)
+70%
19 170
N/A
19 975
+4%
(29 499)
N/A
(21 591)
+27%
(35 111)
-63%
(26 709)
+24%
(1 765)
+93%
(16 288)
-823%
(446)
+97%
(3 372)
-656%
(13 247)
-293%
(3 038)
+77%
(11 520)
-279%
(6 695)
+42%
2 069
N/A
(6 826)
N/A
55 106
N/A
51 852
-6%
(4 387)
N/A
(23 167)
-428%
(26 565)
-15%
(12 479)
+53%
(13 580)
-9%
(1 878)
+86%
(23 659)
-1 160%
Change in Cash
Effect of Foreign Exchange Rates
(19)
(55)
22
39
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
2
0
0
0
Net Change in Cash
7 528
N/A
4 316
-43%
1 752
-59%
8 077
+361%
2 708
-66%
(1 744)
N/A
(3 339)
-91%
(3 476)
-4%
(8 769)
-152%
(967)
+89%
(2 578)
-167%
(1 493)
+42%
26 849
N/A
19 082
-29%
(13 998)
N/A
1 373
N/A
(6 861)
N/A
(14 362)
-109%
(3 604)
+75%
(4 068)
-13%
2 788
N/A
(463)
N/A
(5 140)
-1 010%
3 767
N/A
1 970
-48%
1 348
-32%
3 824
+184%
2 144
-44%
91 419
+4 164%
76 281
-17%
(8 355)
N/A
(10 228)
-22%
(19 321)
-89%
(18 925)
+2%
(14 401)
+24%
2 180
N/A
(11 738)
N/A
Free Cash Flow
Free Cash Flow
(1 838)
N/A
(8 576)
-367%
2 197
N/A
11 974
+445%
5 198
-57%
11 893
+129%
18 252
+53%
28 113
+54%
20 589
-27%
15 808
-23%
11 395
-28%
2 365
-79%
(6 263)
N/A
(14 513)
-132%
14 001
N/A
20 239
+45%
24 173
+19%
12 724
-47%
(148)
N/A
11 590
N/A
1 002
-91%
1 219
+22%
6 917
+467%
5 297
-23%
13 962
+164%
7 917
-43%
864
-89%
8 930
+934%
36 094
+304%
26 066
-28%
(983)
N/A
17 846
N/A
13 992
-22%
(2 621)
N/A
(525)
+80%
17 936
N/A
34 995
+95%

See Also

Discover More