Kobe Bussan Co Ltd
TSE:3038
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
3 310
4 684
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Kobe Bussan Co Ltd
Revenue
|
500.1B
JPY
|
Cost of Revenue
|
-442.4B
JPY
|
Gross Profit
|
57.7B
JPY
|
Operating Expenses
|
-23.6B
JPY
|
Operating Income
|
34.1B
JPY
|
Other Expenses
|
-14.3B
JPY
|
Net Income
|
19.8B
JPY
|
Income Statement
Kobe Bussan Co Ltd
Jul-2014 | Oct-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
210 588
N/A
|
214 028
+2%
|
217 264
+2%
|
220 345
+1%
|
223 757
+2%
|
228 590
+2%
|
232 362
+2%
|
236 142
+2%
|
237 976
+1%
|
239 266
+1%
|
241 705
+1%
|
244 504
+1%
|
247 556
+1%
|
251 503
+2%
|
256 608
+2%
|
258 749
+1%
|
262 574
+1%
|
267 175
+2%
|
270 584
+1%
|
280 197
+4%
|
289 162
+3%
|
299 616
+4%
|
310 577
+4%
|
331 165
+7%
|
338 627
+2%
|
340 870
+1%
|
344 318
+1%
|
341 238
-1%
|
348 882
+2%
|
362 064
+4%
|
373 828
+3%
|
383 788
+3%
|
394 706
+3%
|
406 813
+3%
|
417 946
+3%
|
430 620
+3%
|
445 564
+3%
|
461 546
+4%
|
474 508
+3%
|
487 701
+3%
|
500 062
+3%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(179 272)
|
(181 837)
|
(184 753)
|
(187 667)
|
(190 927)
|
(195 431)
|
(198 574)
|
(201 188)
|
(201 742)
|
(201 467)
|
(202 709)
|
(204 434)
|
(206 914)
|
(211 055)
|
(216 148)
|
(218 810)
|
(222 885)
|
(227 402)
|
(230 252)
|
(237 356)
|
(243 965)
|
(252 486)
|
(261 282)
|
(279 905)
|
(290 150)
|
(295 671)
|
(301 655)
|
(301 557)
|
(307 765)
|
(318 940)
|
(329 368)
|
(338 513)
|
(348 509)
|
(360 217)
|
(371 870)
|
(383 229)
|
(395 343)
|
(408 827)
|
(418 819)
|
(430 260)
|
(442 358)
|
|
Gross Profit |
31 316
N/A
|
32 191
+3%
|
32 511
+1%
|
32 678
+1%
|
32 830
+0%
|
33 159
+1%
|
33 788
+2%
|
34 954
+3%
|
36 234
+4%
|
37 799
+4%
|
38 996
+3%
|
40 070
+3%
|
40 642
+1%
|
40 448
0%
|
40 460
+0%
|
39 939
-1%
|
39 689
-1%
|
39 773
+0%
|
40 332
+1%
|
42 841
+6%
|
45 197
+5%
|
47 130
+4%
|
49 295
+5%
|
51 260
+4%
|
48 477
-5%
|
45 199
-7%
|
42 663
-6%
|
39 681
-7%
|
41 117
+4%
|
43 124
+5%
|
44 460
+3%
|
45 275
+2%
|
46 197
+2%
|
46 596
+1%
|
46 076
-1%
|
47 391
+3%
|
50 221
+6%
|
52 719
+5%
|
55 689
+6%
|
57 441
+3%
|
57 704
+0%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(27 353)
|
(27 022)
|
(26 748)
|
(26 481)
|
(26 449)
|
(26 359)
|
(26 203)
|
(26 239)
|
(26 108)
|
(25 966)
|
(25 969)
|
(26 018)
|
(25 871)
|
(25 842)
|
(25 647)
|
(24 885)
|
(24 458)
|
(24 051)
|
(24 190)
|
(25 492)
|
(26 765)
|
(27 891)
|
(28 641)
|
(28 952)
|
(25 052)
|
(21 348)
|
(17 412)
|
(13 836)
|
(14 717)
|
(15 813)
|
(16 737)
|
(17 618)
|
(18 267)
|
(18 776)
|
(19 364)
|
(20 171)
|
(20 970)
|
(22 002)
|
(22 779)
|
(23 137)
|
(23 625)
|
|
Selling, General & Administrative |
(27 353)
|
(26 091)
|
(26 747)
|
(26 482)
|
(26 448)
|
(25 478)
|
(26 201)
|
(26 237)
|
(26 106)
|
(25 063)
|
(25 969)
|
(26 017)
|
(25 871)
|
(24 916)
|
(25 647)
|
(24 885)
|
(24 459)
|
(23 220)
|
(24 190)
|
(25 492)
|
(26 764)
|
(26 848)
|
(28 641)
|
(28 952)
|
(25 052)
|
(20 562)
|
(17 411)
|
(13 835)
|
(14 715)
|
(15 313)
|
(16 737)
|
(17 617)
|
(18 267)
|
(18 105)
|
(19 363)
|
(20 171)
|
(20 970)
|
(21 233)
|
(22 779)
|
(23 137)
|
(23 625)
|
|
Depreciation & Amortization |
0
|
(930)
|
0
|
0
|
0
|
(880)
|
0
|
0
|
0
|
(902)
|
0
|
0
|
0
|
(926)
|
0
|
0
|
0
|
(831)
|
0
|
0
|
0
|
(1 043)
|
0
|
0
|
0
|
(785)
|
0
|
0
|
0
|
(499)
|
0
|
0
|
0
|
(671)
|
0
|
0
|
0
|
(769)
|
0
|
0
|
0
|
|
Other Operating Expenses |
(1)
|
(1)
|
(1)
|
1
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
0
|
(1)
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
3 963
N/A
|
5 169
+30%
|
5 763
+11%
|
6 197
+8%
|
6 381
+3%
|
6 800
+7%
|
7 585
+12%
|
8 715
+15%
|
10 126
+16%
|
11 833
+17%
|
13 027
+10%
|
14 052
+8%
|
14 771
+5%
|
14 606
-1%
|
14 813
+1%
|
15 054
+2%
|
15 231
+1%
|
15 722
+3%
|
16 142
+3%
|
17 349
+7%
|
18 432
+6%
|
19 239
+4%
|
20 654
+7%
|
22 308
+8%
|
23 425
+5%
|
23 851
+2%
|
25 251
+6%
|
25 845
+2%
|
26 400
+2%
|
27 311
+3%
|
27 723
+2%
|
27 657
0%
|
27 930
+1%
|
27 820
0%
|
26 712
-4%
|
27 220
+2%
|
29 251
+7%
|
30 717
+5%
|
32 910
+7%
|
34 304
+4%
|
34 079
-1%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
1 038
|
571
|
1 075
|
1 400
|
2 026
|
978
|
326
|
(1 046)
|
(1 993)
|
(1 671)
|
(1 198)
|
(318)
|
(50)
|
229
|
(179)
|
(128)
|
(74)
|
(2)
|
(231)
|
(16)
|
9
|
(81)
|
74
|
6
|
(93)
|
(72)
|
(80)
|
335
|
446
|
746
|
748
|
1 258
|
1 687
|
2 942
|
2 267
|
2 441
|
2 697
|
2 988
|
3 721
|
2 852
|
1 596
|
|
Non-Reccuring Items |
(585)
|
(613)
|
(465)
|
(213)
|
85
|
(181)
|
(482)
|
(2 119)
|
(2 517)
|
(2 357)
|
(2 394)
|
(1 080)
|
(1 606)
|
(2 594)
|
(2 230)
|
(2 128)
|
(1 417)
|
(817)
|
(1 231)
|
(1 572)
|
(1 617)
|
(1 382)
|
(1 303)
|
(2 029)
|
(1 994)
|
(1 787)
|
(1 805)
|
(343)
|
(253)
|
(7)
|
(143)
|
92
|
(507)
|
(574)
|
(5 000)
|
(3 304)
|
(3 243)
|
(4 112)
|
(1 166)
|
(2 780)
|
(7 023)
|
|
Gain/Loss on Disposition of Assets |
(6)
|
77
|
(20)
|
(20)
|
4
|
66
|
118
|
159
|
153
|
639
|
502
|
830
|
839
|
565
|
547
|
803
|
818
|
791
|
799
|
39
|
29
|
125
|
(4)
|
133
|
333
|
368
|
0
|
250
|
26
|
(55)
|
(44)
|
60
|
72
|
83
|
(4)
|
(4)
|
3
|
98
|
6
|
6
|
4
|
|
Total Other Income |
795
|
457
|
544
|
540
|
283
|
199
|
232
|
374
|
296
|
(65)
|
(133)
|
(216)
|
(178)
|
280
|
352
|
498
|
491
|
317
|
520
|
563
|
486
|
194
|
233
|
(24)
|
(126)
|
(129)
|
159
|
246
|
484
|
743
|
1 032
|
936
|
1 075
|
754
|
1 578
|
1 542
|
1 418
|
265
|
434
|
426
|
420
|
|
Pre-Tax Income |
5 205
N/A
|
5 661
+9%
|
6 897
+22%
|
7 904
+15%
|
8 779
+11%
|
7 862
-10%
|
7 779
-1%
|
6 083
-22%
|
6 065
0%
|
8 379
+38%
|
9 804
+17%
|
13 268
+35%
|
13 776
+4%
|
13 086
-5%
|
13 303
+2%
|
14 099
+6%
|
15 049
+7%
|
16 011
+6%
|
15 999
0%
|
16 363
+2%
|
17 339
+6%
|
18 095
+4%
|
19 654
+9%
|
20 394
+4%
|
21 545
+6%
|
22 231
+3%
|
23 525
+6%
|
26 333
+12%
|
27 103
+3%
|
28 738
+6%
|
29 316
+2%
|
30 003
+2%
|
30 257
+1%
|
31 025
+3%
|
25 553
-18%
|
27 895
+9%
|
30 126
+8%
|
29 956
-1%
|
35 905
+20%
|
34 808
-3%
|
29 076
-16%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(1 894)
|
(2 776)
|
(3 158)
|
(3 265)
|
(3 709)
|
(3 242)
|
(3 063)
|
(2 768)
|
(2 726)
|
(3 622)
|
(4 410)
|
(5 222)
|
(5 337)
|
(4 684)
|
(4 532)
|
(4 695)
|
(4 899)
|
(5 417)
|
(5 410)
|
(5 426)
|
(5 848)
|
(6 255)
|
(6 935)
|
(7 693)
|
(8 013)
|
(8 032)
|
(8 350)
|
(8 698)
|
(8 828)
|
(9 145)
|
(9 200)
|
(9 506)
|
(9 615)
|
(10 192)
|
(8 492)
|
(8 990)
|
(9 635)
|
(9 395)
|
(11 169)
|
(11 011)
|
(9 258)
|
|
Income from Continuing Operations |
3 311
|
2 885
|
3 739
|
4 639
|
5 070
|
4 620
|
4 716
|
3 315
|
3 339
|
4 757
|
5 394
|
8 046
|
8 439
|
8 402
|
8 771
|
9 404
|
10 150
|
10 594
|
10 589
|
10 937
|
11 491
|
11 840
|
12 719
|
12 701
|
13 532
|
14 199
|
15 175
|
17 635
|
18 275
|
19 593
|
20 116
|
20 497
|
20 642
|
20 833
|
17 061
|
18 905
|
20 491
|
20 561
|
24 736
|
23 797
|
19 818
|
|
Income to Minority Interest |
(455)
|
(556)
|
(518)
|
(531)
|
(478)
|
(444)
|
(564)
|
(466)
|
(324)
|
(197)
|
(97)
|
(53)
|
(59)
|
(56)
|
(36)
|
(333)
|
(297)
|
(230)
|
(139)
|
296
|
222
|
216
|
202
|
853
|
888
|
849
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
2 855
N/A
|
2 328
-18%
|
3 219
+38%
|
4 106
+28%
|
4 592
+12%
|
4 174
-9%
|
4 150
-1%
|
2 847
-31%
|
3 012
+6%
|
4 560
+51%
|
5 299
+16%
|
7 993
+51%
|
8 379
+5%
|
8 346
0%
|
8 733
+5%
|
9 072
+4%
|
9 853
+9%
|
10 363
+5%
|
10 451
+1%
|
11 232
+7%
|
11 714
+4%
|
12 056
+3%
|
12 920
+7%
|
13 553
+5%
|
14 420
+6%
|
15 047
+4%
|
16 086
+7%
|
17 634
+10%
|
18 274
+4%
|
19 592
+7%
|
20 115
+3%
|
20 496
+2%
|
20 641
+1%
|
20 832
+1%
|
17 059
-18%
|
18 905
+11%
|
20 490
+8%
|
20 560
+0%
|
24 736
+20%
|
23 795
-4%
|
19 817
-17%
|
|
EPS (Diluted) |
25.26
N/A
|
20.6
-18%
|
29
+41%
|
37.66
+30%
|
42.12
+12%
|
18.88
-55%
|
38.78
+105%
|
27.11
-30%
|
28.68
+6%
|
21.54
-25%
|
49.52
+130%
|
74.7
+51%
|
77.58
+4%
|
38.88
-50%
|
80.86
+108%
|
84
+4%
|
91.23
+9%
|
47.98
-47%
|
96.34
+101%
|
103.4
+7%
|
53.79
-48%
|
55.44
+3%
|
58.87
+6%
|
61.51
+4%
|
65.14
+6%
|
68.24
+5%
|
72.75
+7%
|
79.75
+10%
|
82.58
+4%
|
88.52
+7%
|
90.62
+2%
|
92.36
+2%
|
93.08
+1%
|
93.87
+1%
|
76.82
-18%
|
85.08
+11%
|
92.14
+8%
|
92.51
+0%
|
111.27
+20%
|
107.04
-4%
|
89.17
-17%
|