Hub Co Ltd
TSE:3030

Watchlist Manager
Hub Co Ltd Logo
Hub Co Ltd
TSE:3030
Watchlist
Price: 766 JPY 1.59% Market Closed
Market Cap: 9.6B JPY
Have any thoughts about
Hub Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Hub Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
May-2007 Nov-2007 May-2008 Nov-2008 May-2009 Nov-2009 May-2010 Aug-2010 Nov-2010 Feb-2011 May-2011 Aug-2011 Nov-2011 Feb-2012 Aug-2012 Feb-2013 Aug-2013 Feb-2014 Aug-2014 Feb-2015 Aug-2015 Feb-2016 Aug-2016 Feb-2017 Aug-2017 Feb-2018 Aug-2018 Feb-2019 Aug-2019 Feb-2020 Aug-2020 Feb-2021 Aug-2021 Feb-2022 Aug-2022 Feb-2023 Aug-2023 Feb-2024 Aug-2024
Operating Cash Flow
Net Income
54
53
(5)
(5)
(17)
33
37
180
112
180
301
369
481
490
670
627
631
703
659
640
615
718
675
752
870
729
709
794
689
697
(907)
(2 472)
(928)
16
(506)
(349)
68
181
292
Depreciation & Amortization
5
7
2
14
5
19
8
67
30
96
251
256
261
265
271
286
312
341
350
342
335
343
361
382
402
434
456
449
441
451
462
545
497
330
275
243
229
223
230
Other Non-Cash Items
(0)
34
2
(35)
10
11
1
(25)
9
(10)
86
80
87
115
40
33
20
(13)
14
44
39
17
20
8
49
69
45
7
1
27
(388)
(715)
(2 432)
(2 956)
(1 128)
(254)
122
214
94
Cash Taxes Paid
20
20
(1)
11
19
35
(9)
(9)
(8)
(8)
170
170
194
194
259
305
276
284
261
246
265
285
373
395
185
112
275
320
259
251
130
0
176
13
(138)
25
28
28
28
Cash Interest Paid
(1)
(2)
(0)
(1)
0
0
1
1
2
2
4
5
6
6
6
6
6
7
7
7
7
7
7
7
6
5
4
4
3
3
7
10
11
23
32
33
32
29
27
Change in Working Capital
37
28
(85)
(71)
81
(18)
(10)
(52)
12
39
(160)
(124)
(137)
(127)
(189)
(294)
(228)
(263)
(140)
(62)
(275)
(320)
(311)
(358)
(80)
(49)
(244)
(278)
(234)
(250)
186
818
930
2 925
3 266
1 002
25
(56)
(41)
Cash from Operating Activities
96
N/A
122
+26%
(86)
N/A
(98)
-14%
79
N/A
44
-45%
36
-17%
171
+372%
162
-6%
305
+89%
476
+56%
581
+22%
692
+19%
743
+7%
793
+7%
653
-18%
736
+13%
768
+4%
884
+15%
964
+9%
714
-26%
757
+6%
745
-2%
785
+5%
1 240
+58%
1 183
-5%
965
-18%
973
+1%
897
-8%
924
+3%
(646)
N/A
(1 824)
-182%
(1 933)
-6%
315
N/A
1 908
+505%
642
-66%
443
-31%
562
+27%
576
+2%
Investing Cash Flow
Capital Expenditures
10
6
11
(16)
(10)
1
(34)
(126)
(169)
(214)
(235)
(155)
(86)
(51)
(79)
(178)
(302)
(306)
(259)
(325)
(385)
(365)
(523)
(607)
(501)
(516)
(505)
(306)
(424)
(739)
(433)
(114)
(83)
(74)
(100)
(33)
(61)
(214)
(314)
Other Items
(3)
9
(17)
(27)
(2)
25
22
50
50
26
(7)
(28)
(29)
(24)
(48)
(76)
(93)
(72)
(30)
(21)
(46)
(57)
(88)
(79)
(40)
(22)
(34)
(153)
(158)
(122)
(72)
(5)
(74)
(58)
(23)
(68)
(91)
(135)
(135)
Cash from Investing Activities
7
N/A
15
+113%
(6)
N/A
(42)
-669%
(12)
+71%
25
N/A
(12)
N/A
(76)
-548%
(119)
-57%
(188)
-58%
(242)
-29%
(184)
+24%
(115)
+37%
(75)
+35%
(127)
-69%
(253)
-100%
(394)
-56%
(377)
+4%
(288)
+24%
(346)
-20%
(430)
-24%
(423)
+2%
(610)
-44%
(685)
-12%
(541)
+21%
(538)
+1%
(539)
0%
(458)
+15%
(582)
-27%
(861)
-48%
(505)
+41%
(119)
+76%
(157)
-32%
(132)
+16%
(123)
+6%
(101)
+18%
(152)
-50%
(349)
-129%
(449)
-29%
Financing Cash Flow
Net Issuance of Common Stock
(302)
(316)
0
0
0
0
0
0
0
0
0
0
0
1
2
2
6
5
(1)
5
(0)
(0)
0
0
(0)
(0)
0
(0)
0
(272)
0
0
1 000
1 000
0
0
(0)
(0)
0
Net Issuance of Debt
(1)
25
3
(1)
(10)
31
(1)
(65)
(8)
(71)
42
32
(36)
(39)
(267)
(211)
(158)
(156)
(171)
(172)
(162)
(98)
(144)
(246)
(233)
(222)
(181)
(129)
(108)
(100)
1 906
1 970
1 817
1 692
(304)
(417)
(444)
(982)
(1 580)
Cash Paid for Dividends
(5)
(5)
(6)
(6)
(11)
(11)
0
0
0
0
(59)
(59)
(59)
(59)
(84)
(84)
(99)
(99)
(105)
(105)
(105)
(105)
(113)
(113)
(131)
(131)
(146)
(146)
(158)
(158)
(77)
(77)
0
0
0
0
0
0
(75)
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
0
(0)
0
(0)
0
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
0
(0)
(0)
0
Cash from Financing Activities
(308)
N/A
(296)
+4%
(3)
+99%
(7)
-112%
(21)
-192%
20
N/A
(1)
N/A
(65)
-4 892%
(8)
+87%
(71)
-762%
(17)
+76%
(27)
-61%
(94)
-251%
(97)
-3%
(349)
-260%
(293)
+16%
(250)
+15%
(250)
0%
(277)
-11%
(278)
0%
(268)
+4%
(203)
+24%
(257)
-26%
(358)
-39%
(364)
-2%
(354)
+3%
(327)
+7%
(276)
+16%
(266)
+3%
(530)
-99%
1 556
N/A
1 893
+22%
2 817
+49%
2 692
-4%
(304)
N/A
(417)
-37%
(444)
-6%
(982)
-121%
(1 655)
-69%
Change in Cash
Net Change in Cash
(204)
N/A
(160)
+22%
(95)
+41%
(147)
-55%
46
N/A
89
+94%
23
-74%
31
+32%
35
+14%
46
+33%
218
+370%
370
+70%
483
+31%
571
+18%
317
-45%
107
-66%
92
-14%
140
+53%
319
+127%
340
+7%
17
-95%
131
+686%
(123)
N/A
(259)
-111%
335
N/A
292
-13%
99
-66%
239
+142%
49
-79%
(467)
N/A
404
N/A
(51)
N/A
727
N/A
2 875
+296%
1 481
-49%
124
-92%
(153)
N/A
(769)
-404%
(1 528)
-99%
Free Cash Flow
Free Cash Flow
106
N/A
128
+21%
(75)
N/A
(113)
-52%
69
N/A
44
-36%
3
-94%
45
+1 574%
(7)
N/A
91
N/A
241
+165%
425
+76%
606
+43%
692
+14%
714
+3%
475
-33%
435
-9%
463
+6%
625
+35%
640
+2%
330
-48%
392
+19%
222
-43%
178
-20%
739
+315%
668
-10%
460
-31%
667
+45%
473
-29%
185
-61%
(1 080)
N/A
(1 939)
-80%
(2 016)
-4%
242
N/A
1 807
+648%
609
-66%
382
-37%
348
-9%
262
-25%

See Also

Discover More