Hulic Co Ltd
TSE:3003

Watchlist Manager
Hulic Co Ltd Logo
Hulic Co Ltd
TSE:3003
Watchlist
Price: 1 431 JPY -0.42% Market Closed
Market Cap: 1.1T JPY
Have any thoughts about
Hulic Co Ltd?
Write Note

Intrinsic Value

Hulic Co Ltd's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one Hulic Co Ltd stock under the Base Case scenario is 3 258.92 JPY. Compared to the current market price of 1 431 JPY, Hulic Co Ltd is Undervalued by 56%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
3 258.92 JPY
Undervaluation 56%
Intrinsic Value
Price
Base Case Scenario

Valuation Backtest
Hulic Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Hulic Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Hulic Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Hulic Co Ltd

Provide an overview of the primary business activities
of Hulic Co Ltd.

What unique competitive advantages
does Hulic Co Ltd hold over its rivals?

What risks and challenges
does Hulic Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Hulic Co Ltd.

Provide P/S
for Hulic Co Ltd.

Provide P/E
for Hulic Co Ltd.

Provide P/OCF
for Hulic Co Ltd.

Provide P/FCFE
for Hulic Co Ltd.

Provide P/B
for Hulic Co Ltd.

Provide EV/S
for Hulic Co Ltd.

Provide EV/GP
for Hulic Co Ltd.

Provide EV/EBITDA
for Hulic Co Ltd.

Provide EV/EBIT
for Hulic Co Ltd.

Provide EV/OCF
for Hulic Co Ltd.

Provide EV/FCFF
for Hulic Co Ltd.

Provide EV/IC
for Hulic Co Ltd.

Show me price targets
for Hulic Co Ltd made by professional analysts.

What are the Revenue projections
for Hulic Co Ltd?

How accurate were the past Revenue estimates
for Hulic Co Ltd?

What are the Net Income projections
for Hulic Co Ltd?

How accurate were the past Net Income estimates
for Hulic Co Ltd?

What are the EPS projections
for Hulic Co Ltd?

How accurate were the past EPS estimates
for Hulic Co Ltd?

What are the EBIT projections
for Hulic Co Ltd?

How accurate were the past EBIT estimates
for Hulic Co Ltd?

Compare the revenue forecasts
for Hulic Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Hulic Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Hulic Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Hulic Co Ltd compared to its peers.

Compare the P/E ratios
of Hulic Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Hulic Co Ltd with its peers.

Analyze the financial leverage
of Hulic Co Ltd compared to its main competitors.

Show all profitability ratios
for Hulic Co Ltd.

Provide ROE
for Hulic Co Ltd.

Provide ROA
for Hulic Co Ltd.

Provide ROIC
for Hulic Co Ltd.

Provide ROCE
for Hulic Co Ltd.

Provide Gross Margin
for Hulic Co Ltd.

Provide Operating Margin
for Hulic Co Ltd.

Provide Net Margin
for Hulic Co Ltd.

Provide FCF Margin
for Hulic Co Ltd.

Show all solvency ratios
for Hulic Co Ltd.

Provide D/E Ratio
for Hulic Co Ltd.

Provide D/A Ratio
for Hulic Co Ltd.

Provide Interest Coverage Ratio
for Hulic Co Ltd.

Provide Altman Z-Score Ratio
for Hulic Co Ltd.

Provide Quick Ratio
for Hulic Co Ltd.

Provide Current Ratio
for Hulic Co Ltd.

Provide Cash Ratio
for Hulic Co Ltd.

What is the historical Revenue growth
over the last 5 years for Hulic Co Ltd?

What is the historical Net Income growth
over the last 5 years for Hulic Co Ltd?

What is the current Free Cash Flow
of Hulic Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Hulic Co Ltd.

Business Breakdown

Hulic Co., Ltd. is a prominent real estate and property management company based in Japan, boasting a robust portfolio that spans residential, commercial, and hotel properties. Founded in 1903, the company has evolved significantly, now focusing on urban development and revitalization projects primarily in the bustling Tokyo metropolitan area. Hulic has carved a niche in creating and managing high-quality developments, leveraging its expertise in land acquisition and property management to enhance the urban landscape. With a commitment to sustainability and innovation, the company is integrating eco-friendly practices into its operations, aligning with global trends toward responsible invest...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Hulic Co Ltd

Current Assets 437.1B
Cash & Short-Term Investments 110.3B
Receivables 11.5B
Other Current Assets 315.2B
Non-Current Assets 2.4T
Long-Term Investments 372.7B
PP&E 1.8T
Intangibles 110.6B
Other Non-Current Assets 90.5B
Current Liabilities 465.8B
Accrued Liabilities 7.8B
Short-Term Debt 290.4B
Other Current Liabilities 167.6B
Non-Current Liabilities 1.6T
Long-Term Debt 1.3T
Other Non-Current Liabilities 253.8B
Efficiency

Earnings Waterfall
Hulic Co Ltd

Revenue
467.3B JPY
Cost of Revenue
-265.3B JPY
Gross Profit
202B JPY
Operating Expenses
-53.6B JPY
Operating Income
148.5B JPY
Other Expenses
-53.8B JPY
Net Income
94.6B JPY

Free Cash Flow Analysis
Hulic Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Hulic Co Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Positive Net Income
Positive Revenue Growth Forecast
54/100
Profitability
Score

Hulic Co Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Hulic Co Ltd's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Long-Term Solvency
Short-Term Solvency
Average D/E
39/100
Solvency
Score

Hulic Co Ltd's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Hulic Co Ltd

Wall Street analysts forecast Hulic Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Hulic Co Ltd is 1 700.85 JPY with a low forecast of 1 545.3 JPY and a high forecast of 1 942.5 JPY.

Lowest
Price Target
1 545.3 JPY
8% Upside
Average
Price Target
1 700.85 JPY
19% Upside
Highest
Price Target
1 942.5 JPY
36% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Hulic Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Hulic Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Hulic Co Ltd Logo
Hulic Co Ltd

Country

Japan

Industry

Real Estate

Market Cap

1.1T JPY

Dividend Yield

3.7%

Description

Hulic Co., Ltd. engages in the holding, brokerage, leasing, and sale of real estate properties. The company is headquartered in Chuo-Ku, Tokyo-To and currently employs 1,496 full-time employees. The company operates through two business segments. Real Estate segment has three kinds of business. The real estate leasing business manages approximately 250 rental properties (excluding real estate for sale) that are owned and managed mainly near stations in the 23 wards of Tokyo. Real estate development business is performed according to the characteristics of the property location. Asset management business is entrusted with asset management business. The company also provides real estate rental, building management and cleaning business. The Insurance segment is engaged in non-life insurance agency business such as fire insurance and automobile insurance, life insurance such as fixed-term insurance and endowment insurance, and solicitation business. The company is also engaged in the design, repair and construction work on owned buildings, hotel and inn management and agricultural production in Vietnam.

Contact

TOKYO-TO
Chuo-Ku
7-3, Nihombashi Odemma-cho
+81356238100.0
www.hulic.co.jp

IPO

1949-05-16

Employees

1 496

Officers

Executive Chairman of the Board
Mr. Saburo Nishiura
Representative Director & President
Mr. Takaya Maeda
Deputy President & Director
Mr. Tadashi Nakajima
Deputy President
Yasuki Yakabi
Executive Managing Officer
Kazuhiro Noguchi
Senior Executive Managing Officer & Director
Hiroshi Hara

See Also

Discover More
What is the Intrinsic Value of one Hulic Co Ltd stock?

The intrinsic value of one Hulic Co Ltd stock under the Base Case scenario is 3 258.92 JPY.

Is Hulic Co Ltd stock undervalued or overvalued?

Compared to the current market price of 1 431 JPY, Hulic Co Ltd is Undervalued by 56%.

Back to Top