
Hulic Co Ltd
TSE:3003

Intrinsic Value
The intrinsic value of one
Hulic Co Ltd
stock under the Base Case scenario is
hidden
JPY.
Compared to the current market price of 1 419.5 JPY,
Hulic Co Ltd
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Hulic Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Hulic Co Ltd
Balance Sheet Decomposition
Hulic Co Ltd
Current Assets | 583.9B |
Cash & Short-Term Investments | 134.5B |
Receivables | 14.2B |
Other Current Assets | 435.2B |
Non-Current Assets | 2.5T |
Long-Term Investments | 420.5B |
PP&E | 1.7T |
Intangibles | 216.9B |
Other Non-Current Assets | 103.9B |
Free Cash Flow Analysis
Hulic Co Ltd
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Hulic Co Ltd
Revenue
|
591.6B
JPY
|
Cost of Revenue
|
-360.7B
JPY
|
Gross Profit
|
230.9B
JPY
|
Operating Expenses
|
-67.6B
JPY
|
Operating Income
|
163.4B
JPY
|
Other Expenses
|
-61B
JPY
|
Net Income
|
102.3B
JPY
|
Profitability Score
Profitability Due Diligence
Hulic Co Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
Hulic Co Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Hulic Co Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
Hulic Co Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Hulic Co Ltd
According to Wall Street analysts, the average 1-year price target for
Hulic Co Ltd
is 1 632 JPY
with a low forecast of 1 504.9 JPY and a high forecast of 1 942.5 JPY.
Dividends
Current shareholder yield for Hulic Co Ltd is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Hulic Co Ltd
stock under the Base Case scenario is
hidden
JPY.
Compared to the current market price of 1 419.5 JPY,
Hulic Co Ltd
is
hidden
.