Hulic Co Ltd
TSE:3003
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 268
1 638
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Hulic Co Ltd
Revenue
|
482.8B
JPY
|
Cost of Revenue
|
-282.6B
JPY
|
Gross Profit
|
200.3B
JPY
|
Operating Expenses
|
-56.3B
JPY
|
Operating Income
|
144B
JPY
|
Other Expenses
|
-53.5B
JPY
|
Net Income
|
90.5B
JPY
|
Income Statement
Hulic Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
201 757
N/A
|
212 791
+5%
|
145 464
-32%
|
174 541
+20%
|
174 300
0%
|
169 956
-2%
|
190 372
+12%
|
182 023
-4%
|
197 152
+8%
|
215 780
+9%
|
199 144
-8%
|
215 756
+8%
|
197 383
-9%
|
289 618
+47%
|
299 712
+3%
|
307 214
+3%
|
332 905
+8%
|
287 513
-14%
|
278 195
-3%
|
344 148
+24%
|
333 092
-3%
|
357 272
+7%
|
394 438
+10%
|
346 338
-12%
|
327 918
-5%
|
339 645
+4%
|
353 115
+4%
|
399 447
+13%
|
418 734
+5%
|
447 077
+7%
|
462 511
+3%
|
474 439
+3%
|
580 836
+22%
|
523 424
-10%
|
529 057
+1%
|
459 945
-13%
|
402 745
-12%
|
446 383
+11%
|
441 415
-1%
|
467 285
+6%
|
482 839
+3%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(158 831)
|
(166 331)
|
(99 016)
|
(122 788)
|
(119 965)
|
(114 021)
|
(130 129)
|
(120 356)
|
(128 680)
|
(145 509)
|
(131 422)
|
(138 759)
|
(123 740)
|
(204 970)
|
(212 182)
|
(218 897)
|
(238 664)
|
(189 118)
|
(182 092)
|
(239 529)
|
(225 895)
|
(237 882)
|
(259 377)
|
(210 797)
|
(200 533)
|
(199 765)
|
(212 017)
|
(247 134)
|
(261 224)
|
(291 668)
|
(298 876)
|
(318 429)
|
(413 644)
|
(350 854)
|
(349 944)
|
(274 858)
|
(211 324)
|
(249 875)
|
(253 382)
|
(265 274)
|
(282 550)
|
|
Gross Profit |
42 926
N/A
|
46 460
+8%
|
46 448
0%
|
51 753
+11%
|
54 335
+5%
|
55 935
+3%
|
60 243
+8%
|
61 667
+2%
|
68 472
+11%
|
70 271
+3%
|
67 722
-4%
|
76 997
+14%
|
73 643
-4%
|
84 648
+15%
|
87 530
+3%
|
88 317
+1%
|
94 241
+7%
|
98 395
+4%
|
96 103
-2%
|
104 619
+9%
|
107 197
+2%
|
119 390
+11%
|
135 061
+13%
|
135 541
+0%
|
127 385
-6%
|
139 880
+10%
|
141 098
+1%
|
152 313
+8%
|
157 510
+3%
|
155 409
-1%
|
163 635
+5%
|
156 010
-5%
|
167 192
+7%
|
172 570
+3%
|
179 113
+4%
|
185 087
+3%
|
191 421
+3%
|
196 508
+3%
|
188 033
-4%
|
202 011
+7%
|
200 289
-1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(9 993)
|
(10 428)
|
(11 336)
|
(12 454)
|
(13 297)
|
(13 933)
|
(14 720)
|
(15 494)
|
(16 226)
|
(16 894)
|
(17 017)
|
(17 435)
|
(17 688)
|
(20 399)
|
(20 786)
|
(20 663)
|
(21 297)
|
(22 831)
|
(24 178)
|
(25 634)
|
(26 937)
|
(31 037)
|
(35 776)
|
(39 245)
|
(40 671)
|
(39 284)
|
(39 392)
|
(39 933)
|
(41 432)
|
(40 902)
|
(42 255)
|
(43 129)
|
(45 056)
|
(46 423)
|
(47 795)
|
(49 355)
|
(51 581)
|
(50 330)
|
(52 317)
|
(53 560)
|
(56 251)
|
|
Selling, General & Administrative |
(9 991)
|
(10 426)
|
(11 334)
|
(12 452)
|
(13 295)
|
(13 932)
|
(14 719)
|
(15 493)
|
(16 224)
|
(16 893)
|
(17 016)
|
(17 434)
|
(17 688)
|
(20 398)
|
(20 785)
|
(20 661)
|
(21 297)
|
(22 830)
|
(24 176)
|
(25 635)
|
(26 935)
|
(31 037)
|
(35 777)
|
(39 244)
|
(40 671)
|
(39 283)
|
(39 391)
|
(39 933)
|
(41 431)
|
(40 902)
|
(42 255)
|
(43 128)
|
(45 057)
|
(46 422)
|
(47 793)
|
(49 354)
|
(51 579)
|
(50 329)
|
(52 316)
|
(53 559)
|
(56 250)
|
|
Other Operating Expenses |
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(2)
|
0
|
(1)
|
(2)
|
1
|
(2)
|
0
|
1
|
(1)
|
0
|
(1)
|
(1)
|
0
|
(1)
|
0
|
0
|
(1)
|
1
|
(1)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
|
Operating Income |
32 933
N/A
|
36 032
+9%
|
35 112
-3%
|
39 299
+12%
|
41 038
+4%
|
42 002
+2%
|
45 523
+8%
|
46 173
+1%
|
52 246
+13%
|
53 377
+2%
|
50 705
-5%
|
59 562
+17%
|
55 955
-6%
|
64 249
+15%
|
66 744
+4%
|
67 654
+1%
|
72 944
+8%
|
75 564
+4%
|
71 925
-5%
|
78 985
+10%
|
80 260
+2%
|
88 353
+10%
|
99 285
+12%
|
96 296
-3%
|
86 714
-10%
|
100 596
+16%
|
101 706
+1%
|
112 380
+10%
|
116 078
+3%
|
114 507
-1%
|
121 380
+6%
|
112 881
-7%
|
122 136
+8%
|
126 147
+3%
|
131 318
+4%
|
135 732
+3%
|
139 840
+3%
|
146 178
+5%
|
135 716
-7%
|
148 451
+9%
|
144 038
-3%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(2 999)
|
(1 762)
|
(1 442)
|
(837)
|
4 442
|
3 656
|
3 874
|
3 292
|
(2 009)
|
(1 185)
|
(1 625)
|
(1 593)
|
(1 773)
|
(2 409)
|
(2 475)
|
(2 591)
|
(2 762)
|
(2 828)
|
(2 265)
|
(2 459)
|
(2 619)
|
(2 813)
|
(4 045)
|
(3 789)
|
(4 734)
|
(5 832)
|
(5 540)
|
(6 317)
|
(6 395)
|
(6 773)
|
(6 570)
|
(6 012)
|
(5 526)
|
(3 741)
|
(4 219)
|
(5 498)
|
(6 213)
|
(8 050)
|
(4 828)
|
(2 328)
|
(2 892)
|
|
Non-Reccuring Items |
(157)
|
(380)
|
(679)
|
(1 621)
|
(2 093)
|
(2 045)
|
(2 626)
|
(1 954)
|
(1 549)
|
(2 411)
|
(2 085)
|
(2 031)
|
(1 804)
|
(932)
|
(797)
|
(526)
|
(610)
|
(700)
|
(513)
|
(570)
|
(399)
|
(1 854)
|
(2 187)
|
(3 522)
|
(5 184)
|
(4 375)
|
(6 026)
|
(5 819)
|
(5 092)
|
(4 329)
|
(4 196)
|
(4 324)
|
(5 248)
|
(8 244)
|
(6 967)
|
(4 169)
|
(2 567)
|
(818)
|
(2 688)
|
(7 733)
|
(8 339)
|
|
Gain/Loss on Disposition of Assets |
(17)
|
22
|
0
|
344
|
388
|
375
|
375
|
297
|
234
|
247
|
247
|
7
|
64
|
210
|
209
|
229
|
165
|
19
|
0
|
0
|
0
|
0
|
0
|
531
|
562
|
562
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
112
|
179
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
120
|
160
|
73
|
1
|
431
|
587
|
538
|
609
|
134
|
171
|
(5)
|
(15)
|
331
|
30
|
242
|
369
|
13
|
(37)
|
115
|
(81)
|
(98)
|
612
|
736
|
669
|
658
|
329
|
1 247
|
1 539
|
1 753
|
2 257
|
3 062
|
3 975
|
4 444
|
3 316
|
1 944
|
146
|
(610)
|
(612)
|
(350)
|
(503)
|
(128)
|
|
Pre-Tax Income |
29 880
N/A
|
34 072
+14%
|
33 064
-3%
|
37 186
+12%
|
44 206
+19%
|
44 575
+1%
|
47 684
+7%
|
48 417
+2%
|
49 056
+1%
|
50 199
+2%
|
47 237
-6%
|
55 930
+18%
|
52 773
-6%
|
61 148
+16%
|
63 923
+5%
|
65 135
+2%
|
69 750
+7%
|
72 018
+3%
|
69 262
-4%
|
75 875
+10%
|
77 144
+2%
|
84 298
+9%
|
93 789
+11%
|
90 185
-4%
|
78 016
-13%
|
91 280
+17%
|
91 387
+0%
|
101 783
+11%
|
106 344
+4%
|
105 662
-1%
|
113 676
+8%
|
106 520
-6%
|
115 806
+9%
|
117 478
+1%
|
122 188
+4%
|
126 390
+3%
|
130 450
+3%
|
136 698
+5%
|
127 850
-6%
|
137 887
+8%
|
132 679
-4%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(10 646)
|
(11 645)
|
(9 842)
|
(12 090)
|
(13 498)
|
(10 649)
|
(11 435)
|
(11 398)
|
(12 090)
|
(15 038)
|
(15 242)
|
(17 590)
|
(16 443)
|
(18 446)
|
(19 286)
|
(19 659)
|
(20 923)
|
(22 222)
|
(21 655)
|
(23 634)
|
(24 000)
|
(25 288)
|
(28 217)
|
(29 753)
|
(27 204)
|
(27 540)
|
(28 258)
|
(29 643)
|
(30 848)
|
(35 204)
|
(37 514)
|
(35 102)
|
(37 234)
|
(38 328)
|
(39 369)
|
(40 099)
|
(41 242)
|
(41 978)
|
(39 185)
|
(42 978)
|
(41 325)
|
|
Income from Continuing Operations |
19 233
|
22 427
|
23 222
|
25 096
|
30 708
|
33 926
|
36 249
|
37 019
|
36 966
|
35 161
|
31 995
|
38 340
|
36 330
|
42 702
|
44 637
|
45 476
|
48 827
|
49 796
|
47 607
|
52 241
|
53 144
|
59 010
|
65 572
|
60 432
|
50 812
|
63 740
|
63 129
|
72 140
|
75 496
|
70 458
|
76 162
|
71 418
|
78 572
|
79 150
|
82 819
|
86 291
|
89 208
|
94 720
|
88 665
|
94 909
|
91 354
|
|
Income to Minority Interest |
(73)
|
(74)
|
(115)
|
(150)
|
(237)
|
(296)
|
(295)
|
(289)
|
(286)
|
(263)
|
(291)
|
(297)
|
(295)
|
(299)
|
(272)
|
(266)
|
(276)
|
(279)
|
(236)
|
(248)
|
(207)
|
(204)
|
(218)
|
(197)
|
(139)
|
(120)
|
(119)
|
(124)
|
(114)
|
(893)
|
(835)
|
(797)
|
(806)
|
0
|
(4)
|
(22)
|
(27)
|
(94)
|
(188)
|
(271)
|
(828)
|
|
Net Income (Common) |
19 159
N/A
|
22 352
+17%
|
23 106
+3%
|
24 945
+8%
|
30 471
+22%
|
33 628
+10%
|
35 950
+7%
|
36 728
+2%
|
36 677
0%
|
34 897
-5%
|
31 704
-9%
|
38 042
+20%
|
36 034
-5%
|
42 402
+18%
|
44 365
+5%
|
45 208
+2%
|
48 551
+7%
|
49 515
+2%
|
47 368
-4%
|
51 992
+10%
|
52 934
+2%
|
58 805
+11%
|
65 353
+11%
|
60 234
-8%
|
50 672
-16%
|
63 619
+26%
|
63 010
-1%
|
72 015
+14%
|
75 381
+5%
|
69 564
-8%
|
75 326
+8%
|
70 620
-6%
|
77 766
+10%
|
79 150
+2%
|
82 816
+5%
|
86 268
+4%
|
89 180
+3%
|
94 625
+6%
|
88 474
-7%
|
94 638
+7%
|
90 524
-4%
|
|
EPS (Diluted) |
32.29
N/A
|
37.68
+17%
|
38.95
+3%
|
39.03
+0%
|
46.16
+18%
|
52.71
+14%
|
54.55
+3%
|
55.81
+2%
|
55.74
0%
|
52.98
-5%
|
48.1
-9%
|
57.72
+20%
|
54.67
-5%
|
64.39
+18%
|
67.32
+5%
|
68.6
+2%
|
73.67
+7%
|
75.18
+2%
|
71.98
-4%
|
79.08
+10%
|
80.08
+1%
|
88.94
+11%
|
97.8
+10%
|
90.17
-8%
|
75.86
-16%
|
95.23
+26%
|
94.33
-1%
|
107.81
+14%
|
112.84
+5%
|
101.1
-10%
|
98.84
-2%
|
92.83
-6%
|
102.22
+10%
|
103.99
+2%
|
108.86
+5%
|
113.37
+4%
|
117.18
+3%
|
124.36
+6%
|
116.26
-7%
|
124.32
+7%
|
118.87
-4%
|