Hulic Co Ltd
TSE:3003

Watchlist Manager
Hulic Co Ltd Logo
Hulic Co Ltd
TSE:3003
Watchlist
Price: 1 368 JPY 1.52% Market Closed
Market Cap: 1.1T JPY
Have any thoughts about
Hulic Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Hulic Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Net Income
422
2 728
4 773
5 043
4 674
(5 664)
(6 343)
18 102
30 456
26 030
30 594
34 072
37 186
44 575
48 417
50 199
55 930
61 148
65 135
72 018
75 875
84 298
90 185
91 280
101 783
105 662
106 520
117 478
126 390
136 698
137 887
Depreciation & Amortization
(709)
24
2 761
3 398
2 644
2 472
2 323
5 855
8 066
6 873
7 050
7 411
8 106
8 929
10 367
11 299
11 420
11 736
11 852
11 942
12 796
14 172
15 189
15 866
16 093
15 939
15 964
16 253
16 370
16 307
16 684
Other Non-Cash Items
(177)
(1 479)
(769)
(196)
(944)
9 180
10 199
2 990
2 414
2 844
2 723
1 102
465
(3 628)
(2 344)
3 238
3 128
2 941
2 723
3 710
3 152
4 106
5 054
7 179
9 314
8 833
9 024
7 992
8 295
10 568
9 588
Cash Taxes Paid
(465)
208
478
(501)
(88)
(729)
844
8 292
11 926
7 973
6 933
6 539
8 426
9 411
4 508
2 123
8 519
10 937
19 259
25 368
26 607
29 450
31 784
32 435
32 258
34 392
28 802
25 928
24 609
23 784
30 618
Cash Interest Paid
(487)
237
2 801
3 445
2 700
2 583
2 502
4 855
6 368
5 382
4 925
4 526
4 444
4 387
4 530
4 566
4 282
4 343
4 731
5 395
6 072
6 581
6 961
8 632
10 183
10 217
10 277
10 195
10 895
11 613
11 898
Change in Working Capital
2 520
(1 146)
(1 386)
(754)
(2 668)
654
(2 998)
(23 534)
(63 670)
(24 632)
77 271
41 538
(15 975)
(13 604)
8 848
43 671
(63 509)
(29 901)
22 000
43 303
155 522
130 768
64 106
87 748
135 449
161 302
79 221
124 386
182 044
107 246
77 662
Cash from Operating Activities
2 055
N/A
127
-94%
5 380
+4 136%
7 493
+39%
3 707
-51%
6 642
+79%
3 180
-52%
3 414
+7%
(22 733)
N/A
11 115
N/A
117 638
+958%
84 123
-28%
29 782
-65%
36 272
+22%
65 288
+80%
108 407
+66%
6 969
-94%
45 924
+559%
101 710
+121%
130 973
+29%
247 345
+89%
233 344
-6%
174 534
-25%
202 073
+16%
262 639
+30%
291 736
+11%
210 729
-28%
266 109
+26%
333 099
+25%
270 819
-19%
241 821
-11%
Investing Cash Flow
Capital Expenditures
(383)
(411)
(3 495)
(3 954)
(573)
(851)
(924)
(36 661)
(78 281)
(66 896)
(56 533)
(90 983)
(164 459)
(168 124)
(144 025)
(109 156)
(136 289)
(197 131)
(170 830)
(254 150)
(435 634)
(354 267)
(230 184)
(321 493)
(264 170)
(213 679)
(299 555)
(293 233)
(232 250)
(264 634)
(407 082)
Other Items
22 444
31 818
7 043
7 502
40 910
34 581
38 705
6 106
10 537
17 347
2 333
7 168
16 084
(116 456)
(117 813)
(1 862)
(512)
8 043
7 504
(3 977)
(7 588)
(4 067)
(7 021)
(21 644)
(19 799)
(73 264)
(73 542)
(52 102)
(56 816)
(33 696)
(72 413)
Cash from Investing Activities
22 061
N/A
31 407
+42%
3 548
-89%
3 548
N/A
40 337
+1 037%
33 730
-16%
37 781
+12%
(30 555)
N/A
(67 744)
-122%
(49 549)
+27%
(54 200)
-9%
(83 815)
-55%
(148 375)
-77%
(284 580)
-92%
(261 838)
+8%
(111 018)
+58%
(136 801)
-23%
(189 088)
-38%
(163 326)
+14%
(258 127)
-58%
(443 222)
-72%
(358 334)
+19%
(237 205)
+34%
(343 137)
-45%
(283 969)
+17%
(286 943)
-1%
(373 097)
-30%
(345 335)
+7%
(289 066)
+16%
(298 330)
-3%
(479 495)
-61%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
5
0
27 399
27 685
505
367
167
80 083
80 083
(894)
(839)
119
45
0
0
(1 175)
(1 182)
(431)
(425)
(2)
97 118
95 589
(1 530)
0
0
0
Net Issuance of Debt
(18 136)
(28 768)
(2 031)
(2 229)
(6 814)
(4 254)
(27 850)
(4 408)
77 916
45 378
(60 332)
8 560
55 211
184 890
211 357
7 161
140 883
161 318
82 832
147 391
228 673
161 527
185 828
212 248
119 337
37 668
16 549
44 277
18 302
3 836
213 314
Cash Paid for Dividends
1 003
1 003
(400)
(400)
(401)
(400)
(200)
(2 060)
(3 542)
(2 967)
(3 862)
(4 460)
(6 248)
(7 802)
(10 250)
(11 904)
(11 246)
(11 911)
(13 897)
(15 552)
(16 876)
(18 531)
(21 037)
(23 543)
(24 216)
(25 224)
(28 113)
(30 666)
(32 199)
(34 499)
(38 332)
Other
(9 575)
(10 479)
(3 488)
(4 980)
(29 881)
(29 098)
(27 214)
(77)
461
(75)
(76)
(75)
(64)
763
723
(133)
(144)
(969)
(959)
(829)
(835)
(291)
(731)
(892)
(759)
(2 974)
(2 992)
(640)
257
2 639
1 717
Cash from Financing Activities
(26 709)
N/A
(38 246)
-43%
(5 920)
+85%
(7 610)
-29%
(37 096)
-387%
(33 746)
+9%
(55 258)
-64%
20 855
N/A
102 520
+392%
42 842
-58%
(63 901)
N/A
4 192
N/A
128 982
+2 977%
257 934
+100%
200 936
-22%
(5 715)
N/A
129 612
N/A
148 483
+15%
67 976
-54%
131 010
+93%
209 787
+60%
141 523
-33%
163 629
+16%
187 388
+15%
94 360
-50%
106 588
+13%
81 033
-24%
11 441
-86%
(13 640)
N/A
(28 024)
-105%
176 699
N/A
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
85
99
29
33
28
10
242
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
(2 593)
N/A
(6 712)
-159%
3 008
N/A
3 431
+14%
6 948
+103%
6 626
-5%
(14 297)
N/A
(6 201)
+57%
12 142
N/A
4 437
-63%
(430)
N/A
4 528
N/A
10 399
+130%
9 868
-5%
4 386
-56%
(8 326)
N/A
(220)
+97%
5 319
N/A
6 360
+20%
3 856
-39%
13 910
+261%
16 533
+19%
100 958
+511%
46 324
-54%
73 030
+58%
111 381
+53%
(81 335)
N/A
(67 785)
+17%
30 393
N/A
(55 535)
N/A
(60 975)
-10%
Free Cash Flow
Free Cash Flow
1 672
N/A
(284)
N/A
1 885
N/A
3 539
+88%
3 134
-11%
5 791
+85%
2 256
-61%
(33 247)
N/A
(101 014)
-204%
(55 781)
+45%
61 105
N/A
(6 860)
N/A
(134 677)
-1 863%
(131 852)
+2%
(78 737)
+40%
(749)
+99%
(129 320)
-17 166%
(151 207)
-17%
(69 120)
+54%
(123 177)
-78%
(188 289)
-53%
(120 923)
+36%
(55 650)
+54%
(119 420)
-115%
(1 531)
+99%
78 057
N/A
(88 826)
N/A
(27 124)
+69%
100 849
N/A
6 185
-94%
(165 261)
N/A

See Also

Discover More