
Gunze Ltd
TSE:3002

Intrinsic Value
The intrinsic value of one
Gunze Ltd
stock under the Base Case scenario is
7 390.12
JPY.
Compared to the current market price of 2 467 JPY,
Gunze Ltd
is
Undervalued by 67%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Gunze Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Gunze Ltd
Balance Sheet Decomposition
Gunze Ltd
Current Assets | 85.6B |
Cash & Short-Term Investments | 12.3B |
Receivables | 29.6B |
Other Current Assets | 43.7B |
Non-Current Assets | 83.2B |
Long-Term Investments | 5.4B |
PP&E | 66.5B |
Intangibles | 1.8B |
Other Non-Current Assets | 9.6B |
Free Cash Flow Analysis
Gunze Ltd
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Gunze Ltd
Revenue
|
134.4B
JPY
|
Cost of Revenue
|
-92.3B
JPY
|
Gross Profit
|
42B
JPY
|
Operating Expenses
|
-35B
JPY
|
Operating Income
|
7B
JPY
|
Other Expenses
|
-1.4B
JPY
|
Net Income
|
5.6B
JPY
|
Profitability Score
Profitability Due Diligence
Gunze Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Score
Gunze Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Gunze Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

Score
Gunze Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Gunze Ltd
According to Wall Street analysts, the average 1-year price target for
Gunze Ltd
is 3 123.75 JPY
with a low forecast of 3 030 JPY and a high forecast of 3 360 JPY.
Dividends
Current shareholder yield for Gunze Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Gunze Ltd
stock under the Base Case scenario is
7 390.12
JPY.
Compared to the current market price of 2 467 JPY,
Gunze Ltd
is
Undervalued by 67%.