Gunze Ltd
TSE:3002

Watchlist Manager
Gunze Ltd Logo
Gunze Ltd
TSE:3002
Watchlist
Price: 5 400 JPY Market Closed
Market Cap: 90.1B JPY
Have any thoughts about
Gunze Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Gunze Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Operating Cash Flow
Net Income
(1 980)
297
(217)
1 374
292
2 536
2 315
2 180
(1 344)
(410)
4 653
5 206
5 605
4 503
(807)
(4 704)
3 315
9 963
5 275
5 468
6 295
5 686
5 899
3 011
3 356
10 291
5 566
1 314
6 389
7 109
4 504
4 983
Depreciation & Amortization
(74)
(24)
1 908
(155)
1 905
7 997
8 171
7 900
7 587
6 987
6 288
6 445
6 830
7 008
6 604
6 476
6 861
6 797
6 528
6 591
6 650
6 608
6 523
6 456
6 288
6 190
6 191
6 064
5 893
5 987
6 208
6 564
Other Non-Cash Items
(935)
(514)
1 181
(1 859)
(1 040)
(1 298)
(1 793)
(2 363)
2 660
3 797
137
(808)
(1 432)
(661)
3 628
7 991
529
(4 570)
1 026
596
474
922
574
1 611
1 225
(3 626)
(697)
3 048
(432)
(787)
1 605
1 540
Cash Taxes Paid
(3 212)
92
(66)
876
948
630
646
602
569
720
770
960
984
866
803
245
601
1 819
1 728
668
614
1 973
2 174
1 317
1 306
1 213
1 043
2 471
2 877
(346)
(661)
2 007
Cash Interest Paid
(133)
(28)
9
(50)
4
208
191
199
191
190
171
146
183
218
181
172
196
191
194
217
232
247
232
185
110
103
149
185
230
324
244
94
Change in Working Capital
10 328
(2 207)
(2 301)
(8 764)
(4 165)
(9 140)
(10 002)
(4 139)
3 529
6 293
2 675
(2 945)
(1 581)
1 178
2 347
2 746
3 215
(2 357)
(3 920)
706
(1 357)
295
1 436
(2 135)
(2 274)
(505)
(1 449)
(6 763)
(10 055)
(4 913)
(1 908)
(579)
Cash from Operating Activities
7 339
N/A
(2 448)
N/A
571
N/A
(9 404)
N/A
(3 008)
+68%
95
N/A
(1 309)
N/A
3 578
N/A
12 432
+247%
16 667
+34%
13 753
-17%
7 898
-43%
9 542
+21%
12 148
+27%
11 772
-3%
12 509
+6%
13 920
+11%
9 833
-29%
8 909
-9%
13 361
+50%
12 062
-10%
13 511
+12%
14 432
+7%
8 943
-38%
8 595
-4%
12 350
+44%
9 611
-22%
3 663
-62%
1 795
-51%
7 396
+312%
10 409
+41%
12 508
+20%
Investing Cash Flow
Capital Expenditures
63
156
(2 053)
791
(1 353)
(6 265)
(7 387)
(7 362)
(6 013)
(5 618)
(6 719)
(8 961)
(8 786)
(7 281)
(6 690)
(6 769)
(9 023)
(8 014)
(5 333)
(4 916)
(5 891)
(7 412)
(9 599)
(8 161)
(4 796)
(4 135)
(4 741)
(4 913)
(10 226)
(11 541)
(7 166)
(8 958)
Other Items
560
(77)
(6)
166
623
344
(393)
(1 369)
(1 551)
(560)
1 305
1 730
(454)
(6 296)
(5 356)
(145)
1 189
111
(621)
(104)
(1 482)
(1 885)
1 337
7 707
5 965
10 507
11 547
1 620
4 306
8 234
6 976
4 577
Cash from Investing Activities
623
N/A
79
-87%
(2 059)
N/A
957
N/A
(730)
N/A
(5 921)
-711%
(7 780)
-31%
(8 731)
-12%
(7 564)
+13%
(6 178)
+18%
(5 414)
+12%
(7 231)
-34%
(9 240)
-28%
(13 577)
-47%
(12 046)
+11%
(6 914)
+43%
(7 834)
-13%
(7 903)
-1%
(5 954)
+25%
(5 020)
+16%
(7 373)
-47%
(9 297)
-26%
(8 262)
+11%
(454)
+95%
1 169
N/A
6 372
+445%
6 806
+7%
(3 293)
N/A
(5 920)
-80%
(3 307)
+44%
(190)
+94%
(4 381)
-2 206%
Financing Cash Flow
Net Issuance of Common Stock
4 599
(301)
(1 158)
(1 157)
(1 206)
(59)
(374)
(370)
(2)
(3)
(22)
(24)
(8)
(1 655)
(1 656)
(6)
(3)
(1 360)
(2 097)
(2 249)
(1 327)
(476)
(1 487)
(672)
(204)
(1 885)
(1 832)
(237)
(926)
(920)
(1 928)
(1 945)
Net Issuance of Debt
(15 053)
2 274
3 802
13 198
8 007
7 457
9 812
5 780
(3 664)
(7 875)
(7 240)
67
3 216
5 684
1 890
1 120
(2 412)
(2 269)
1 875
(5 695)
(2 323)
2 063
(1 190)
(7 883)
(6 970)
(8 596)
(8 299)
(3 078)
4 433
49
(6 697)
(1 233)
Cash Paid for Dividends
122
367
90
491
490
(1 440)
(1 440)
(1 429)
(1 430)
(1 431)
(1 431)
(1 432)
(1 430)
(1 432)
(1 432)
(1 583)
(1 583)
(1 399)
(1 399)
(1 647)
(1 648)
(1 990)
(1 989)
(2 036)
(2 036)
(2 027)
(2 027)
(2 408)
(2 409)
(2 498)
(2 497)
(2 541)
Other
(189)
0
(26)
179
263
490
375
12
(4)
(11)
390
383
(52)
(119)
(76)
(49)
(118)
(140)
(162)
(174)
(185)
(223)
(220)
(168)
(125)
(128)
(200)
(195)
(91)
(86)
(225)
(235)
Cash from Financing Activities
(10 521)
N/A
2 340
N/A
2 708
+16%
12 711
+369%
7 554
-41%
6 448
-15%
8 373
+30%
3 993
-52%
(5 100)
N/A
(9 320)
-83%
(8 303)
+11%
(1 006)
+88%
1 726
N/A
2 478
+44%
(1 274)
N/A
(518)
+59%
(4 116)
-695%
(5 168)
-26%
(1 783)
+65%
(9 765)
-448%
(5 483)
+44%
(626)
+89%
(4 886)
-681%
(10 759)
-120%
(9 335)
+13%
(12 636)
-35%
(12 358)
+2%
(5 918)
+52%
1 007
N/A
(3 455)
N/A
(11 347)
-228%
(5 954)
+48%
Change in Cash
Effect of Foreign Exchange Rates
161
(89)
(184)
(145)
(187)
(106)
(111)
(71)
224
528
651
67
372
653
(138)
(922)
227
365
(1 364)
(1 270)
(581)
(174)
(119)
(44)
20
454
692
733
196
425
400
286
Net Change in Cash
(2 398)
N/A
(118)
+95%
1 036
N/A
4 119
+298%
3 629
-12%
516
-86%
(827)
N/A
(1 231)
-49%
(8)
+99%
1 697
N/A
687
-60%
(272)
N/A
2 400
N/A
1 702
-29%
(1 686)
N/A
4 155
N/A
2 197
-47%
(2 873)
N/A
(192)
+93%
(2 694)
-1 303%
(1 375)
+49%
3 414
N/A
1 165
-66%
(2 314)
N/A
449
N/A
6 540
+1 357%
4 751
-27%
(4 815)
N/A
(2 922)
+39%
1 059
N/A
(728)
N/A
2 459
N/A
Free Cash Flow
Free Cash Flow
7 402
N/A
(2 292)
N/A
(1 482)
+35%
(8 613)
-481%
(4 361)
+49%
(6 170)
-41%
(8 696)
-41%
(3 784)
+56%
6 419
N/A
11 049
+72%
7 034
-36%
(1 063)
N/A
756
N/A
4 867
+544%
5 082
+4%
5 740
+13%
4 897
-15%
1 819
-63%
3 576
+97%
8 445
+136%
6 171
-27%
6 099
-1%
4 833
-21%
782
-84%
3 799
+386%
8 215
+116%
4 870
-41%
(1 250)
N/A
(8 431)
-574%
(4 145)
+51%
3 243
N/A
3 550
+9%

See Also

Discover More