A.D.Works Group Co Ltd
TSE:2982

Watchlist Manager
A.D.Works Group Co Ltd Logo
A.D.Works Group Co Ltd
TSE:2982
Watchlist
Price: 206 JPY 0.98% Market Closed
Market Cap: 10B JPY
Have any thoughts about
A.D.Works Group Co Ltd?
Write Note

Relative Value

The Relative Value of one A.D.Works Group Co Ltd stock under the Base Case scenario is 1 184.8 JPY. Compared to the current market price of 206 JPY, A.D.Works Group Co Ltd is Undervalued by 83%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 184.8 JPY
Undervaluation 83%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
89
Median 3Y
0.3
Median 5Y
0.3
Industry
3.8
vs History
96
vs Industry
45
Median 3Y
12.4
Median 5Y
13.2
Industry
16.8
vs History
vs Industry
Median 3Y
-1.5
Median 5Y
-3.8
Industry
11.2
vs History
vs Industry
22
Median 3Y
-11
Median 5Y
-11
Industry
13.5
vs History
29
vs Industry
59
Median 3Y
0.5
Median 5Y
0.5
Industry
0.9
vs History
54
vs Industry
80
Median 3Y
0.8
Median 5Y
0.8
Industry
6.8
vs History
43
vs Industry
70
Median 3Y
4.4
Median 5Y
4.3
Industry
12
vs History
80
vs Industry
47
Median 3Y
15.7
Median 5Y
15.8
Industry
16.1
vs History
80
vs Industry
48
Median 3Y
17.1
Median 5Y
17.1
Industry
19.1
vs History
vs Industry
Median 3Y
-4.7
Median 5Y
-12.7
Industry
18.6
vs History
vs Industry
Median 3Y
-4.7
Median 5Y
-11.8
Industry
20.3
vs History
17
vs Industry
47
Median 3Y
0.6
Median 5Y
0.6
Industry
0.7

Multiples Across Competitors

Competitors Multiples
A.D.Works Group Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
A.D.Works Group Co Ltd
TSE:2982
9.9B JPY 0.2 6.8 11.5 12.2
US
CBRE Group Inc
NYSE:CBRE
40.9B USD 1.2 42.7 21.6 31.3
CN
Ke Holdings Inc
HKEX:2423
184.6B HKD 2.2 41.3 41.9 41.9
US
Zillow Group Inc
NASDAQ:ZG
16.8B USD 7.8 -126.4 899.1 -71.4
US
Jones Lang LaSalle Inc
NYSE:JLL
12.6B USD 0.6 26.5 15.3 20.1
CA
FirstService Corp
TSX:FSV
11.7B CAD 1.7 77.9 20.8 31.2
CA
Colliers International Group Inc
TSX:CIGI
10.5B CAD 1.7 53 15.8 24.7
UK
Cushman & Wakefield PLC
NYSE:CWK
3.4B USD 0.4 38 12.3 17.1
US
Compass Inc
NYSE:COMP
3.4B USD 0.6 -17.2 -31.1 -17.1
US
Newmark Group Inc
NASDAQ:NMRK
2.7B USD 1 50.7 13.7 30.5
HK
China Overseas Property Holdings Ltd
HKEX:2669
18.6B HKD 1.4 12.9 7.2 7.2

See Also

Discover More
Back to Top