SOSiLA Logistics REIT Inc
TSE:2979

Watchlist Manager
SOSiLA Logistics REIT Inc Logo
SOSiLA Logistics REIT Inc
TSE:2979
Watchlist
Price: 109 400 JPY 0.09% Market Closed
Market Cap: 79.6B JPY
Have any thoughts about
SOSiLA Logistics REIT Inc?
Write Note
Section:
 

Relative Value

The Relative Value of one SOSiLA Logistics REIT Inc stock under the Base Case scenario is 155 254.59 JPY. Compared to the current market price of 109 400 JPY, SOSiLA Logistics REIT Inc is Undervalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
155 254.59 JPY
Undervaluation 30%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

9.3
P/S
P/S
Price to Sales
9.3
vs History
68
vs Industry
16
Median 3Y
12
Median 5Y
10.6
Industry
3.7
More Details
22.2
P/E
P/E
Price to Earnings
22.2
vs History
68
vs Industry
22
Median 3Y
28.5
Median 5Y
25.8
Industry
16.6
More Details
13.6
P/OCF
P/OCF
Price to OCF
13.6
vs History
68
vs Industry
22
Median 3Y
18.5
Median 5Y
16.7
Industry
11.2
More Details
16.7
P/FCFE
P/FCFE
Price to FCFE
16.7
vs History
9
vs Industry
Median 3Y
-11.3
Median 5Y
-16.4
Industry
13.3
More Details
1
P/B
P/B
Price to Book Value
1
vs History
96
vs Industry
34
Median 3Y
1.2
Median 5Y
1.3
Industry
0.9
More Details
16.1
EV/S
EV/S
Enterprise Value to Sales
16.1
vs History
65
vs Industry
14
Median 3Y
18.4
Median 5Y
17
Industry
6.7
More Details
23.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
23.8
vs History
67
vs Industry
16
Median 3Y
27.1
Median 5Y
25
Industry
12
More Details
24.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
24.8
vs History
67
vs Industry
19
Median 3Y
28.4
Median 5Y
26.1
Industry
16
More Details
34.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
34.2
vs History
67
vs Industry
16
Median 3Y
39.1
Median 5Y
36
Industry
19.2
More Details
23.7
EV/OCF
EV/OCF
Enterprise Value to OCF
23.7
vs History
67
vs Industry
22
Median 3Y
28.1
Median 5Y
25.5
Industry
18.6
More Details
31.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
31.4
vs History
9
vs Industry
Median 3Y
-9.3
Median 5Y
-9.6
Industry
20
More Details
1
EV/IC
EV/IC
Enterprise Value to IC
1
vs History
91
vs Industry
29
Median 3Y
1.1
Median 5Y
1.1
Industry
0.7
More Details

Multiples Across Competitors

Competitors Multiples
SOSiLA Logistics REIT Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
SOSiLA Logistics REIT Inc
TSE:2979
79.6B JPY 9.3 22.2 24.8 34.2
US
Prologis Inc
NYSE:PLD
107.2B USD 13.6 34.8 25.8 49.1
AU
Goodman Group
ASX:GMG
70.7B AUD 35.7 -715.3 133.8 133.8
US
Lineage Inc
NASDAQ:LINE
14.6B USD 1.6 -20.6 9.4 26.1
UK
SEGRO PLC
LSE:SGRO
10.4B GBP 14.2 -1 044.8 26.9 27.3
SG
Ascendas Real Estate Investment Trust
SGX:A17U
11.3B 0 0 0 0
US
Rexford Industrial Realty Inc
NYSE:REXR
9.2B USD 10.2 34.8 20.2 35.7
US
Eastgroup Properties Inc
NYSE:EGP
8.5B USD 13.5 36.4 22.9 40
US
First Industrial Realty Trust Inc
NYSE:FR
7.1B USD 10.9 23.1 22.1 35.1
US
STAG Industrial Inc
NYSE:STAG
6.6B USD 8.8 37 17.3 36.7
US
Americold Realty Trust
NYSE:COLD
6.6B USD 2.4 -23 16.8 42.9
P/E Multiple
Earnings Growth
JP
SOSiLA Logistics REIT Inc
TSE:2979
Average P/E: 31.4
22.2
N/A
US
Prologis Inc
NYSE:PLD
34.8
-7%
AU
Goodman Group
ASX:GMG
Negative Multiple: -715.3 N/A
US
Lineage Inc
NASDAQ:LINE
Negative Multiple: -20.6 N/A
UK
SEGRO PLC
LSE:SGRO
Negative Multiple: -1 044.8 N/A
SG
Ascendas Real Estate Investment Trust
SGX:A17U
Not Available
343%
US
Rexford Industrial Realty Inc
NYSE:REXR
34.8
48%
US
Eastgroup Properties Inc
NYSE:EGP
36.4
35%
US
First Industrial Realty Trust Inc
NYSE:FR
23.1
-14%
US
STAG Industrial Inc
NYSE:STAG
37
4%
US
Americold Realty Trust
NYSE:COLD
Negative Multiple: -23 N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 201,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.