S

St.Cousair Co Ltd
TSE:2937

Watchlist Manager
St.Cousair Co Ltd
TSE:2937
Watchlist
Price: 1 782 JPY -2.09% Market Closed
Market Cap: 16.5B JPY
Have any thoughts about
St.Cousair Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one St.Cousair Co Ltd stock under the Base Case scenario is 2 635.99 JPY. Compared to the current market price of 1 782 JPY, St.Cousair Co Ltd is Undervalued by 32%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
2 635.99 JPY
Undervaluation 32%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation Backtest
St.Cousair Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for St.Cousair Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about St.Cousair Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
St.Cousair Co Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about St.Cousair Co Ltd

Provide an overview of the primary business activities
of St.Cousair Co Ltd.

What unique competitive advantages
does St.Cousair Co Ltd hold over its rivals?

What risks and challenges
does St.Cousair Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for St.Cousair Co Ltd.

Provide P/S
for St.Cousair Co Ltd.

Provide P/E
for St.Cousair Co Ltd.

Provide P/OCF
for St.Cousair Co Ltd.

Provide P/FCFE
for St.Cousair Co Ltd.

Provide P/B
for St.Cousair Co Ltd.

Provide EV/S
for St.Cousair Co Ltd.

Provide EV/GP
for St.Cousair Co Ltd.

Provide EV/EBITDA
for St.Cousair Co Ltd.

Provide EV/EBIT
for St.Cousair Co Ltd.

Provide EV/OCF
for St.Cousair Co Ltd.

Provide EV/FCFF
for St.Cousair Co Ltd.

Provide EV/IC
for St.Cousair Co Ltd.

Show me price targets
for St.Cousair Co Ltd made by professional analysts.

What are the Revenue projections
for St.Cousair Co Ltd?

How accurate were the past Revenue estimates
for St.Cousair Co Ltd?

What are the Net Income projections
for St.Cousair Co Ltd?

How accurate were the past Net Income estimates
for St.Cousair Co Ltd?

What are the EPS projections
for St.Cousair Co Ltd?

How accurate were the past EPS estimates
for St.Cousair Co Ltd?

What are the EBIT projections
for St.Cousair Co Ltd?

How accurate were the past EBIT estimates
for St.Cousair Co Ltd?

Compare the revenue forecasts
for St.Cousair Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of St.Cousair Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of St.Cousair Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of St.Cousair Co Ltd compared to its peers.

Compare the P/E ratios
of St.Cousair Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing St.Cousair Co Ltd with its peers.

Analyze the financial leverage
of St.Cousair Co Ltd compared to its main competitors.

Show all profitability ratios
for St.Cousair Co Ltd.

Provide ROE
for St.Cousair Co Ltd.

Provide ROA
for St.Cousair Co Ltd.

Provide ROIC
for St.Cousair Co Ltd.

Provide ROCE
for St.Cousair Co Ltd.

Provide Gross Margin
for St.Cousair Co Ltd.

Provide Operating Margin
for St.Cousair Co Ltd.

Provide Net Margin
for St.Cousair Co Ltd.

Provide FCF Margin
for St.Cousair Co Ltd.

Show all solvency ratios
for St.Cousair Co Ltd.

Provide D/E Ratio
for St.Cousair Co Ltd.

Provide D/A Ratio
for St.Cousair Co Ltd.

Provide Interest Coverage Ratio
for St.Cousair Co Ltd.

Provide Altman Z-Score Ratio
for St.Cousair Co Ltd.

Provide Quick Ratio
for St.Cousair Co Ltd.

Provide Current Ratio
for St.Cousair Co Ltd.

Provide Cash Ratio
for St.Cousair Co Ltd.

What is the historical Revenue growth
over the last 5 years for St.Cousair Co Ltd?

What is the historical Net Income growth
over the last 5 years for St.Cousair Co Ltd?

What is the current Free Cash Flow
of St.Cousair Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for St.Cousair Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
St.Cousair Co Ltd

Balance Sheet Decomposition
St.Cousair Co Ltd

Current Assets 5.8B
Cash & Short-Term Investments 2.2B
Receivables 1.5B
Other Current Assets 2B
Non-Current Assets 2.9B
PP&E 1.8B
Intangibles 562.3m
Other Non-Current Assets 581.6m
Current Liabilities 2.9B
Accounts Payable 1.3B
Accrued Liabilities 105.1m
Short-Term Debt 400m
Other Current Liabilities 1.1B
Non-Current Liabilities 1.3B
Long-Term Debt 840.3m
Other Non-Current Liabilities 471m
Efficiency

Earnings Waterfall
St.Cousair Co Ltd

Revenue
19B JPY
Cost of Revenue
-12.2B JPY
Gross Profit
6.7B JPY
Operating Expenses
-5.8B JPY
Operating Income
873.9m JPY
Other Expenses
-340.3m JPY
Net Income
533.5m JPY

Free Cash Flow Analysis
St.Cousair Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

St.Cousair Co Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Positive 3-Year Average ROIC
Positive Revenue Growth Forecast
55/100
Profitability
Score

St.Cousair Co Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

St.Cousair Co Ltd's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

84/100
Solvency
Score

St.Cousair Co Ltd's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
St.Cousair Co Ltd

Wall Street analysts forecast St.Cousair Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for St.Cousair Co Ltd is 2 346 JPY with a low forecast of 2 323 JPY and a high forecast of 2 415 JPY.

Lowest
Price Target
2 323 JPY
30% Upside
Average
Price Target
2 346 JPY
32% Upside
Highest
Price Target
2 415 JPY
36% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for St.Cousair Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for St.Cousair Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

St.Cousair Co Ltd

Country

Japan

Industry

Food Products

Market Cap

16.5B JPY

Dividend Yield

1.96%

Description

St. Cousair Co., Ltd. engages in the food manufacturing and sales business. The company is headquartered in Kamiminochi-Gun, Nagano-Ken and currently employs 252 full-time employees. The company went IPO on 2022-12-21. The firm develops three brands, which include St.Cousair, KUZE FUKU &Co. and Kuze Fuku & Sons. St.Cousair is a brand that focuses on western ingredients such as jams, pasta sauces, and wines, while KUZE FUKU &Co. is a brand of Japanese ingredients inspired by shops from the Taisho period. In addition, Kuze Fuku & Sons is a food brand that combines the goodness of the American mainstream and Japanese cuisine, developed with the goal of global expansion centered on the United States. The brand offers drink bases, drinking vinegars, dressings and jams. The firm provides its products at retail stores, as well as food wholesalers and retailers.

Contact

NAGANO-KEN
Kamiminochi-gun
1260, Imogawa, Iizuna-machi
+81120537002
www.stcousair.co.jp

IPO

2022-12-21

Employees

252

Officers

Executive Chairman of the Board
Mr. Ryozo Kuze
President & Director
Mr. Ryota Kuze
GM of Global Business Headquarters and GM of Global Business Unit, VP & Director
Mr. Naoki Kuze
GM of Retail Business Headquarters, GM of Store Development Department & Director
Mr. Yuji Goto
GM of Wholesale Business Headquarters, Head of Food Manufacturing Business Unit & Director
Mr. Hidehito Kanda

See Also

Discover More
What is the Intrinsic Value of one St.Cousair Co Ltd stock?

The intrinsic value of one St.Cousair Co Ltd stock under the Base Case scenario is 2 635.99 JPY.

Is St.Cousair Co Ltd stock undervalued or overvalued?

Compared to the current market price of 1 782 JPY, St.Cousair Co Ltd is Undervalued by 32%.

Back to Top