Pharma Foods International Co Ltd
TSE:2929

Watchlist Manager
Pharma Foods International Co Ltd Logo
Pharma Foods International Co Ltd
TSE:2929
Watchlist
Price: 938 JPY 1.3% Market Closed
Market Cap: 26.3B JPY
Have any thoughts about
Pharma Foods International Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Pharma Foods International Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Oct-2007 Apr-2008 Oct-2008 Apr-2009 Oct-2009 Apr-2010 Jul-2010 Oct-2010 Jan-2011 Apr-2011 Jul-2011 Jan-2012 Jul-2012 Jan-2013 Jul-2013 Jan-2014 Jul-2014 Jan-2015 Jul-2015 Jan-2016 Jul-2016 Jan-2017 Jul-2017 Jan-2018 Jul-2018 Jan-2019 Jul-2019 Jan-2020 Jul-2020 Jan-2021 Jul-2021 Jan-2022 Jul-2022 Jan-2023 Jul-2023 Jan-2024 Jul-2024
Operating Cash Flow
Net Income
(26)
(138)
68
107
23
218
234
14
16
(59)
(42)
(91)
66
299
294
175
12
(266)
(184)
(331)
29
(39)
124
(227)
314
925
669
(632)
849
2 316
5 765
8 001
1 423
(1 675)
3 542
5 996
5 034
Depreciation & Amortization
3
(0)
(4)
(11)
(1)
(5)
5
39
47
35
33
29
25
24
25
25
25
25
30
36
43
46
76
99
89
89
92
111
152
170
181
339
520
538
546
606
907
Other Non-Cash Items
(2)
(18)
(2)
75
1
(95)
(92)
(38)
(31)
42
43
76
36
(1)
26
20
(31)
14
(179)
(238)
6
27
23
30
27
(8)
(103)
(109)
(64)
(7)
14
(132)
(171)
11
160
127
358
Cash Taxes Paid
(74)
(74)
1
1
0
(1)
0
3
4
4
4
3
5
7
24
24
4
(6)
(6)
4
3
2
8
19
32
65
92
114
119
189
224
2 207
3 028
1 274
1 068
922
685
Cash Interest Paid
(0)
(0)
(0)
(0)
(0)
(0)
(0)
1
1
0
0
0
1
1
1
1
1
0
0
2
4
5
6
5
5
6
7
7
8
10
11
0
29
52
48
52
62
Change in Working Capital
298
318
(237)
(214)
(23)
(26)
(54)
(59)
15
(7)
(52)
(87)
52
(117)
(328)
(266)
(223)
27
91
20
(113)
194
11
185
(0)
(52)
(567)
(586)
(1 483)
(1 352)
(23)
(3 245)
(7 838)
(3 452)
1 874
1 023
(811)
Cash from Operating Activities
273
N/A
162
-41%
(175)
N/A
(43)
+76%
1
N/A
92
+18 380%
94
+1%
(44)
N/A
47
N/A
11
-77%
(19)
N/A
(72)
-285%
179
N/A
204
+14%
17
-92%
(46)
N/A
(217)
-372%
(200)
+8%
(242)
-21%
(512)
-112%
(35)
+93%
227
N/A
234
+3%
88
-62%
430
+390%
955
+122%
91
-91%
(1 216)
N/A
(547)
+55%
1 127
N/A
5 937
+427%
4 963
-16%
(6 066)
N/A
(4 578)
+25%
6 122
N/A
7 752
+27%
5 488
-29%
Investing Cash Flow
Capital Expenditures
242
326
1
(8)
0
11
11
0
0
0
(4)
(5)
(2)
(7)
(9)
(14)
(13)
(30)
(40)
(31)
(71)
(59)
(46)
(50)
(51)
(120)
(281)
(811)
(913)
(346)
(173)
(314)
(472)
(410)
(405)
(675)
(973)
Other Items
(3)
266
(15)
(629)
14
274
275
(286)
(295)
(1)
(1)
31
(38)
421
556
(59)
(169)
(33)
228
231
24
(334)
(337)
(110)
(122)
(9)
(20)
66
52
(56)
(269)
(2 081)
(2 067)
(161)
(607)
(878)
(417)
Cash from Investing Activities
239
N/A
592
+147%
(14)
N/A
(637)
-4 385%
14
N/A
285
+1 994%
286
+0%
(287)
N/A
(295)
-3%
(1)
+100%
(5)
-422%
25
N/A
(40)
N/A
414
N/A
548
+32%
(73)
N/A
(182)
-148%
(63)
+65%
189
N/A
199
+6%
(47)
N/A
(393)
-738%
(382)
+3%
(160)
+58%
(172)
-8%
(128)
+25%
(301)
-135%
(745)
-148%
(861)
-16%
(402)
+53%
(442)
-10%
(2 395)
-442%
(2 539)
-6%
(571)
+78%
(1 012)
-77%
(1 553)
-53%
(1 390)
+10%
Financing Cash Flow
Net Issuance of Common Stock
(5)
(5)
0
0
0
0
0
0
0
0
0
0
0
0
1
0
900
903
22
0
0
0
0
0
0
1
2
2
3
8
8
(293)
(294)
(298)
(298)
(998)
(999)
Net Issuance of Debt
0
0
0
5
0
(11)
(19)
(38)
(46)
(32)
(20)
195
199
(1)
(1)
(1)
(201)
(201)
(1)
772
679
1 036
906
(458)
(183)
1 078
1 695
137
471
2 960
1 320
668
8 857
11 133
3 240
(531)
(3 205)
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(102)
(247)
(290)
(726)
(871)
(580)
(578)
(634)
(626)
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9
9
2
6
4
(2)
1
1
(101)
(102)
(2)
3
(0)
(8)
(13)
(13)
(12)
(21)
(11)
(12)
Cash from Financing Activities
(5)
N/A
(5)
N/A
0
N/A
5
N/A
0
N/A
(11)
N/A
(19)
-75%
(38)
-103%
(46)
-21%
(32)
+30%
(20)
+37%
195
N/A
199
+2%
(1)
N/A
0
N/A
0
N/A
699
+349 550%
711
+2%
30
-96%
793
+2 573%
685
-14%
1 039
+52%
904
-13%
(458)
N/A
(182)
+60%
977
N/A
1 594
+63%
138
-91%
376
+173%
2 720
+624%
1 030
-62%
(364)
N/A
7 679
N/A
10 243
+33%
2 343
-77%
(2 174)
N/A
(4 842)
-123%
Change in Cash
Effect of Foreign Exchange Rates
0
(1)
(2)
0
2
2
1
(1)
(3)
(0)
(5)
(12)
(8)
30
44
25
12
16
19
(3)
(10)
1
4
(2)
(2)
(2)
(1)
2
(2)
(2)
(14)
(20)
(22)
(17)
5
7
5
Net Change in Cash
507
N/A
748
+48%
(192)
N/A
(675)
-252%
16
N/A
368
+2 172%
362
-2%
(369)
N/A
(297)
+20%
(23)
+92%
(48)
-114%
137
N/A
330
+142%
648
+96%
608
-6%
(94)
N/A
312
N/A
464
+49%
(5)
N/A
477
N/A
593
+24%
874
+48%
760
-13%
(531)
N/A
73
N/A
1 802
+2 360%
1 382
-23%
(1 822)
N/A
(1 034)
+43%
3 444
N/A
6 511
+89%
2 185
-66%
(948)
N/A
5 077
N/A
7 458
+47%
4 032
-46%
(739)
N/A
Free Cash Flow
Free Cash Flow
515
N/A
488
-5%
(175)
N/A
(51)
+71%
1
N/A
104
+17 150%
105
+1%
(44)
N/A
47
N/A
11
-77%
(23)
N/A
(78)
-244%
177
N/A
198
+12%
8
-96%
(60)
N/A
(230)
-282%
(230)
N/A
(282)
-23%
(544)
-93%
(106)
+80%
169
N/A
188
+11%
38
-80%
379
+901%
835
+120%
(190)
N/A
(2 028)
-967%
(1 460)
+28%
782
N/A
5 764
+637%
4 649
-19%
(6 538)
N/A
(4 988)
+24%
5 717
N/A
7 077
+24%
4 515
-36%

See Also

Discover More