Natori Co Ltd Relative Valuation - Natori Co Ltd - Alpha Spread

Natori Co Ltd
TSE:2922

Watchlist Manager
Natori Co Ltd Logo
Natori Co Ltd
TSE:2922
Watchlist
Price: 2 077 JPY 0.19% Market Closed
Market Cap: 26.1B JPY
Have any thoughts about
Natori Co Ltd?
Write Note

Relative Value

The Relative Value of one Natori Co Ltd stock under the Base Case scenario is 2 361 JPY. Compared to the current market price of 2 077 JPY, Natori Co Ltd is Undervalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 361 JPY
Undervaluation 12%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
41
vs Industry
61
Median 3Y
0.6
Median 5Y
0.5
Industry
0.9
Forward
0.5
vs History
61
vs Industry
30
Median 3Y
19
Median 5Y
18.9
Industry
16.5
Forward
17.1
vs History
88
vs Industry
56
Median 3Y
6.7
Median 5Y
8.5
Industry
9.5
vs History
60
vs Industry
47
Median 3Y
8.7
Median 5Y
8.7
Industry
16.9
vs History
76
vs Industry
55
Median 3Y
1.1
Median 5Y
1.1
Industry
1.5
vs History
71
vs Industry
68
Median 3Y
0.6
Median 5Y
0.5
Industry
1.1
Forward
0.5
vs History
47
vs Industry
65
Median 3Y
2.6
Median 5Y
2.2
Industry
4.7
vs History
28
vs Industry
47
Median 3Y
7.8
Median 5Y
7.3
Industry
10.3
Forward
6.3
vs History
41
vs Industry
39
Median 3Y
14
Median 5Y
14.1
Industry
13.5
vs History
88
vs Industry
61
Median 3Y
6.9
Median 5Y
9.1
Industry
10.6
vs History
88
vs Industry
50
Median 3Y
9.5
Median 5Y
12.6
Industry
15.2
vs History
53
vs Industry
56
Median 3Y
0.8
Median 5Y
0.8
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Natori Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Natori Co Ltd
TSE:2922
26.1B JPY 0.5 17.4 8.1 15
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
225.1B CHF 2.5 20.1 14.1 17.3
US
Mondelez International Inc
NASDAQ:MDLZ
100.7B USD 2.8 25.5 15.3 18.4
FR
Danone SA
PAR:BN
42B EUR 1.5 41.9 9.5 14
US
Kraft Heinz Co
NASDAQ:KHC
43.3B USD 1.6 22.5 9.7 11.5
US
General Mills Inc
NYSE:GIS
42B USD 2.1 16.8 12.6 14.5
MY
Ocb Bhd
KLSE:OCB
178.3B MYR 586.3 14 990.5 7 500.5 9 610.1
US
Hershey Co
NYSE:HSY
40.4B USD 3.7 21.9 14.7 17.2
ZA
Tiger Brands Ltd
JSE:TBS
36.8B Zac 0 0 0 0
ZA
Avi Ltd
JSE:AVI
33.6B Zac 0 0 0 0

See Also

Discover More
Back to Top