Natori Co Ltd
TSE:2922

Watchlist Manager
Natori Co Ltd Logo
Natori Co Ltd
TSE:2922
Watchlist
Price: 2 120 JPY Market Closed
Market Cap: 26.7B JPY
Have any thoughts about
Natori Co Ltd?
Write Note

Relative Value

The Relative Value of one Natori Co Ltd stock under the Base Case scenario is 2 465.45 JPY. Compared to the current market price of 2 120 JPY, Natori Co Ltd is Undervalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 465.45 JPY
Undervaluation 14%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
39
vs Industry
61
Median 3Y
0.6
Median 5Y
0.5
Industry
1
Forward
0.5
vs History
60
vs Industry
30
Median 3Y
19
Median 5Y
18.3
Industry
16.5
Forward
17.5
vs History
30
vs Industry
56
Median 3Y
6.8
Median 5Y
8.7
Industry
9.8
vs History
vs Industry
47
Median 3Y
6.2
Median 5Y
6.2
Industry
17.9
vs History
55
vs Industry
55
Median 3Y
1.1
Median 5Y
1.1
Industry
1.5
vs History
57
vs Industry
68
Median 3Y
0.6
Median 5Y
0.5
Industry
1.1
Forward
0.5
vs History
44
vs Industry
65
Median 3Y
2.6
Median 5Y
2.4
Industry
4.8
vs History
42
vs Industry
47
Median 3Y
7.7
Median 5Y
7.4
Industry
10.4
Forward
6.6
vs History
71
vs Industry
39
Median 3Y
13.5
Median 5Y
13.9
Industry
13.5
vs History
34
vs Industry
61
Median 3Y
7
Median 5Y
9.2
Industry
11.2
vs History
34
vs Industry
50
Median 3Y
13.7
Median 5Y
13.7
Industry
15.4
vs History
19
vs Industry
56
Median 3Y
0.8
Median 5Y
0.8
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Natori Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Natori Co Ltd
TSE:2922
26.7B JPY 0.5 17.2 7.5 11.6
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
195.4B CHF 2.1 17.4 12.6 15.4
US
Mondelez International Inc
NASDAQ:MDLZ
86.1B USD 2.4 22.6 13.7 16.5
FR
Danone SA
PAR:BN
42.1B EUR 1.5 42 9.6 14
ZA
Tiger Brands Ltd
JSE:TBS
39B Zac 0 0 0 0
US
Kraft Heinz Co
NASDAQ:KHC
38.5B USD 1.5 28.1 9 10.6
ZA
Avi Ltd
JSE:AVI
36.4B Zac 0 0 0 0
US
General Mills Inc
NYSE:GIS
36.1B USD 1.8 15 11.5 13.3
US
Hershey Co
NYSE:HSY
35.4B USD 3.2 19.9 13.2 15.5
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
241.4B CNY 9.4 40.3 34.3 34.3

See Also

Discover More
Back to Top