Japan Tobacco Inc
TSE:2914

Watchlist Manager
Japan Tobacco Inc Logo
Japan Tobacco Inc
TSE:2914
Watchlist
Price: 4 236 JPY 0.95% Market Closed
Market Cap: 7.5T JPY
Have any thoughts about
Japan Tobacco Inc?
Write Note

Relative Value

The Relative Value of one Japan Tobacco Inc stock under the Base Case scenario is 3 536.68 JPY. Compared to the current market price of 4 236 JPY, Japan Tobacco Inc is Overvalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 536.68 JPY
Overvaluation 17%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
14
vs Industry
30
Median 3Y
1.9
Median 5Y
1.6
Industry
1.8
Forward
2.4
vs History
4
vs Industry
21
Median 3Y
11.7
Median 5Y
10.5
Industry
13.1
Forward
14.9
vs History
1
vs Industry
15
Median 3Y
9.8
Median 5Y
7.4
Industry
10.7
vs History
3
vs Industry
15
Median 3Y
13.2
Median 5Y
11.9
Industry
13
vs History
3
vs Industry
26
Median 3Y
1.4
Median 5Y
1.3
Industry
2.3
vs History
15
vs Industry
27
Median 3Y
2
Median 5Y
1.7
Industry
1.7
Forward
2.4
vs History
11
vs Industry
32
Median 3Y
3.3
Median 5Y
3
Industry
5.1
vs History
6
vs Industry
17
Median 3Y
6
Median 5Y
5.5
Industry
8.9
Forward
8.4
vs History
6
vs Industry
15
Median 3Y
7.7
Median 5Y
7.4
Industry
9.9
vs History
1
vs Industry
18
Median 3Y
9.7
Median 5Y
7.9
Industry
12.7
vs History
6
vs Industry
20
Median 3Y
12.2
Median 5Y
10.8
Industry
16.3
vs History
3
vs Industry
47
Median 3Y
1
Median 5Y
0.8
Industry
1.9

Multiples Across Competitors

Competitors Multiples
Japan Tobacco Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Japan Tobacco Inc
TSE:2914
7.5T JPY 2.4 15.6 8.9 11.3
US
Philip Morris International Inc
NYSE:PM
202.1B USD 5.4 20.6 16.2 17.4
US
Altria Group Inc
NYSE:MO
96.2B USD 4 9.4 9.9 10.2
UK
British American Tobacco PLC
LSE:BATS
66B GBP 2.5 -4.8 2.3 8.4
IN
ITC Ltd
NSE:ITC
5.9T INR 7.3 28.9 21.5 23.2
UK
Imperial Brands PLC
LSE:IMB
21.9B GBP 0.7 10.6 7.2 8.5
SE
Swedish Match AB
F:SWMC
15.2B EUR 8.3 27.4 21.4 21.4
KR
KT&G Corp
KRX:033780
13.4T KRW 2.3 14 8.7 10.5
CN
Smoore International Holdings Ltd
HKEX:6969
67.5B HKD 5.7 39 24 24
ID
Hanjaya Mandala Sampoerna Tbk PT
IDX:HMSP
76.8T IDR 0.7 10.8 9 9
IN
Godfrey Phillips India Ltd
NSE:GODFRYPHLP
292.5B INR 5.3 34.1 32.4 38.6

See Also

Discover More
Back to Top