Japan Tobacco Inc
TSE:2914

Watchlist Manager
Japan Tobacco Inc Logo
Japan Tobacco Inc
TSE:2914
Watchlist
Price: 4 161 JPY -0.12% Market Closed
Market Cap: 7.4T JPY
Have any thoughts about
Japan Tobacco Inc?
Write Note
Section:
 

Relative Value

The Relative Value of one Japan Tobacco Inc stock under the Base Case scenario is 3 510.81 JPY. Compared to the current market price of 4 161 JPY, Japan Tobacco Inc is Overvalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 510.81 JPY
Overvaluation 16%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.4
P/S
P/S
Price to Sales
2.4
vs History
11
vs Industry
30
Median 3Y
1.9
Median 5Y
1.6
Industry
1.8
Forward
2.4
More Details
14.8
P/E
P/E
Price to Earnings
14.8
vs History
9
vs Industry
21
Median 3Y
11.7
Median 5Y
10.5
Industry
12.5
Forward
14.6
More Details
11.9
P/OCF
P/OCF
Price to OCF
11.9
vs History
15
vs Industry
15
Median 3Y
9.8
Median 5Y
7.4
Industry
9.5
More Details
16.9
P/FCFE
P/FCFE
Price to FCFE
16.9
vs History
15
vs Industry
15
Median 3Y
13.2
Median 5Y
11.9
Industry
12.7
More Details
1.7
P/B
P/B
Price to Book Value
1.7
vs History
17
vs Industry
26
Median 3Y
1.4
Median 5Y
1.3
Industry
2.3
More Details
2.4
EV/S
EV/S
Enterprise Value to Sales
2.4
vs History
12
vs Industry
27
Median 3Y
2
Median 5Y
1.7
Industry
1.7
Forward
2.4
More Details
4.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.4
vs History
11
vs Industry
32
Median 3Y
3.3
Median 5Y
3
Industry
5.1
More Details
8.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
8.5
vs History
11
vs Industry
17
Median 3Y
6
Median 5Y
5.5
Industry
8.7
Forward
8.2
More Details
10.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
10.8
vs History
11
vs Industry
15
Median 3Y
7.7
Median 5Y
7.4
Industry
9.6
More Details
11.9
EV/OCF
EV/OCF
Enterprise Value to OCF
11.9
vs History
19
vs Industry
18
Median 3Y
9.7
Median 5Y
7.9
Industry
11.3
More Details
15.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
15.1
vs History
19
vs Industry
20
Median 3Y
12.2
Median 5Y
10.8
Industry
13.5
More Details
1.2
EV/IC
EV/IC
Enterprise Value to IC
1.2
vs History
12
vs Industry
47
Median 3Y
1
Median 5Y
0.8
Industry
1.9
More Details

Multiples Across Competitors

Competitors Multiples
Japan Tobacco Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Japan Tobacco Inc
TSE:2914
7.4T JPY 2.4 14.8 8.5 10.8
US
Philip Morris International Inc
NYSE:PM
198.4B USD 5.3 20.2 16 17.1
US
Altria Group Inc
NYSE:MO
94.2B USD 3.9 9.2 9.7 10
UK
British American Tobacco PLC
LSE:BATS
62.3B GBP 2.4 -4.5 2.2 8.1
IN
ITC Ltd
NSE:ITC
5.8T INR 7.2 28.4 21.1 22.8
UK
Imperial Brands PLC
LSE:IMB
20.4B GBP 0.6 9.8 6.8 8
SE
Swedish Match AB
F:SWMC
15.2B EUR 8.4 27.7 21.6 21.6
KR
KT&G Corp
KRX:033780
13.5T KRW 2.3 13.1 8.8 10.7
CN
Smoore International Holdings Ltd
HKEX:6969
59.4B HKD 5 34.3 20.3 20.3
ID
Hanjaya Mandala Sampoerna Tbk PT
IDX:HMSP
80.8T IDR 0.7 10.5 9 9
IN
Godfrey Phillips India Ltd
NSE:GODFRYPHLP
319.1B INR 5.8 37.2 35.3 42.1

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 198,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.