Japan Tobacco Inc
TSE:2914
Japan Tobacco Inc
TSE:2914
Price:
4 236
JPY
0.95%
Market Closed
Market Cap:
7.5T
JPY
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Japan Tobacco Inc
4236
+40 (+0.95%)
| 52 Week Range |
3 454
4 571
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Japan Tobacco Inc
Income Statement
Earnings Waterfall
Japan Tobacco Inc
Japan Tobacco Inc
|
Revenue
|
3.1T
JPY
|
|
Cost of Revenue
|
-1.4T
JPY
|
|
Gross Profit
|
1.7T
JPY
|
|
Operating Expenses
|
-1T
JPY
|
|
Operating Income
|
667.3B
JPY
|
|
Other Expenses
|
-184.6B
JPY
|
|
Net Income
|
482.7B
JPY
|
Income Statement
Japan Tobacco Inc
Japan Tobacco Inc
Currency: JPY
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
2 415 175
N/A
|
2 153 970
-11%
|
2 536 396
+18%
|
2 558 518
+1%
|
2 457 266
-4%
|
2 252 884
-8%
|
2 193 824
-3%
|
2 158 045
-2%
|
2 182 953
+1%
|
2 143 287
-2%
|
2 115 337
-1%
|
2 111 738
0%
|
2 117 649
+0%
|
2 139 653
+1%
|
2 148 565
+0%
|
2 169 594
+1%
|
2 222 573
+2%
|
2 215 962
0%
|
2 206 334
0%
|
2 199 240
0%
|
2 173 890
-1%
|
2 175 626
+0%
|
2 189 823
+1%
|
2 147 294
-2%
|
2 133 975
-1%
|
2 092 561
-2%
|
2 120 307
+1%
|
2 206 882
+4%
|
2 266 539
+3%
|
2 324 838
+3%
|
2 358 977
+1%
|
2 447 127
+4%
|
2 567 311
+5%
|
2 657 832
+4%
|
2 741 605
+3%
|
2 783 816
+2%
|
2 806 302
+1%
|
2 841 077
+1%
|
2 916 132
+3%
|
3 018 158
+3%
|
3 077 338
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(983 114)
|
(886 267)
|
(1 024 600)
|
(1 035 727)
|
(993 744)
|
(920 056)
|
(897 796)
|
(879 319)
|
(892 060)
|
(872 433)
|
(857 222)
|
(849 231)
|
(839 752)
|
(843 558)
|
(860 881)
|
(876 558)
|
(909 352)
|
(933 034)
|
(928 806)
|
(937 943)
|
(937 674)
|
(942 299)
|
(950 875)
|
(930 330)
|
(923 569)
|
(898 001)
|
(893 472)
|
(916 973)
|
(935 611)
|
(956 861)
|
(971 539)
|
(1 009 307)
|
(1 054 695)
|
(1 090 989)
|
(1 122 041)
|
(1 146 931)
|
(1 163 882)
|
(1 225 974)
|
(1 283 743)
|
(1 344 441)
|
(1 386 888)
|
|
| Gross Profit |
1 432 061
N/A
|
1 267 703
-11%
|
1 511 796
+19%
|
1 522 791
+1%
|
1 463 522
-4%
|
1 332 828
-9%
|
1 296 028
-3%
|
1 278 726
-1%
|
1 290 893
+1%
|
1 270 854
-2%
|
1 258 115
-1%
|
1 262 507
+0%
|
1 277 897
+1%
|
1 296 095
+1%
|
1 287 684
-1%
|
1 293 036
+0%
|
1 313 221
+2%
|
1 282 928
-2%
|
1 277 528
0%
|
1 261 297
-1%
|
1 236 216
-2%
|
1 233 327
0%
|
1 238 948
+0%
|
1 216 964
-2%
|
1 210 406
-1%
|
1 194 560
-1%
|
1 226 835
+3%
|
1 289 909
+5%
|
1 330 928
+3%
|
1 367 977
+3%
|
1 387 438
+1%
|
1 437 820
+4%
|
1 512 616
+5%
|
1 566 843
+4%
|
1 619 564
+3%
|
1 636 885
+1%
|
1 642 420
+0%
|
1 615 103
-2%
|
1 632 389
+1%
|
1 673 717
+3%
|
1 690 450
+1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(818 166)
|
(739 804)
|
(832 601)
|
(832 128)
|
(771 037)
|
(745 308)
|
(651 446)
|
(653 049)
|
(675 965)
|
(671 519)
|
(718 668)
|
(699 745)
|
(707 755)
|
(732 913)
|
(723 439)
|
(738 403)
|
(738 632)
|
(743 978)
|
(666 383)
|
(677 361)
|
(697 733)
|
(700 590)
|
(785 683)
|
(767 953)
|
(753 416)
|
(753 560)
|
(755 444)
|
(775 154)
|
(799 208)
|
(819 843)
|
(855 586)
|
(872 602)
|
(891 467)
|
(893 903)
|
(917 933)
|
(933 043)
|
(940 499)
|
(948 697)
|
(961 687)
|
(990 613)
|
(1 023 142)
|
|
| Selling, General & Administrative |
(711 225)
|
(680 366)
|
(752 890)
|
(746 905)
|
(731 220)
|
(636 879)
|
(640 116)
|
(639 640)
|
(619 044)
|
(604 339)
|
(607 520)
|
(606 219)
|
(607 408)
|
(636 738)
|
(630 891)
|
(623 064)
|
(623 766)
|
(599 805)
|
(598 693)
|
(606 815)
|
(622 914)
|
(610 536)
|
(636 527)
|
(619 286)
|
(601 685)
|
(597 374)
|
(600 609)
|
(617 069)
|
(638 889)
|
(653 266)
|
(687 223)
|
(700 889)
|
(716 145)
|
(720 193)
|
(745 316)
|
(763 031)
|
(774 994)
|
(779 389)
|
(794 115)
|
(829 816)
|
(903 365)
|
|
| Research & Development |
(56 012)
|
(43 998)
|
(57 504)
|
(57 946)
|
(58 968)
|
(57 796)
|
(58 516)
|
(58 455)
|
(57 699)
|
(58 193)
|
(57 818)
|
(58 436)
|
(59 920)
|
(60 600)
|
(61 387)
|
(63 678)
|
(64 159)
|
(65 377)
|
(67 062)
|
(66 194)
|
(66 408)
|
(64 079)
|
(62 786)
|
(60 542)
|
(59 024)
|
(60 847)
|
(60 533)
|
(63 543)
|
(64 198)
|
(65 016)
|
(65 854)
|
(66 026)
|
(67 475)
|
(70 808)
|
(72 342)
|
(73 107)
|
(74 636)
|
(75 098)
|
(75 303)
|
(76 072)
|
0
|
|
| Depreciation & Amortization |
(69 705)
|
(63 092)
|
(70 869)
|
(69 498)
|
(63 454)
|
(65 999)
|
(65 665)
|
(69 415)
|
(76 870)
|
(79 088)
|
(78 103)
|
(77 554)
|
(78 642)
|
(81 298)
|
(82 758)
|
(83 889)
|
(86 046)
|
(87 926)
|
(93 268)
|
(98 339)
|
(101 811)
|
(106 094)
|
(106 353)
|
(106 439)
|
(106 253)
|
(103 666)
|
(103 083)
|
(104 899)
|
(107 836)
|
(108 963)
|
(109 127)
|
(110 915)
|
(114 701)
|
(114 258)
|
(113 590)
|
(111 027)
|
(105 000)
|
(104 887)
|
(104 043)
|
(102 720)
|
0
|
|
| Other Operating Expenses |
18 776
|
47 652
|
48 662
|
42 221
|
82 605
|
15 366
|
112 851
|
114 461
|
77 648
|
70 101
|
24 773
|
42 464
|
38 215
|
45 723
|
51 597
|
32 228
|
35 339
|
9 130
|
92 640
|
93 987
|
93 400
|
80 119
|
19 983
|
18 314
|
13 546
|
8 327
|
8 781
|
10 357
|
11 715
|
7 402
|
6 618
|
5 228
|
6 854
|
11 356
|
13 315
|
14 122
|
14 131
|
10 677
|
11 774
|
17 995
|
(119 777)
|
|
| Operating Income |
613 895
N/A
|
527 899
-14%
|
679 195
+29%
|
690 663
+2%
|
692 485
+0%
|
587 520
-15%
|
644 582
+10%
|
625 677
-3%
|
614 928
-2%
|
599 335
-3%
|
539 447
-10%
|
562 762
+4%
|
570 142
+1%
|
563 182
-1%
|
564 245
+0%
|
554 633
-2%
|
574 589
+4%
|
538 950
-6%
|
611 145
+13%
|
583 936
-4%
|
538 483
-8%
|
532 737
-1%
|
453 265
-15%
|
449 011
-1%
|
456 990
+2%
|
441 000
-3%
|
471 391
+7%
|
514 755
+9%
|
531 720
+3%
|
548 134
+3%
|
531 852
-3%
|
565 218
+6%
|
621 149
+10%
|
672 940
+8%
|
701 631
+4%
|
703 842
+0%
|
701 921
0%
|
666 406
-5%
|
670 702
+1%
|
683 104
+2%
|
667 308
-2%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(3 117)
|
10 355
|
13 294
|
14 122
|
17 361
|
10 001
|
937
|
(972)
|
(5 515)
|
(5 358)
|
(10 944)
|
(12 486)
|
(13 831)
|
(12 287)
|
(17 918)
|
(18 501)
|
(30 378)
|
(22 634)
|
(32 309)
|
(37 345)
|
(26 758)
|
(27 900)
|
(31 662)
|
(34 791)
|
(47 172)
|
(46 987)
|
(37 231)
|
(30 620)
|
(21 360)
|
(21 247)
|
(19 724)
|
(19 363)
|
(20 227)
|
(27 555)
|
(45 932)
|
(52 991)
|
(41 079)
|
(29 229)
|
(12 238)
|
(4 810)
|
(26 036)
|
|
| Non-Reccuring Items |
(10 697)
|
(35 954)
|
(43 894)
|
(49 593)
|
(52 932)
|
(28 672)
|
(26 134)
|
(20 408)
|
(17 366)
|
(12 495)
|
(8 113)
|
(8 491)
|
(8 412)
|
(8 275)
|
(10 395)
|
(10 145)
|
(10 213)
|
22 103
|
(14 513)
|
(13 545)
|
(14 775)
|
(35 393)
|
(9 436)
|
(10 011)
|
(9 263)
|
24 012
|
24 859
|
20 314
|
23 303
|
(53 110)
|
(18 847)
|
(11 278)
|
(30 204)
|
(27 374)
|
(28 512)
|
(27 624)
|
(4 397)
|
(2 328)
|
2 016
|
(362)
|
0
|
|
| Total Other Income |
0
|
(1)
|
(1)
|
(1)
|
0
|
(3 736)
|
0
|
0
|
1
|
(3 245)
|
1
|
1
|
(2)
|
(4 088)
|
(2)
|
(1)
|
1
|
(6 933)
|
0
|
(1 309)
|
(3 302)
|
(4 212)
|
(4 561)
|
(3 634)
|
(1 329)
|
2 038
|
2 284
|
3 748
|
4 663
|
(1 387)
|
(2 534)
|
(15 298)
|
(26 554)
|
(24 561)
|
(25 291)
|
(17 332)
|
(12 382)
|
(13 248)
|
(20 759)
|
(30 688)
|
(25 608)
|
|
| Pre-Tax Income |
600 081
N/A
|
502 299
-16%
|
648 594
+29%
|
655 191
+1%
|
656 914
+0%
|
565 113
-14%
|
619 385
+10%
|
604 297
-2%
|
592 048
-2%
|
578 237
-2%
|
520 391
-10%
|
541 786
+4%
|
547 897
+1%
|
538 532
-2%
|
535 930
0%
|
525 986
-2%
|
533 999
+2%
|
531 486
0%
|
564 322
+6%
|
531 736
-6%
|
493 647
-7%
|
465 232
-6%
|
407 606
-12%
|
400 575
-2%
|
399 226
0%
|
420 063
+5%
|
461 303
+10%
|
508 197
+10%
|
538 326
+6%
|
472 390
-12%
|
490 747
+4%
|
519 279
+6%
|
544 164
+5%
|
593 450
+9%
|
601 896
+1%
|
605 895
+1%
|
644 063
+6%
|
621 601
-3%
|
639 721
+3%
|
647 244
+1%
|
615 664
-5%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(182 697)
|
(133 673)
|
(173 131)
|
(179 578)
|
(198 944)
|
(162 386)
|
(184 861)
|
(174 842)
|
(156 331)
|
(152 464)
|
(135 000)
|
(137 971)
|
(139 111)
|
(141 783)
|
(140 708)
|
(138 999)
|
(138 637)
|
(144 055)
|
(147 701)
|
(123 443)
|
(112 325)
|
(103 609)
|
(92 788)
|
(104 022)
|
(106 754)
|
(108 034)
|
(122 116)
|
(143 582)
|
(145 632)
|
(132 208)
|
(140 001)
|
(140 033)
|
(140 338)
|
(149 277)
|
(137 100)
|
(138 263)
|
(159 288)
|
(136 292)
|
(141 871)
|
(143 271)
|
(130 344)
|
|
| Income from Continuing Operations |
417 384
|
368 626
|
475 463
|
475 613
|
457 970
|
402 727
|
434 524
|
429 455
|
435 717
|
425 773
|
385 391
|
403 815
|
408 786
|
396 749
|
395 222
|
386 987
|
395 362
|
387 431
|
416 621
|
408 293
|
381 322
|
361 623
|
314 818
|
296 553
|
292 472
|
312 029
|
339 187
|
364 615
|
392 694
|
340 182
|
350 746
|
379 246
|
403 826
|
444 173
|
464 796
|
467 632
|
484 775
|
485 309
|
497 850
|
503 973
|
485 320
|
|
| Income to Minority Interest |
(7 203)
|
(5 708)
|
(6 549)
|
(6 304)
|
(5 376)
|
(4 551)
|
(4 668)
|
(4 526)
|
(4 317)
|
(4 078)
|
(3 649)
|
(3 577)
|
(3 401)
|
(4 340)
|
(4 291)
|
(4 119)
|
(3 964)
|
(1 755)
|
(14 118)
|
(12 262)
|
(12 187)
|
(13 432)
|
(1 096)
|
(2 319)
|
(2 482)
|
(1 775)
|
(1 519)
|
(1 665)
|
(1 574)
|
(1 691)
|
(1 931)
|
(1 882)
|
(342)
|
(1 458)
|
(1 508)
|
(1 971)
|
(3 856)
|
(3 021)
|
(2 980)
|
(3 523)
|
(2 630)
|
|
| Net Income (Common) |
410 181
N/A
|
362 919
-12%
|
467 115
+29%
|
468 205
+0%
|
547 974
+17%
|
485 691
-11%
|
526 941
+8%
|
521 319
-1%
|
431 306
-17%
|
421 695
-2%
|
381 743
-9%
|
400 238
+5%
|
405 386
+1%
|
392 409
-3%
|
390 930
0%
|
382 869
-2%
|
391 396
+2%
|
385 677
-1%
|
402 505
+4%
|
396 033
-2%
|
369 139
-7%
|
348 190
-6%
|
313 723
-10%
|
294 234
-6%
|
289 989
-1%
|
310 253
+7%
|
337 665
+9%
|
362 947
+7%
|
391 118
+8%
|
338 490
-13%
|
348 814
+3%
|
377 363
+8%
|
403 484
+7%
|
442 716
+10%
|
463 290
+5%
|
465 662
+1%
|
480 919
+3%
|
482 288
+0%
|
494 870
+3%
|
500 452
+1%
|
482 693
-4%
|
|
| EPS (Diluted) |
225.49
N/A
|
199.51
-12%
|
258.07
+29%
|
261.27
+1%
|
305.78
+17%
|
270.37
-12%
|
294.05
+9%
|
290.91
-1%
|
240.68
-17%
|
235.33
-2%
|
213.03
-9%
|
223.35
+5%
|
226.22
+1%
|
218.97
-3%
|
218.15
0%
|
213.64
-2%
|
218.41
+2%
|
215.2
-1%
|
225.27
+5%
|
223.18
-1%
|
207.99
-7%
|
195.87
-6%
|
176.78
-10%
|
165.79
-6%
|
163.39
-1%
|
174.8
+7%
|
190.24
+9%
|
204.48
+7%
|
220.31
+8%
|
190.68
-13%
|
196.5
+3%
|
212.56
+8%
|
227.27
+7%
|
249.5
+10%
|
260.94
+5%
|
262.27
+1%
|
270.84
+3%
|
271.69
+0%
|
278.71
+3%
|
281.85
+1%
|
271.8
-4%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
