Nissin Foods Holdings Co Ltd
TSE:2897

Watchlist Manager
Nissin Foods Holdings Co Ltd Logo
Nissin Foods Holdings Co Ltd
TSE:2897
Watchlist
Price: 2 952.5 JPY 0.94% Market Closed
Market Cap: 878.6B JPY

Relative Value

The Relative Value of one Nissin Foods Holdings Co Ltd stock under the Base Case scenario is 3 472.66 JPY. Compared to the current market price of 2 952.5 JPY, Nissin Foods Holdings Co Ltd is Undervalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 472.66 JPY
Undervaluation 15%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
39
vs Industry
36
Median 3Y
1.3
Median 5Y
1
Industry
1
Forward
1.1
vs History
34
vs Industry
29
Median 3Y
20.3
Median 5Y
16
Industry
16.1
Forward
17.1
vs History
42
vs Industry
24
Median 3Y
13.9
Median 5Y
10
Industry
10
vs History
66
vs Industry
32
Median 3Y
18.6
Median 5Y
14.9
Industry
17.3
vs History
42
vs Industry
31
Median 3Y
2.2
Median 5Y
1.6
Industry
1.5
vs History
39
vs Industry
41
Median 3Y
1.3
Median 5Y
1.1
Industry
1.1
Forward
1.1
vs History
38
vs Industry
54
Median 3Y
3.8
Median 5Y
3.1
Industry
4.8
vs History
33
vs Industry
34
Median 3Y
11.4
Median 5Y
9.5
Industry
10.1
Forward
8.6
vs History
31
vs Industry
25
Median 3Y
17.4
Median 5Y
14.4
Industry
13.3
Forward
11.8
vs History
42
vs Industry
27
Median 3Y
13
Median 5Y
10.4
Industry
11.5
vs History
vs Industry
11
Median 3Y
8.2
Median 5Y
7.6
Industry
16.1
vs History
42
vs Industry
30
Median 3Y
1.7
Median 5Y
1.2
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Nissin Foods Holdings Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Nissin Foods Holdings Co Ltd
TSE:2897
847.5B JPY 1.1 17.5 10.3 16.9
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
193.4B CHF 2.1 18.8 12.6 15.7
US
Mondelez International Inc
NASDAQ:MDLZ
73.9B USD 2 20.9 16.2 21.2
FR
Danone SA
PAR:BN
49.5B EUR 1.8 26.9 11.6 15.6
ZA
Tiger Brands Ltd
JSE:TBS
53.1B Zac 0 0 0 0
US
Hershey Co
NYSE:HSY
40.5B USD 3.5 29.8 17.8 22.3
CN
Muyuan Foods Co Ltd
SZSE:002714
263.9B CNY 1.7 11.9 12.2 12.2
ZA
Avi Ltd
JSE:AVI
36.4B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.3B CHF 4.7 40.9 23.9 32.5
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
220B CNY 7.8 32.1 29.3 29.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Nissin Foods Holdings Co Ltd
TSE:2897
Average EV/EBITDA: 20 741.8
10.3
7%
1.5
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.6
1%
12.6
US
Mondelez International Inc
NASDAQ:MDLZ
16.2
-2%
N/A
FR
Danone SA
PAR:BN
11.6
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
US
Hershey Co
NYSE:HSY
17.8
-4%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.2
31%
0.4
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
23.9
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.3
16%
1.8