Nissin Foods Holdings Co Ltd
TSE:2897

Watchlist Manager
Nissin Foods Holdings Co Ltd Logo
Nissin Foods Holdings Co Ltd
TSE:2897
Watchlist
Price: 3 178 JPY 1.37% Market Closed
Market Cap: 961.6B JPY

Relative Value

The Relative Value of one Nissin Foods Holdings Co Ltd stock under the Base Case scenario is 3 446.75 JPY. Compared to the current market price of 3 178 JPY, Nissin Foods Holdings Co Ltd is Undervalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 446.75 JPY
Undervaluation 8%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
31
vs Industry
36
Median 3Y
1.3
Median 5Y
0.6
Industry
0.9
Forward
1.2
vs History
31
vs Industry
29
Median 3Y
20.3
Median 5Y
9.3
Industry
15.8
Forward
16.5
vs History
26
vs Industry
24
Median 3Y
13.5
Median 5Y
5.6
Industry
9.8
vs History
44
vs Industry
32
Median 3Y
18.6
Median 5Y
15.5
Industry
17.4
vs History
31
vs Industry
31
Median 3Y
2.2
Median 5Y
0.9
Industry
1.5
vs History
31
vs Industry
41
Median 3Y
1.3
Median 5Y
0.6
Industry
1.1
Forward
1.2
vs History
31
vs Industry
54
Median 3Y
3.8
Median 5Y
1.6
Industry
4.7
vs History
31
vs Industry
34
Median 3Y
11.4
Median 5Y
4.1
Industry
9.9
Forward
8.3
vs History
31
vs Industry
25
Median 3Y
17.7
Median 5Y
6.6
Industry
12.7
vs History
23
vs Industry
27
Median 3Y
12.7
Median 5Y
4.9
Industry
10.8
vs History
vs Industry
11
Median 3Y
8.4
Median 5Y
8.4
Industry
15
vs History
31
vs Industry
30
Median 3Y
1.7
Median 5Y
0.7
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Nissin Foods Holdings Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Nissin Foods Holdings Co Ltd
TSE:2897
941.6B JPY 1.2 19.3 10.7 17.4
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
230.4B CHF 2.5 21.2 14.3 17.6
US
Mondelez International Inc
NASDAQ:MDLZ
89B USD 2.4 19.3 12.9 15.4
FR
Danone SA
PAR:BN
45.6B EUR 1.7 22.6 10.8 14.4
ZA
Tiger Brands Ltd
JSE:TBS
42.7B Zac 0 0 0 0
US
Kraft Heinz Co
NASDAQ:KHC
35.9B USD 1.4 13.1 8.5 10
US
Hershey Co
NYSE:HSY
34.5B USD 3.1 15.5 11.3 13.1
US
General Mills Inc
NYSE:GIS
32.7B USD 1.7 12.8 10.7 12.3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
228.8B CNY 8.7 37.4 31.7 31.7
ZA
Avi Ltd
JSE:AVI
30B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Nissin Foods Holdings Co Ltd
TSE:2897
Average EV/EBITDA: 20 739.3
10.7
11%
1
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
14.3
4%
3.6
US
Mondelez International Inc
NASDAQ:MDLZ
12.9
-1%
N/A
FR
Danone SA
PAR:BN
10.8
6%
1.8
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
23%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
8.5
0%
N/A
US
Hershey Co
NYSE:HSY
11.3
-8%
N/A
US
General Mills Inc
NYSE:GIS
10.7
-1%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
31.7
18%
1.8
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Nissin Foods Holdings Co Ltd
TSE:2897
Average EV/EBIT: 35 379.6
17.4
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
17.6
3%
5.9
US
Mondelez International Inc
NASDAQ:MDLZ
15.4
-2%
N/A
FR
Danone SA
PAR:BN
14.4
7%
2.1
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
15%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
10
0%
N/A
US
Hershey Co
NYSE:HSY
13.1
-10%
N/A
US
General Mills Inc
NYSE:GIS
12.3
-1%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
31.7
14%
2.3
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A