Nissin Foods Holdings Co Ltd
TSE:2897

Watchlist Manager
Nissin Foods Holdings Co Ltd Logo
Nissin Foods Holdings Co Ltd
TSE:2897
Watchlist
Price: 3 756 JPY -0.77%
Market Cap: 1.1T JPY
Have any thoughts about
Nissin Foods Holdings Co Ltd?
Write Note

Relative Value

The Relative Value of one Nissin Foods Holdings Co Ltd stock under the Base Case scenario is 1 983.71 JPY. Compared to the current market price of 3 756 JPY, Nissin Foods Holdings Co Ltd is Overvalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 983.71 JPY
Overvaluation 47%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
26
vs Industry
25
Median 3Y
0.7
Median 5Y
0.6
Industry
1
Forward
1.4
vs History
19
vs Industry
23
Median 3Y
9.7
Median 5Y
9.3
Industry
16.8
Forward
18.6
vs History
4
vs Industry
23
Median 3Y
6.7
Median 5Y
5.5
Industry
9.9
vs History
26
vs Industry
10
Median 3Y
18.6
Median 5Y
15.6
Industry
17.2
vs History
25
vs Industry
21
Median 3Y
1
Median 5Y
0.8
Industry
1.5
vs History
26
vs Industry
29
Median 3Y
0.6
Median 5Y
0.5
Industry
1.1
Forward
1.3
vs History
26
vs Industry
44
Median 3Y
1.7
Median 5Y
1.6
Industry
4.8
vs History
25
vs Industry
26
Median 3Y
5
Median 5Y
4.1
Industry
10.6
Forward
9.3
vs History
23
vs Industry
21
Median 3Y
8
Median 5Y
6.6
Industry
13.7
vs History
4
vs Industry
29
Median 3Y
5.9
Median 5Y
4.9
Industry
11.2
vs History
vs Industry
11
Median 3Y
8.5
Median 5Y
8.5
Industry
15.5
vs History
26
vs Industry
19
Median 3Y
0.7
Median 5Y
0.6
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Nissin Foods Holdings Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Nissin Foods Holdings Co Ltd
TSE:2897
1.1T JPY 1.5 21.9 11.6 18.1
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
190.5B CHF 2.1 17 12.4 15.1
US
Mondelez International Inc
NASDAQ:MDLZ
80.2B USD 2.2 21 12.9 15.6
ZA
Tiger Brands Ltd
JSE:TBS
45.5B Zac 0 0 0 0
FR
Danone SA
PAR:BN
41.2B EUR 1.5 41.1 9.4 13.8
MY
Ocb Bhd
KLSE:OCB
75.1m MYR 0.2 14 380.3 2.3 3
US
Kraft Heinz Co
NASDAQ:KHC
37B USD 1.4 27 8.8 10.3
ZA
Avi Ltd
JSE:AVI
35.8B Zac 0 0 0 0
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
260B CNY 10.1 43.5 37.3 37.3
US
General Mills Inc
NYSE:GIS
35.2B USD 1.8 13.5 10.7 12.3
P/S Multiple
Revenue Growth P/S to Growth
JP
Nissin Foods Holdings Co Ltd
TSE:2897
Average P/S: 2 657.4
1.5
17%
0.1
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
23 895.9
N/A N/A
CH
Nestle SA
SIX:NESN
2.1
5%
0.4
US
Mondelez International Inc
NASDAQ:MDLZ
2.2
13%
0.2
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
17%
N/A
FR
Danone SA
PAR:BN
1.5
9%
0.2
MY
O
Ocb Bhd
KLSE:OCB
0.2
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
1.4
1%
2.1
ZA
A
Avi Ltd
JSE:AVI
Not Available
23%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
10.1
35%
0.3
US
General Mills Inc
NYSE:GIS
1.8
2%
0.8
P/E Multiple
Earnings Growth P/E to Growth
JP
Nissin Foods Holdings Co Ltd
TSE:2897
Average P/E: 61 702
21.9
25%
0.9
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
17
18%
1
US
Mondelez International Inc
NASDAQ:MDLZ
21
5%
4.2
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
50%
N/A
FR
Danone SA
PAR:BN
41.1
211%
0.2
MY
O
Ocb Bhd
KLSE:OCB
14 380.3
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
27
38%
0.7
ZA
A
Avi Ltd
JSE:AVI
Not Available
29%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
43.5
40%
1.1
US
General Mills Inc
NYSE:GIS
13.5
12%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Nissin Foods Holdings Co Ltd
TSE:2897
Average EV/EBITDA: 20 738.7
11.6
39%
0.3
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.4
5%
2.3
US
Mondelez International Inc
NASDAQ:MDLZ
12.9
19%
0.7
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
74%
N/A
FR
Danone SA
PAR:BN
9.4
4%
2.5
MY
O
Ocb Bhd
KLSE:OCB
2.3
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
8.8
6%
1.4
ZA
A
Avi Ltd
JSE:AVI
Not Available
24%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
37.3
65%
0.6
US
General Mills Inc
NYSE:GIS
10.7
3%
3.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Nissin Foods Holdings Co Ltd
TSE:2897
Average EV/EBIT: 35 378.9
18.1
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.1
3%
4.5
US
Mondelez International Inc
NASDAQ:MDLZ
15.6
19%
0.8
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
39%
N/A
FR
Danone SA
PAR:BN
13.8
17%
0.8
MY
O
Ocb Bhd
KLSE:OCB
3
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
10.3
6%
1.7
ZA
A
Avi Ltd
JSE:AVI
Not Available
24%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
37.3
45%
0.8
US
General Mills Inc
NYSE:GIS
12.3
2%
6.7

See Also

Discover More
Back to Top