Nissin Foods Holdings Co Ltd
TSE:2897
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
3 608.7132
5 064.1432
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Nissin Foods Holdings Co Ltd
Revenue
|
760.7B
JPY
|
Cost of Revenue
|
-490.9B
JPY
|
Gross Profit
|
269.7B
JPY
|
Operating Expenses
|
-211.8B
JPY
|
Operating Income
|
57.9B
JPY
|
Other Expenses
|
-6.7B
JPY
|
Net Income
|
51.2B
JPY
|
Income Statement
Nissin Foods Holdings Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
426 336
N/A
|
429 846
+1%
|
431 575
+0%
|
438 115
+2%
|
447 543
+2%
|
455 162
+2%
|
468 084
+3%
|
478 629
+2%
|
485 986
+2%
|
490 386
+1%
|
495 715
+1%
|
481 571
-3%
|
470 472
-2%
|
455 703
-3%
|
440 909
-3%
|
442 970
+0%
|
444 969
+0%
|
447 840
+1%
|
450 984
+1%
|
453 478
+1%
|
457 681
+1%
|
462 268
+1%
|
468 879
+1%
|
483 545
+3%
|
488 649
+1%
|
494 693
+1%
|
506 107
+2%
|
518 002
+2%
|
540 011
+4%
|
557 042
+3%
|
569 722
+2%
|
586 527
+3%
|
611 639
+4%
|
646 394
+6%
|
669 248
+4%
|
686 455
+3%
|
702 664
+2%
|
716 702
+2%
|
732 933
+2%
|
751 498
+3%
|
760 652
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(237 888)
|
(241 038)
|
(242 915)
|
(245 962)
|
(249 511)
|
(253 392)
|
(260 496)
|
(265 277)
|
(268 452)
|
(269 682)
|
(270 219)
|
(271 939)
|
(275 830)
|
(279 003)
|
(282 837)
|
(284 887)
|
(287 077)
|
(290 792)
|
(295 823)
|
(297 498)
|
(299 170)
|
(299 794)
|
(301 599)
|
(308 201)
|
(310 950)
|
(316 311)
|
(324 350)
|
(334 755)
|
(351 320)
|
(363 495)
|
(375 219)
|
(389 643)
|
(408 361)
|
(432 729)
|
(448 170)
|
(456 503)
|
(461 725)
|
(465 974)
|
(474 303)
|
(483 798)
|
(490 911)
|
|
Gross Profit |
188 448
N/A
|
188 808
+0%
|
188 660
0%
|
192 153
+2%
|
198 032
+3%
|
201 770
+2%
|
207 588
+3%
|
213 352
+3%
|
217 534
+2%
|
220 704
+1%
|
225 496
+2%
|
209 632
-7%
|
194 642
-7%
|
176 700
-9%
|
158 072
-11%
|
158 083
+0%
|
157 892
0%
|
157 048
-1%
|
155 161
-1%
|
155 980
+1%
|
158 511
+2%
|
162 474
+3%
|
167 280
+3%
|
175 344
+5%
|
177 699
+1%
|
178 382
+0%
|
181 757
+2%
|
183 247
+1%
|
188 691
+3%
|
193 547
+3%
|
194 503
+0%
|
196 884
+1%
|
203 278
+3%
|
213 665
+5%
|
221 078
+3%
|
229 952
+4%
|
240 939
+5%
|
250 728
+4%
|
258 630
+3%
|
267 700
+4%
|
269 741
+1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(161 308)
|
(162 685)
|
(164 360)
|
(167 300)
|
(170 737)
|
(175 367)
|
(181 189)
|
(185 732)
|
(191 798)
|
(194 854)
|
(196 878)
|
(183 548)
|
(163 079)
|
(138 166)
|
(124 167)
|
(122 582)
|
(122 615)
|
(126 855)
|
(125 920)
|
(135 366)
|
(136 472)
|
(137 378)
|
(129 704)
|
(130 255)
|
(129 792)
|
(128 239)
|
(137 199)
|
(137 017)
|
(142 292)
|
(149 071)
|
(151 018)
|
(153 637)
|
(160 379)
|
(166 640)
|
(173 759)
|
(176 995)
|
(180 195)
|
(187 999)
|
(197 851)
|
(206 450)
|
(211 847)
|
|
Selling, General & Administrative |
(161 308)
|
(162 684)
|
(164 358)
|
(167 299)
|
(170 736)
|
(175 364)
|
(181 188)
|
(185 729)
|
(191 795)
|
(194 854)
|
(196 878)
|
(180 238)
|
(161 427)
|
(141 253)
|
(123 722)
|
(124 493)
|
(124 873)
|
(124 916)
|
(126 283)
|
(126 904)
|
(127 357)
|
(128 341)
|
(129 485)
|
(128 963)
|
(128 597)
|
(131 661)
|
(136 590)
|
(141 825)
|
(147 355)
|
(149 398)
|
(151 518)
|
(153 741)
|
(160 149)
|
(166 411)
|
(173 823)
|
(176 964)
|
(180 412)
|
(187 925)
|
(197 252)
|
(205 207)
|
(210 602)
|
|
Other Operating Expenses |
0
|
(1)
|
(1)
|
0
|
0
|
(3)
|
(1)
|
(3)
|
(3)
|
0
|
0
|
(3 310)
|
(1 652)
|
3 087
|
(445)
|
1 911
|
2 258
|
(1 939)
|
363
|
(8 462)
|
(9 115)
|
(9 037)
|
(219)
|
(1 292)
|
(1 195)
|
3 422
|
(609)
|
4 808
|
5 063
|
327
|
500
|
104
|
(230)
|
(229)
|
64
|
(31)
|
217
|
(74)
|
(599)
|
(1 243)
|
(1 245)
|
|
Operating Income |
27 140
N/A
|
26 123
-4%
|
24 300
-7%
|
24 853
+2%
|
27 295
+10%
|
26 403
-3%
|
26 399
0%
|
27 620
+5%
|
25 736
-7%
|
25 850
+0%
|
28 618
+11%
|
26 084
-9%
|
31 563
+21%
|
38 534
+22%
|
33 905
-12%
|
35 501
+5%
|
35 277
-1%
|
30 193
-14%
|
29 241
-3%
|
20 614
-30%
|
22 039
+7%
|
25 096
+14%
|
37 576
+50%
|
45 089
+20%
|
47 907
+6%
|
50 143
+5%
|
44 558
-11%
|
46 230
+4%
|
46 399
+0%
|
44 476
-4%
|
43 485
-2%
|
43 247
-1%
|
42 899
-1%
|
47 025
+10%
|
47 319
+1%
|
52 957
+12%
|
60 744
+15%
|
62 729
+3%
|
60 779
-3%
|
61 250
+1%
|
57 894
-5%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
10 333
|
12 688
|
10 437
|
11 744
|
10 305
|
5 406
|
7 617
|
4 863
|
12 558
|
13 952
|
10 939
|
12 062
|
5 092
|
5 229
|
5 547
|
5 516
|
5 492
|
5 593
|
6 165
|
6 377
|
6 167
|
6 543
|
5 901
|
6 248
|
6 463
|
6 212
|
6 342
|
6 026
|
5 554
|
5 700
|
6 142
|
5 922
|
6 473
|
8 117
|
10 295
|
12 961
|
15 621
|
15 537
|
16 586
|
16 628
|
14 710
|
|
Non-Reccuring Items |
(6 839)
|
(7 712)
|
(6 713)
|
(7 380)
|
(6 667)
|
(12)
|
2 240
|
2 311
|
818
|
(5 361)
|
(4 197)
|
0
|
0
|
0
|
(2 299)
|
0
|
0
|
0
|
(4 240)
|
0
|
0
|
0
|
(828)
|
0
|
0
|
0
|
5 539
|
0
|
0
|
0
|
(527)
|
0
|
0
|
0
|
319
|
0
|
0
|
0
|
(456)
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
53
|
66
|
0
|
354
|
372
|
589
|
0
|
232
|
217
|
69
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
686
|
711
|
990
|
838
|
911
|
813
|
722
|
(13)
|
(153)
|
(279)
|
140
|
287
|
77
|
(8)
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
(1)
|
1
|
(1)
|
0
|
0
|
(206)
|
0
|
(1)
|
0
|
82
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
6
|
0
|
0
|
|
Pre-Tax Income |
31 373
N/A
|
31 876
+2%
|
29 014
-9%
|
30 409
+5%
|
32 216
+6%
|
33 199
+3%
|
36 978
+11%
|
35 013
-5%
|
39 176
+12%
|
34 231
-13%
|
35 517
+4%
|
38 433
+8%
|
36 732
-4%
|
43 755
+19%
|
37 153
-15%
|
41 017
+10%
|
40 770
-1%
|
35 787
-12%
|
31 166
-13%
|
26 992
-13%
|
28 206
+4%
|
31 638
+12%
|
42 650
+35%
|
51 336
+20%
|
54 369
+6%
|
56 355
+4%
|
56 233
0%
|
52 256
-7%
|
51 952
-1%
|
50 175
-3%
|
49 182
-2%
|
49 169
0%
|
49 372
+0%
|
55 142
+12%
|
57 950
+5%
|
65 918
+14%
|
76 366
+16%
|
78 267
+2%
|
76 915
-2%
|
77 877
+1%
|
72 603
-7%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(12 587)
|
(12 258)
|
(10 295)
|
(10 370)
|
(10 779)
|
(10 530)
|
(10 091)
|
(10 469)
|
(10 788)
|
(10 406)
|
(11 789)
|
(11 353)
|
(10 712)
|
(11 002)
|
(8 035)
|
(9 965)
|
(10 580)
|
(10 206)
|
(11 242)
|
(9 270)
|
(9 633)
|
(10 282)
|
(11 528)
|
(13 556)
|
(14 226)
|
(13 998)
|
(12 893)
|
(13 170)
|
(13 476)
|
(12 025)
|
(10 927)
|
(11 258)
|
(10 839)
|
(12 420)
|
(9 568)
|
(10 617)
|
(12 537)
|
(14 788)
|
(18 197)
|
(17 333)
|
(16 923)
|
|
Income from Continuing Operations |
18 786
|
19 618
|
18 719
|
20 039
|
21 437
|
22 669
|
26 887
|
24 544
|
28 388
|
23 825
|
23 728
|
27 080
|
26 020
|
32 753
|
29 118
|
31 052
|
30 190
|
25 581
|
19 924
|
17 722
|
18 573
|
21 356
|
31 122
|
37 780
|
40 143
|
42 357
|
43 340
|
39 086
|
38 476
|
38 150
|
38 255
|
37 911
|
38 533
|
42 722
|
48 382
|
55 301
|
63 829
|
63 479
|
58 718
|
60 544
|
55 680
|
|
Income to Minority Interest |
59
|
54
|
(214)
|
(135)
|
(233)
|
(168)
|
(2)
|
(98)
|
(105)
|
(68)
|
(170)
|
(167)
|
(139)
|
(49)
|
17
|
1
|
(443)
|
(776)
|
(567)
|
(836)
|
(896)
|
(1 059)
|
(1 805)
|
(2 168)
|
(2 322)
|
(2 408)
|
(2 511)
|
(2 458)
|
(2 499)
|
(2 854)
|
(2 842)
|
(2 861)
|
(2 858)
|
(3 132)
|
(3 620)
|
(4 038)
|
(4 439)
|
(4 589)
|
(4 547)
|
(4 530)
|
(4 469)
|
|
Net Income (Common) |
18 842
N/A
|
19 669
+4%
|
18 505
-6%
|
19 907
+8%
|
21 204
+7%
|
22 501
+6%
|
26 884
+19%
|
24 443
-9%
|
28 282
+16%
|
23 756
-16%
|
23 558
-1%
|
26 913
+14%
|
25 880
-4%
|
32 703
+26%
|
29 134
-11%
|
31 051
+7%
|
29 745
-4%
|
24 802
-17%
|
19 356
-22%
|
16 884
-13%
|
17 675
+5%
|
20 295
+15%
|
29 316
+44%
|
35 610
+21%
|
37 819
+6%
|
39 948
+6%
|
40 828
+2%
|
36 626
-10%
|
35 976
-2%
|
35 294
-2%
|
35 412
+0%
|
35 048
-1%
|
35 672
+2%
|
39 588
+11%
|
44 760
+13%
|
51 261
+15%
|
59 388
+16%
|
58 887
-1%
|
54 170
-8%
|
56 011
+3%
|
51 209
-9%
|
|
EPS (Diluted) |
169.74
N/A
|
177.19
+4%
|
167.1
-6%
|
179.34
+7%
|
191.02
+7%
|
204.55
+7%
|
244.22
+19%
|
224.24
-8%
|
259.46
+16%
|
224.11
-14%
|
220.25
-2%
|
256.31
+16%
|
246.47
-4%
|
311.45
+26%
|
278.44
-11%
|
295.72
+6%
|
283.28
-4%
|
236.9
-16%
|
184.9
-22%
|
161.24
-13%
|
168.74
+5%
|
193.77
+15%
|
279.92
+44%
|
339.98
+21%
|
360.94
+6%
|
381.26
+6%
|
129.89
-66%
|
350.65
+170%
|
346.87
-1%
|
341.46
-2%
|
113.84
-67%
|
341.63
+200%
|
349.38
+2%
|
388.19
+11%
|
146.04
-62%
|
167.54
+15%
|
194.1
+16%
|
192.45
-1%
|
177.04
-8%
|
183.95
+4%
|
171.1
-7%
|