
Toyo Suisan Kaisha Ltd
TSE:2875

Intrinsic Value
The intrinsic value of one
Toyo Suisan Kaisha Ltd
stock under the Base Case scenario is
8 376.09
JPY.
Compared to the current market price of 9 101 JPY,
Toyo Suisan Kaisha Ltd
is
Overvalued by 8%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Toyo Suisan Kaisha Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Toyo Suisan Kaisha Ltd
Balance Sheet Decomposition
Toyo Suisan Kaisha Ltd
Current Assets | 371.9B |
Cash & Short-Term Investments | 248.5B |
Receivables | 78.4B |
Other Current Assets | 45.1B |
Non-Current Assets | 223.9B |
Long-Term Investments | 36.2B |
PP&E | 178.7B |
Intangibles | 4.7B |
Other Non-Current Assets | 4.3B |
Free Cash Flow Analysis
Toyo Suisan Kaisha Ltd
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Toyo Suisan Kaisha Ltd
Revenue
|
525.8B
JPY
|
Cost of Revenue
|
-366.4B
JPY
|
Gross Profit
|
159.5B
JPY
|
Operating Expenses
|
-78.5B
JPY
|
Operating Income
|
81B
JPY
|
Other Expenses
|
-13B
JPY
|
Net Income
|
68B
JPY
|
Profitability Score
Profitability Due Diligence
Toyo Suisan Kaisha Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Score
Toyo Suisan Kaisha Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Toyo Suisan Kaisha Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Score
Toyo Suisan Kaisha Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Toyo Suisan Kaisha Ltd
According to Wall Street analysts, the average 1-year price target for
Toyo Suisan Kaisha Ltd
is 11 809.33 JPY
with a low forecast of 7 575 JPY and a high forecast of 14 280 JPY.
Dividends
Current shareholder yield for Toyo Suisan Kaisha Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Toyo Suisan Kaisha Ltd
stock under the Base Case scenario is
8 376.09
JPY.
Compared to the current market price of 9 101 JPY,
Toyo Suisan Kaisha Ltd
is
Overvalued by 8%.