Toyo Suisan Kaisha Ltd
TSE:2875

Watchlist Manager
Toyo Suisan Kaisha Ltd Logo
Toyo Suisan Kaisha Ltd
TSE:2875
Watchlist
Price: 10 845 JPY 3.43% Market Closed
Market Cap: 1.1T JPY
Have any thoughts about
Toyo Suisan Kaisha Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Toyo Suisan Kaisha Ltd stock under the Base Case scenario is 8 038.61 JPY. Compared to the current market price of 10 845 JPY, Toyo Suisan Kaisha Ltd is Overvalued by 26%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
8 038.61 JPY
Overvaluation 26%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Toyo Suisan Kaisha Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Toyo Suisan Kaisha Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Toyo Suisan Kaisha Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Toyo Suisan Kaisha Ltd

Provide an overview of the primary business activities
of Toyo Suisan Kaisha Ltd.

What unique competitive advantages
does Toyo Suisan Kaisha Ltd hold over its rivals?

What risks and challenges
does Toyo Suisan Kaisha Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Toyo Suisan Kaisha Ltd.

Provide P/S
for Toyo Suisan Kaisha Ltd.

Provide P/E
for Toyo Suisan Kaisha Ltd.

Provide P/OCF
for Toyo Suisan Kaisha Ltd.

Provide P/FCFE
for Toyo Suisan Kaisha Ltd.

Provide P/B
for Toyo Suisan Kaisha Ltd.

Provide EV/S
for Toyo Suisan Kaisha Ltd.

Provide EV/GP
for Toyo Suisan Kaisha Ltd.

Provide EV/EBITDA
for Toyo Suisan Kaisha Ltd.

Provide EV/EBIT
for Toyo Suisan Kaisha Ltd.

Provide EV/OCF
for Toyo Suisan Kaisha Ltd.

Provide EV/FCFF
for Toyo Suisan Kaisha Ltd.

Provide EV/IC
for Toyo Suisan Kaisha Ltd.

Show me price targets
for Toyo Suisan Kaisha Ltd made by professional analysts.

What are the Revenue projections
for Toyo Suisan Kaisha Ltd?

How accurate were the past Revenue estimates
for Toyo Suisan Kaisha Ltd?

What are the Net Income projections
for Toyo Suisan Kaisha Ltd?

How accurate were the past Net Income estimates
for Toyo Suisan Kaisha Ltd?

What are the EPS projections
for Toyo Suisan Kaisha Ltd?

How accurate were the past EPS estimates
for Toyo Suisan Kaisha Ltd?

What are the EBIT projections
for Toyo Suisan Kaisha Ltd?

How accurate were the past EBIT estimates
for Toyo Suisan Kaisha Ltd?

Compare the revenue forecasts
for Toyo Suisan Kaisha Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Toyo Suisan Kaisha Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Toyo Suisan Kaisha Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Toyo Suisan Kaisha Ltd compared to its peers.

Compare the P/E ratios
of Toyo Suisan Kaisha Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Toyo Suisan Kaisha Ltd with its peers.

Analyze the financial leverage
of Toyo Suisan Kaisha Ltd compared to its main competitors.

Show all profitability ratios
for Toyo Suisan Kaisha Ltd.

Provide ROE
for Toyo Suisan Kaisha Ltd.

Provide ROA
for Toyo Suisan Kaisha Ltd.

Provide ROIC
for Toyo Suisan Kaisha Ltd.

Provide ROCE
for Toyo Suisan Kaisha Ltd.

Provide Gross Margin
for Toyo Suisan Kaisha Ltd.

Provide Operating Margin
for Toyo Suisan Kaisha Ltd.

Provide Net Margin
for Toyo Suisan Kaisha Ltd.

Provide FCF Margin
for Toyo Suisan Kaisha Ltd.

Show all solvency ratios
for Toyo Suisan Kaisha Ltd.

Provide D/E Ratio
for Toyo Suisan Kaisha Ltd.

Provide D/A Ratio
for Toyo Suisan Kaisha Ltd.

Provide Interest Coverage Ratio
for Toyo Suisan Kaisha Ltd.

Provide Altman Z-Score Ratio
for Toyo Suisan Kaisha Ltd.

Provide Quick Ratio
for Toyo Suisan Kaisha Ltd.

Provide Current Ratio
for Toyo Suisan Kaisha Ltd.

Provide Cash Ratio
for Toyo Suisan Kaisha Ltd.

What is the historical Revenue growth
over the last 5 years for Toyo Suisan Kaisha Ltd?

What is the historical Net Income growth
over the last 5 years for Toyo Suisan Kaisha Ltd?

What is the current Free Cash Flow
of Toyo Suisan Kaisha Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Toyo Suisan Kaisha Ltd.

Business Breakdown

Toyo Suisan Kaisha Ltd., established in 1953 and headquartered in Tokyo, Japan, is a leading player in the food industry, particularly renowned for its innovative contributions to the instant noodle and seafood sectors. Driven by a commitment to quality, the company has built a robust portfolio that includes the famous brand "Maruchan," which has become synonymous with instant ramen. With a diversified product range extending from processed food products to seafood, Toyo Suisan has positioned itself as a key supplier in both domestic and international markets. As consumer preferences shift towards convenience and sustainability, the company's investments in R&D and sustainable practices have...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Toyo Suisan Kaisha Ltd

Current Assets 386.1B
Cash & Short-Term Investments 278.2B
Receivables 65.4B
Other Current Assets 42.5B
Non-Current Assets 212.8B
Long-Term Investments 36.2B
PP&E 171.2B
Intangibles 3.1B
Other Non-Current Assets 2.3B
Current Liabilities 78.8B
Accounts Payable 34.8B
Accrued Liabilities 23.8B
Short-Term Debt 396m
Other Current Liabilities 19.8B
Non-Current Liabilities 39.2B
Long-Term Debt 2.8B
Other Non-Current Liabilities 36.4B
Efficiency

Earnings Waterfall
Toyo Suisan Kaisha Ltd

Revenue
504.5B JPY
Cost of Revenue
-355.5B JPY
Gross Profit
149.1B JPY
Operating Expenses
-75.3B JPY
Operating Income
73.8B JPY
Other Expenses
-11.5B JPY
Net Income
62.3B JPY

Free Cash Flow Analysis
Toyo Suisan Kaisha Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Toyo Suisan Kaisha Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
ROIC is Increasing
Positive 3-Years Revenue Growth
56/100
Profitability
Score

Toyo Suisan Kaisha Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Toyo Suisan Kaisha Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

Toyo Suisan Kaisha Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Toyo Suisan Kaisha Ltd

Wall Street analysts forecast Toyo Suisan Kaisha Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Toyo Suisan Kaisha Ltd is 11 467.73 JPY with a low forecast of 10 100 JPY and a high forecast of 13 230 JPY.

Lowest
Price Target
10 100 JPY
7% Downside
Average
Price Target
11 467.73 JPY
6% Upside
Highest
Price Target
13 230 JPY
22% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Toyo Suisan Kaisha Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Toyo Suisan Kaisha Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Toyo Suisan Kaisha Ltd Logo
Toyo Suisan Kaisha Ltd

Country

Japan

Industry

Food Products

Market Cap

1.1T JPY

Dividend Yield

1.75%

Description

Toyo Suisan Kaisha, Ltd. engages in the food manufacturing business. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 4,880 full-time employees. The firm operates through six business segments. The Seafood segment is engaged in the purchase, processing and sale of seafoods in domestic and overseas markets. The Overseas Instant Noodles segment provides cup and bag noodles mainly in the United States and Mexico. The Domestic Instant Noodles segment provides cup and bag noodles in Japan. The Low Temperature Food segment manufactures and sells steamed and roasted buckwheat noodles, raw ramen, boiled noodles, frozen noodles and commercial cocking products. The Processed Food segment is engaged in the manufacture and sale of processed foods such as aseptic packaged rice, retort rice, soup, dashi-no-moto, bonito flakes, and paste products in Japan. The Frozen and Cold Storage segment is engaged in the provision of storage and freezing services. The firm also involves in the bag lunch, prepared food businesses.

Contact

TOKYO-TO
Minato-ku
2-13-40, Konan
+81334585111.0
www.maruchan.co.jp

IPO

1970-09-28

Employees

4 880

Officers

Representative Director & President
Mr. Noritaka Sumimoto
Senior MD & Director
Mr. Hitoshi Oki
MD, Director & GM of CSR Public Relations Department
Rieko Makiya
MD, Director & GM of General Affairs Department
Tadahisa Mochizuki
MD & Director
Mr. Osamu Murakami
Director & GM of Production Division
Mr. Tomohide Hayama

See Also

Discover More
What is the Intrinsic Value of one Toyo Suisan Kaisha Ltd stock?

The intrinsic value of one Toyo Suisan Kaisha Ltd stock under the Base Case scenario is 8 038.61 JPY.

Is Toyo Suisan Kaisha Ltd stock undervalued or overvalued?

Compared to the current market price of 10 845 JPY, Toyo Suisan Kaisha Ltd is Overvalued by 26%.

Back to Top