Toyo Suisan Kaisha Ltd
TSE:2875

Watchlist Manager
Toyo Suisan Kaisha Ltd Logo
Toyo Suisan Kaisha Ltd
TSE:2875
Watchlist
Price: 10 810 JPY -0.09% Market Closed
Market Cap: 1.1T JPY
Have any thoughts about
Toyo Suisan Kaisha Ltd?
Write Note

Relative Value

The Relative Value of one Toyo Suisan Kaisha Ltd stock under the Base Case scenario is 6 772.92 JPY. Compared to the current market price of 10 810 JPY, Toyo Suisan Kaisha Ltd is Overvalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
6 772.92 JPY
Overvaluation 37%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
22
Median 3Y
1.5
Median 5Y
1.3
Industry
1
Forward
2.1
vs History
71
vs Industry
34
Median 3Y
18.3
Median 5Y
18.4
Industry
16.8
Forward
15.7
vs History
31
vs Industry
23
Median 3Y
13.9
Median 5Y
12.5
Industry
9.9
vs History
46
vs Industry
27
Median 3Y
20.1
Median 5Y
19.9
Industry
17.2
vs History
1
vs Industry
29
Median 3Y
1.6
Median 5Y
1.5
Industry
1.5
vs History
1
vs Industry
33
Median 3Y
1
Median 5Y
0.9
Industry
1.1
Forward
1.6
vs History
3
vs Industry
41
Median 3Y
4.1
Median 5Y
3.3
Industry
4.8
vs History
12
vs Industry
42
Median 3Y
7.6
Median 5Y
7.4
Industry
10.6
Forward
9
vs History
41
vs Industry
43
Median 3Y
10.4
Median 5Y
10.5
Industry
13.7
vs History
20
vs Industry
35
Median 3Y
10
Median 5Y
9.1
Industry
11.2
vs History
36
vs Industry
30
Median 3Y
14.4
Median 5Y
13.9
Industry
15.5
vs History
1
vs Industry
16
Median 3Y
1.6
Median 5Y
1.5
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Toyo Suisan Kaisha Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Toyo Suisan Kaisha Ltd
TSE:2875
1.1T JPY 2.2 17.3 9.1 11.1
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
190.5B CHF 2.1 17 12.4 15.1
US
Mondelez International Inc
NASDAQ:MDLZ
80.1B USD 2.2 21 12.9 15.6
ZA
Tiger Brands Ltd
JSE:TBS
45.7B Zac 0 0 0 0
FR
Danone SA
PAR:BN
41.2B EUR 1.5 41.1 9.4 13.8
MY
Ocb Bhd
KLSE:OCB
169.5B MYR 548 14 539.1 7 359.5 9 507.7
US
Kraft Heinz Co
NASDAQ:KHC
37B USD 1.4 27 8.7 10.3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
263.1B CNY 10.2 44 37.8 37.8
ZA
Avi Ltd
JSE:AVI
35.8B Zac 0 0 0 0
US
General Mills Inc
NYSE:GIS
35.2B USD 1.8 13.5 10.7 12.3
P/S Multiple
Revenue Growth P/S to Growth
JP
Toyo Suisan Kaisha Ltd
TSE:2875
Average P/S: 2 718.4
2.2
12%
0.2
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
23 895.9
N/A N/A
CH
Nestle SA
SIX:NESN
2.1
5%
0.4
US
Mondelez International Inc
NASDAQ:MDLZ
2.2
13%
0.2
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
17%
N/A
FR
Danone SA
PAR:BN
1.5
9%
0.2
MY
O
Ocb Bhd
KLSE:OCB
548
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
1.4
1%
2.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
10.2
35%
0.3
ZA
A
Avi Ltd
JSE:AVI
Not Available
23%
N/A
US
General Mills Inc
NYSE:GIS
1.8
2%
0.8
P/E Multiple
Earnings Growth P/E to Growth
JP
Toyo Suisan Kaisha Ltd
TSE:2875
Average P/E: 61 719.2
17.3
33%
0.5
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
17
18%
1
US
Mondelez International Inc
NASDAQ:MDLZ
21
5%
4.2
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
50%
N/A
FR
Danone SA
PAR:BN
41.1
211%
0.2
MY
O
Ocb Bhd
KLSE:OCB
14 539.1
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
27
38%
0.7
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
44
40%
1.1
ZA
A
Avi Ltd
JSE:AVI
Not Available
29%
N/A
US
General Mills Inc
NYSE:GIS
13.5
12%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Toyo Suisan Kaisha Ltd
TSE:2875
Average EV/EBITDA: 21 555.9
9.1
19%
0.5
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.4
5%
2.3
US
Mondelez International Inc
NASDAQ:MDLZ
12.9
19%
0.7
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
74%
N/A
FR
Danone SA
PAR:BN
9.4
4%
2.5
MY
O
Ocb Bhd
KLSE:OCB
7 359.5
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
8.7
6%
1.4
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
37.8
65%
0.6
ZA
A
Avi Ltd
JSE:AVI
Not Available
24%
N/A
US
General Mills Inc
NYSE:GIS
10.7
3%
3.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Toyo Suisan Kaisha Ltd
TSE:2875
Average EV/EBIT: 36 434.2
11.1
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.1
3%
4.5
US
Mondelez International Inc
NASDAQ:MDLZ
15.6
19%
0.8
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
39%
N/A
FR
Danone SA
PAR:BN
13.8
17%
0.8
MY
O
Ocb Bhd
KLSE:OCB
9 507.7
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
10.3
6%
1.7
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
37.8
45%
0.8
ZA
A
Avi Ltd
JSE:AVI
Not Available
24%
N/A
US
General Mills Inc
NYSE:GIS
12.3
2%
6.7

See Also

Discover More
Back to Top