Yokorei Co Ltd
TSE:2874

Watchlist Manager
Yokorei Co Ltd Logo
Yokorei Co Ltd
TSE:2874
Watchlist
Price: 852 JPY 0.35% Market Closed
Market Cap: 50.2B JPY
Have any thoughts about
Yokorei Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Yokorei Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
3 869
3 481
2 976
2 689
3 311
4 039
4 690
5 265
5 322
4 725
5 265
5 073
4 815
5 433
4 461
4 399
4 315
5 093
4 887
5 569
5 768
5 958
5 933
5 275
4 654
3 701
3 775
3 633
4 046
4 575
5 060
5 472
5 792
4 999
4 419
3 973
4 284
4 464
4 843
4 843
4 736
Depreciation & Amortization
3 828
4 042
4 268
4 466
4 545
4 582
4 518
4 445
4 369
4 336
4 535
4 800
5 070
5 333
5 446
5 540
5 667
5 694
5 859
5 966
6 112
6 236
6 241
6 343
6 282
6 537
6 687
6 894
7 199
7 220
7 101
6 860
6 652
6 454
6 446
6 461
6 532
6 624
6 688
6 866
7 138
Other Non-Cash Items
272
257
(153)
(152)
(290)
(144)
240
247
299
878
854
878
899
393
700
707
708
659
250
200
10
(644)
(746)
(645)
(588)
40
(15)
177
(75)
(1 692)
(1 682)
(1 934)
(1 508)
306
11
(75)
(349)
(204)
(10)
376
577
Cash Taxes Paid
2 191
2 184
1 552
1 571
1 438
1 454
1 499
1 475
1 547
1 525
1 899
2 208
2 419
2 435
2 150
2 306
2 487
2 446
2 046
1 489
1 221
1 227
1 605
1 660
1 582
1 578
1 231
1 202
855
704
1 064
1 143
1 498
1 704
1 673
1 673
1 787
1 724
1 400
1 321
1 266
Cash Interest Paid
242
278
302
336
349
349
367
373
375
384
399
407
421
534
562
704
716
780
784
783
770
766
740
745
671
695
637
619
654
568
550
466
438
352
358
354
421
406
475
434
392
Change in Working Capital
(12 266)
(7 982)
(5 758)
(3 356)
(3 540)
(4 288)
(4 105)
(3 578)
(2 268)
(3 801)
(9 753)
(13 061)
(16 037)
(18 090)
(13 818)
(13 701)
(15 735)
546
12 088
16 272
24 586
15 873
14 759
12 768
7 715
6 572
5 201
3 435
3 254
2 683
(3 713)
(2 018)
(2 871)
(5 776)
(10 057)
(12 742)
(13 599)
(12 192)
(2 018)
1 035
1 528
Cash from Operating Activities
(4 297)
N/A
(202)
+95%
1 333
N/A
3 647
+174%
4 026
+10%
4 189
+4%
5 343
+28%
6 379
+19%
7 722
+21%
6 138
-21%
901
-85%
(2 310)
N/A
(5 253)
-127%
(6 931)
-32%
(3 211)
+54%
(3 055)
+5%
(5 045)
-65%
11 992
N/A
23 084
+92%
28 007
+21%
36 476
+30%
27 423
-25%
26 187
-5%
23 741
-9%
18 063
-24%
16 850
-7%
15 648
-7%
14 139
-10%
14 424
+2%
12 786
-11%
6 766
-47%
8 380
+24%
8 065
-4%
5 983
-26%
819
-86%
(2 383)
N/A
(3 132)
-31%
(1 308)
+58%
9 503
N/A
13 120
+38%
13 979
+7%
Investing Cash Flow
Capital Expenditures
(7 908)
(12 097)
(13 309)
(12 663)
(11 884)
(7 318)
(10 590)
(10 624)
(11 162)
(11 166)
(6 859)
(5 970)
(7 726)
(9 488)
(11 033)
(11 922)
(11 682)
(10 924)
(12 914)
(15 635)
(14 020)
(13 088)
(10 200)
(8 166)
(11 842)
(14 314)
(14 844)
(13 379)
(14 839)
(12 871)
(14 822)
(14 976)
(9 351)
(8 882)
(6 904)
(6 291)
(11 090)
(15 840)
(14 101)
(20 326)
(22 294)
Other Items
(258)
(715)
(727)
(1 426)
(1 222)
(393)
(1 353)
(1 184)
(1 508)
(13 838)
(13 244)
(12 633)
(12 108)
(1 685)
(3 955)
(5 136)
(6 708)
(14 416)
(14 702)
(15 058)
(15 503)
(2 555)
(1 051)
(327)
1 009
(2 630)
(696)
215
394
1 227
8 985
10 227
8 420
5 972
(1 953)
(3 195)
(781)
2 042
2 210
2 021
1 496
Cash from Investing Activities
(8 166)
N/A
(12 812)
-57%
(14 036)
-10%
(14 089)
0%
(13 106)
+7%
(7 711)
+41%
(11 943)
-55%
(11 808)
+1%
(12 670)
-7%
(25 004)
-97%
(20 103)
+20%
(18 603)
+7%
(19 834)
-7%
(11 173)
+44%
(14 988)
-34%
(17 058)
-14%
(18 390)
-8%
(25 340)
-38%
(27 616)
-9%
(30 693)
-11%
(29 523)
+4%
(15 643)
+47%
(11 251)
+28%
(8 493)
+25%
(10 833)
-28%
(16 944)
-56%
(15 540)
+8%
(13 164)
+15%
(14 445)
-10%
(11 644)
+19%
(5 837)
+50%
(4 749)
+19%
(931)
+80%
(2 910)
-213%
(8 857)
-204%
(9 486)
-7%
(11 871)
-25%
(13 798)
-16%
(11 891)
+14%
(18 305)
-54%
(20 798)
-14%
Financing Cash Flow
Net Issuance of Common Stock
6 981
0
0
(1)
(1)
(1)
(2)
(1)
(1)
(1)
0
0
0
0
0
(1)
(1)
(2)
(2)
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
(199)
(200)
(200)
(200)
(1)
0
0
Net Issuance of Debt
9 060
12 475
15 833
12 884
9 532
3 978
5 842
5 255
5 953
21 424
21 493
26 755
27 453
20 303
19 663
20 634
23 629
11 117
5 334
676
(5 985)
(9 589)
(13 952)
(13 792)
(5 738)
2 667
1 600
1 362
1 615
(544)
(843)
(3 066)
(5 718)
(2 374)
10 350
14 338
19 552
18 268
6 434
7 537
7 154
Cash Paid for Dividends
(1 034)
(1 034)
(1 034)
(1 034)
(1 038)
(1 038)
(1 042)
(1 042)
(1 042)
(1 042)
(1 042)
(1 042)
(1 051)
(1 051)
(1 061)
(1 061)
(1 102)
(1 102)
(1 337)
(1 337)
(1 444)
(1 442)
(1 355)
(1 352)
(1 355)
(1 355)
(1 356)
(1 356)
(1 356)
(1 356)
(1 358)
(1 358)
(1 359)
(1 358)
(1 358)
(1 358)
(1 357)
(1 358)
(1 415)
(1 417)
(1 415)
Other
(96)
(121)
(135)
(142)
(146)
(151)
(167)
(153)
(148)
(116)
(91)
(119)
(120)
(128)
(139)
(97)
(151)
(190)
(215)
(275)
(258)
(251)
(250)
(285)
(299)
(318)
(325)
(307)
(318)
(315)
(271)
(220)
(159)
(107)
(108)
(105)
(100)
(99)
(110)
(113)
(117)
Cash from Financing Activities
14 911
N/A
11 320
-24%
14 664
+30%
11 707
-20%
8 347
-29%
2 788
-67%
4 631
+66%
4 059
-12%
4 762
+17%
20 265
+326%
20 360
+0%
25 594
+26%
26 282
+3%
19 124
-27%
18 463
-3%
19 475
+5%
22 375
+15%
9 823
-56%
3 780
-62%
(937)
N/A
(7 688)
-720%
(11 282)
-47%
(15 557)
-38%
(15 429)
+1%
(7 392)
+52%
994
N/A
(81)
N/A
(301)
-272%
(59)
+80%
(2 215)
-3 654%
(2 472)
-12%
(4 644)
-88%
(7 236)
-56%
(3 839)
+47%
8 685
N/A
12 675
+46%
17 895
+41%
16 611
-7%
4 908
-70%
6 007
+22%
5 622
-6%
Change in Cash
Effect of Foreign Exchange Rates
(29)
(35)
34
106
115
190
82
18
(9)
(87)
(4)
156
104
179
330
54
85
34
(131)
(86)
(33)
(29)
(136)
(10)
(256)
(156)
(75)
(48)
280
112
104
22
(62)
19
24
17
10
9
16
72
7
Net Change in Cash
2 419
N/A
(1 729)
N/A
1 995
N/A
1 371
-31%
(618)
N/A
(544)
+12%
(1 887)
-247%
(1 352)
+28%
(195)
+86%
1 312
N/A
1 154
-12%
4 837
+319%
1 299
-73%
1 199
-8%
594
-50%
(584)
N/A
(975)
-67%
(3 491)
-258%
(883)
+75%
(3 709)
-320%
(768)
+79%
469
N/A
(757)
N/A
(191)
+75%
(418)
-119%
744
N/A
(48)
N/A
626
N/A
200
-68%
(961)
N/A
(1 439)
-50%
(991)
+31%
(164)
+83%
(747)
-355%
671
N/A
823
+23%
2 902
+253%
1 514
-48%
2 536
+68%
894
-65%
(1 190)
N/A
Free Cash Flow
Free Cash Flow
(12 205)
N/A
(12 299)
-1%
(11 976)
+3%
(9 016)
+25%
(7 858)
+13%
(3 129)
+60%
(5 247)
-68%
(4 245)
+19%
(3 440)
+19%
(5 028)
-46%
(5 958)
-18%
(8 280)
-39%
(12 979)
-57%
(16 419)
-27%
(14 244)
+13%
(14 977)
-5%
(16 727)
-12%
1 068
N/A
10 170
+852%
12 372
+22%
22 456
+82%
14 335
-36%
15 987
+12%
15 575
-3%
6 221
-60%
2 536
-59%
804
-68%
760
-5%
(415)
N/A
(85)
+80%
(8 056)
-9 378%
(6 596)
+18%
(1 286)
+81%
(2 899)
-125%
(6 085)
-110%
(8 674)
-43%
(14 222)
-64%
(17 148)
-21%
(4 598)
+73%
(7 206)
-57%
(8 315)
-15%