
Nichirei Corp
TSE:2871

Intrinsic Value
The intrinsic value of one
Nichirei Corp
stock under the Base Case scenario is
4 677.84
JPY.
Compared to the current market price of 3 700 JPY,
Nichirei Corp
is
Undervalued by 21%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Nichirei Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Nichirei Corp
Balance Sheet Decomposition
Nichirei Corp
Current Assets | 224.3B |
Cash & Short-Term Investments | 34.4B |
Receivables | 120B |
Other Current Assets | 69.9B |
Non-Current Assets | 287.5B |
Long-Term Investments | 45.9B |
PP&E | 211.9B |
Intangibles | 15.7B |
Other Non-Current Assets | 13.9B |
Free Cash Flow Analysis
Nichirei Corp
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Nichirei Corp
Revenue
|
700.5B
JPY
|
Cost of Revenue
|
-573.6B
JPY
|
Gross Profit
|
127B
JPY
|
Operating Expenses
|
-88.1B
JPY
|
Operating Income
|
38.9B
JPY
|
Other Expenses
|
-13.9B
JPY
|
Net Income
|
25B
JPY
|
Profitability Score
Profitability Due Diligence
Nichirei Corp's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Score
Nichirei Corp's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Nichirei Corp's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

Score
Nichirei Corp's solvency score is 72/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Nichirei Corp
According to Wall Street analysts, the average 1-year price target for
Nichirei Corp
is 4 806.24 JPY
with a low forecast of 4 545 JPY and a high forecast of 5 313 JPY.
Dividends
Current shareholder yield for Nichirei Corp is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Nichirei Corp
stock under the Base Case scenario is
4 677.84
JPY.
Compared to the current market price of 3 700 JPY,
Nichirei Corp
is
Undervalued by 21%.