Nichirei Corp
TSE:2871

Watchlist Manager
Nichirei Corp Logo
Nichirei Corp
TSE:2871
Watchlist
Price: 3 700 JPY 1.09% Market Closed
Market Cap: 472.7B JPY

Relative Value

The Relative Value of one Nichirei Corp stock under the Base Case scenario is hidden JPY. Compared to the current market price of 3 700 JPY, Nichirei Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Nichirei Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
55
Median 3Y
0.6
Median 5Y
0.6
Industry
0.9
Forward
0.7
vs History
41
vs Industry
30
Median 3Y
17.5
Median 5Y
17.5
Industry
15.8
Forward
17
vs History
95
vs Industry
42
Median 3Y
8.8
Median 5Y
8.7
Industry
9.8
vs History
17
vs Industry
12
Median 3Y
24.3
Median 5Y
24.7
Industry
17.4
vs History
63
vs Industry
34
Median 3Y
1.7
Median 5Y
1.8
Industry
1.5
vs History
41
vs Industry
56
Median 3Y
0.7
Median 5Y
0.7
Industry
1.1
Forward
0.8
vs History
76
vs Industry
47
Median 3Y
4.2
Median 5Y
4.2
Industry
4.7
vs History
63
vs Industry
42
Median 3Y
8.3
Median 5Y
8.3
Industry
9.9
Forward
8
vs History
58
vs Industry
33
Median 3Y
13.6
Median 5Y
13.4
Industry
12.7
vs History
95
vs Industry
41
Median 3Y
10.3
Median 5Y
10.2
Industry
10.8
vs History
90
vs Industry
28
Median 3Y
30
Median 5Y
27.3
Industry
15
vs History
61
vs Industry
39
Median 3Y
1.1
Median 5Y
1.2
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Nichirei Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Nichirei Corp
TSE:2871
468B JPY 0.7 18.7 8.5 13.8
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
235.9B CHF 2.6 21.7 14.6 17.9
US
Mondelez International Inc
NASDAQ:MDLZ
85B USD 2.3 18.4 12.4 14.8
FR
Danone SA
PAR:BN
46.3B EUR 1.7 22.9 11 14.6
ZA
Tiger Brands Ltd
JSE:TBS
41.1B Zac 0 0 0 0
US
Kraft Heinz Co
NASDAQ:KHC
35.3B USD 1.4 12.9 8.4 9.9
US
Hershey Co
NYSE:HSY
33.8B USD 3 15.2 11.1 12.8
US
General Mills Inc
NYSE:GIS
32.1B USD 1.6 12.5 10.6 12.3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
222.3B CNY 8.4 36.4 30.7 30.7
ZA
Avi Ltd
JSE:AVI
30B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
JP
Nichirei Corp
TSE:2871
Average P/E: 60 101.3
18.7
10%
1.9
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
21.7
9%
2.4
US
Mondelez International Inc
NASDAQ:MDLZ
18.4
0%
N/A
FR
Danone SA
PAR:BN
22.9
13%
1.8
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
14%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
12.9
9%
1.4
US
Hershey Co
NYSE:HSY
15.2
-12%
N/A
US
General Mills Inc
NYSE:GIS
12.5
2%
6.3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
36.4
12%
3
ZA
A
Avi Ltd
JSE:AVI
Not Available
9%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Nichirei Corp
TSE:2871
Average EV/EBITDA: 20 738.9
8.5
7%
1.2
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
14.6
4%
3.6
US
Mondelez International Inc
NASDAQ:MDLZ
12.4
-1%
N/A
FR
Danone SA
PAR:BN
11
6%
1.8
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
23%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
8.4
0%
N/A
US
Hershey Co
NYSE:HSY
11.1
-8%
N/A
US
General Mills Inc
NYSE:GIS
10.6
-1%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
30.7
18%
1.7
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Nichirei Corp
TSE:2871
Average EV/EBIT: 35 379
13.8
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
17.9
3%
6
US
Mondelez International Inc
NASDAQ:MDLZ
14.8
-2%
N/A
FR
Danone SA
PAR:BN
14.6
7%
2.1
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
15%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
9.9
0%
N/A
US
Hershey Co
NYSE:HSY
12.8
-10%
N/A
US
General Mills Inc
NYSE:GIS
12.3
-1%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
30.7
14%
2.2
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A