Nichirei Corp
TSE:2871
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
3 221
4 490
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Nichirei Corp
Revenue
|
695.1B
JPY
|
Cost of Revenue
|
-569.2B
JPY
|
Gross Profit
|
125.9B
JPY
|
Operating Expenses
|
-86.7B
JPY
|
Operating Income
|
39.2B
JPY
|
Other Expenses
|
-13.5B
JPY
|
Net Income
|
25.7B
JPY
|
Income Statement
Nichirei Corp
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
517 352
N/A
|
514 983
0%
|
519 963
+1%
|
523 931
+1%
|
528 856
+1%
|
534 586
+1%
|
535 351
+0%
|
539 023
+1%
|
540 097
+0%
|
540 686
+0%
|
539 657
0%
|
546 427
+1%
|
552 413
+1%
|
560 087
+1%
|
568 032
+1%
|
570 330
+0%
|
574 250
+1%
|
578 606
+1%
|
580 141
+0%
|
581 638
+0%
|
582 971
+0%
|
582 083
0%
|
584 858
+0%
|
580 109
-1%
|
574 773
-1%
|
572 991
0%
|
572 757
0%
|
578 361
+1%
|
585 573
+1%
|
590 815
+1%
|
602 696
+2%
|
615 095
+2%
|
629 954
+2%
|
650 029
+3%
|
662 204
+2%
|
670 112
+1%
|
672 579
+0%
|
675 506
+0%
|
680 091
+1%
|
687 283
+1%
|
695 088
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(433 240)
|
(437 360)
|
(446 180)
|
(448 011)
|
(451 933)
|
(454 094)
|
(454 265)
|
(455 325)
|
(452 658)
|
(450 764)
|
(448 516)
|
(453 985)
|
(459 536)
|
(467 743)
|
(475 194)
|
(478 583)
|
(483 418)
|
(486 826)
|
(486 926)
|
(486 779)
|
(486 534)
|
(484 609)
|
(485 784)
|
(480 960)
|
(475 572)
|
(474 168)
|
(473 954)
|
(479 100)
|
(485 051)
|
(489 782)
|
(500 451)
|
(512 246)
|
(526 613)
|
(544 357)
|
(553 330)
|
(558 319)
|
(557 990)
|
(557 163)
|
(559 945)
|
(564 193)
|
(569 233)
|
|
Gross Profit |
84 112
N/A
|
77 623
-8%
|
73 783
-5%
|
75 920
+3%
|
76 923
+1%
|
80 492
+5%
|
81 086
+1%
|
83 698
+3%
|
87 439
+4%
|
89 922
+3%
|
91 141
+1%
|
92 442
+1%
|
92 877
+0%
|
92 344
-1%
|
92 838
+1%
|
91 747
-1%
|
90 832
-1%
|
91 780
+1%
|
93 215
+2%
|
94 859
+2%
|
96 437
+2%
|
97 474
+1%
|
99 074
+2%
|
99 149
+0%
|
99 201
+0%
|
98 823
0%
|
98 803
0%
|
99 261
+0%
|
100 522
+1%
|
101 033
+1%
|
102 245
+1%
|
102 849
+1%
|
103 341
+0%
|
105 672
+2%
|
108 874
+3%
|
111 793
+3%
|
114 589
+3%
|
118 343
+3%
|
120 146
+2%
|
123 090
+2%
|
125 855
+2%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(67 237)
|
(61 266)
|
(56 377)
|
(57 004)
|
(56 797)
|
(57 930)
|
(59 503)
|
(59 136)
|
(60 187)
|
(60 728)
|
(61 832)
|
(62 689)
|
(63 373)
|
(63 750)
|
(62 941)
|
(63 157)
|
(63 397)
|
(63 756)
|
(63 704)
|
(65 061)
|
(65 730)
|
(66 000)
|
(68 039)
|
(67 120)
|
(66 409)
|
(66 065)
|
(65 854)
|
(67 123)
|
(68 298)
|
(69 771)
|
(70 835)
|
(71 812)
|
(73 242)
|
(74 718)
|
(75 939)
|
(77 611)
|
(78 965)
|
(80 910)
|
(83 235)
|
(84 562)
|
(86 658)
|
|
Selling, General & Administrative |
(65 597)
|
(59 636)
|
(54 646)
|
(55 296)
|
(55 145)
|
(56 309)
|
(57 901)
|
(57 550)
|
(58 598)
|
(59 170)
|
(60 272)
|
(61 031)
|
(61 634)
|
(61 870)
|
(60 954)
|
(61 083)
|
(61 198)
|
(61 516)
|
(61 345)
|
(62 639)
|
(63 257)
|
(63 495)
|
(65 552)
|
(64 670)
|
(64 000)
|
(63 627)
|
(63 450)
|
(64 856)
|
(66 196)
|
(67 866)
|
(68 896)
|
(69 846)
|
(71 245)
|
(72 672)
|
(74 047)
|
(75 729)
|
(77 079)
|
(79 011)
|
(81 267)
|
(82 546)
|
(84 600)
|
|
Research & Development |
(1 641)
|
(1 631)
|
(1 730)
|
(1 706)
|
(1 650)
|
(1 618)
|
0
|
(1 583)
|
(1 587)
|
(1 557)
|
(1 559)
|
(1 658)
|
(1 738)
|
(1 879)
|
(1 986)
|
(2 073)
|
(2 199)
|
(2 239)
|
(2 359)
|
(2 421)
|
(2 472)
|
(2 504)
|
(2 486)
|
(2 450)
|
(2 408)
|
0
|
(2 403)
|
(1 651)
|
(1 486)
|
(1 903)
|
(1 939)
|
(1 967)
|
(1 997)
|
(2 045)
|
(1 892)
|
(1 880)
|
(1 886)
|
(1 900)
|
(1 967)
|
(2 016)
|
(2 057)
|
|
Other Operating Expenses |
0
|
0
|
0
|
(2)
|
0
|
(3)
|
(1 602)
|
(3)
|
(2)
|
0
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(2 438)
|
(1)
|
(616)
|
(616)
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
(2)
|
0
|
0
|
(1)
|
0
|
0
|
|
Operating Income |
16 875
N/A
|
16 357
-3%
|
17 406
+6%
|
18 916
+9%
|
20 126
+6%
|
22 562
+12%
|
21 583
-4%
|
24 562
+14%
|
27 252
+11%
|
29 194
+7%
|
29 309
+0%
|
29 753
+2%
|
29 504
-1%
|
28 594
-3%
|
29 897
+5%
|
28 590
-4%
|
27 435
-4%
|
28 024
+2%
|
29 511
+5%
|
29 798
+1%
|
30 707
+3%
|
31 474
+2%
|
31 035
-1%
|
32 029
+3%
|
32 792
+2%
|
32 758
0%
|
32 949
+1%
|
32 138
-2%
|
32 224
+0%
|
31 262
-3%
|
31 410
+0%
|
31 037
-1%
|
30 099
-3%
|
30 954
+3%
|
32 935
+6%
|
34 182
+4%
|
35 624
+4%
|
37 433
+5%
|
36 911
-1%
|
38 528
+4%
|
39 197
+2%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(415)
|
(844)
|
(340)
|
(359)
|
(352)
|
(366)
|
(75)
|
96
|
123
|
260
|
39
|
9
|
113
|
252
|
654
|
849
|
1 043
|
1 206
|
1 273
|
1 134
|
1 068
|
1 276
|
914
|
933
|
931
|
579
|
690
|
680
|
1 897
|
1 828
|
4 324
|
4 338
|
3 049
|
3 690
|
1 026
|
1 200
|
1 458
|
1 082
|
1 198
|
1 357
|
1 477
|
|
Non-Reccuring Items |
(1 502)
|
(1 453)
|
(1 139)
|
(1 001)
|
(1 026)
|
(978)
|
(992)
|
(955)
|
(722)
|
(872)
|
(1 692)
|
(2 047)
|
(2 121)
|
(1 968)
|
(1 501)
|
(1 230)
|
(1 360)
|
(1 388)
|
(1 397)
|
(1 377)
|
(1 747)
|
(1 862)
|
(2 466)
|
(2 475)
|
(2 192)
|
(3 189)
|
(2 115)
|
(2 364)
|
(2 041)
|
(103)
|
(509)
|
(314)
|
(127)
|
(1 285)
|
(1 189)
|
(1 352)
|
(1 400)
|
(1 287)
|
(1 367)
|
(1 193)
|
(1 622)
|
|
Gain/Loss on Disposition of Assets |
177
|
176
|
66
|
14
|
16
|
12
|
0
|
351
|
358
|
377
|
404
|
76
|
89
|
86
|
68
|
115
|
209
|
208
|
199
|
142
|
66
|
62
|
59
|
60
|
33
|
0
|
42
|
40
|
33
|
36
|
26
|
5
|
15
|
25
|
55
|
86
|
96
|
117
|
138
|
135
|
158
|
|
Total Other Income |
87
|
130
|
(122)
|
(235)
|
(112)
|
(56)
|
84
|
(35)
|
(189)
|
(292)
|
(242)
|
(134)
|
7
|
51
|
119
|
60
|
3
|
118
|
(46)
|
(75)
|
109
|
102
|
250
|
253
|
158
|
61
|
37
|
53
|
(18)
|
(110)
|
(144)
|
(105)
|
14
|
(54)
|
160
|
85
|
233
|
387
|
280
|
512
|
400
|
|
Pre-Tax Income |
15 222
N/A
|
14 366
-6%
|
15 871
+10%
|
17 335
+9%
|
18 652
+8%
|
21 174
+14%
|
20 600
-3%
|
24 019
+17%
|
26 822
+12%
|
28 667
+7%
|
27 818
-3%
|
27 657
-1%
|
27 592
0%
|
27 015
-2%
|
29 237
+8%
|
28 384
-3%
|
27 330
-4%
|
28 168
+3%
|
29 540
+5%
|
29 622
+0%
|
30 203
+2%
|
31 052
+3%
|
29 792
-4%
|
30 800
+3%
|
31 722
+3%
|
30 209
-5%
|
31 603
+5%
|
30 547
-3%
|
32 095
+5%
|
32 913
+3%
|
35 107
+7%
|
34 961
0%
|
33 050
-5%
|
33 330
+1%
|
32 987
-1%
|
34 201
+4%
|
36 011
+5%
|
37 732
+5%
|
37 160
-2%
|
39 339
+6%
|
39 610
+1%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(5 074)
|
(4 869)
|
(4 850)
|
(5 229)
|
(5 863)
|
(6 429)
|
(5 933)
|
(6 632)
|
(7 200)
|
(7 879)
|
(7 322)
|
(7 490)
|
(7 634)
|
(7 585)
|
(8 601)
|
(8 432)
|
(8 232)
|
(8 321)
|
(8 773)
|
(8 824)
|
(8 935)
|
(9 232)
|
(9 008)
|
(9 127)
|
(9 364)
|
(9 202)
|
(8 954)
|
(8 961)
|
(9 420)
|
(9 502)
|
(10 839)
|
(10 468)
|
(9 689)
|
(9 423)
|
(9 349)
|
(10 222)
|
(10 898)
|
(11 502)
|
(11 255)
|
(11 546)
|
(11 648)
|
|
Income from Continuing Operations |
10 148
|
9 497
|
11 021
|
12 106
|
12 789
|
14 745
|
14 667
|
17 387
|
19 622
|
20 788
|
20 496
|
20 167
|
19 958
|
19 430
|
20 636
|
19 952
|
19 098
|
19 847
|
20 767
|
20 798
|
21 268
|
21 820
|
20 784
|
21 673
|
22 358
|
21 007
|
22 649
|
21 586
|
22 675
|
23 411
|
24 268
|
24 493
|
23 361
|
23 907
|
23 638
|
23 979
|
25 113
|
26 230
|
25 905
|
27 793
|
27 962
|
|
Income to Minority Interest |
(1 188)
|
(1 358)
|
(1 504)
|
(1 307)
|
(1 177)
|
(1 207)
|
(1 195)
|
(1 563)
|
(1 876)
|
(1 891)
|
(1 744)
|
(1 633)
|
(1 634)
|
(1 519)
|
(1 538)
|
(1 241)
|
(756)
|
(753)
|
(822)
|
(993)
|
(1 242)
|
(1 156)
|
(1 174)
|
(1 175)
|
(1 376)
|
(1 484)
|
(1 437)
|
(1 372)
|
(1 223)
|
(998)
|
(886)
|
(1 222)
|
(1 296)
|
(1 853)
|
(2 069)
|
(1 697)
|
(1 652)
|
(1 403)
|
(1 409)
|
(1 816)
|
(2 280)
|
|
Net Income (Common) |
8 960
N/A
|
8 137
-9%
|
9 516
+17%
|
10 799
+13%
|
11 611
+8%
|
13 538
+17%
|
13 471
0%
|
15 822
+17%
|
17 744
+12%
|
18 897
+6%
|
18 751
-1%
|
18 532
-1%
|
18 325
-1%
|
17 910
-2%
|
19 097
+7%
|
18 711
-2%
|
18 339
-2%
|
19 092
+4%
|
19 943
+4%
|
19 803
-1%
|
20 024
+1%
|
20 661
+3%
|
19 609
-5%
|
20 496
+5%
|
20 982
+2%
|
19 522
-7%
|
21 212
+9%
|
20 215
-5%
|
21 452
+6%
|
22 414
+4%
|
23 382
+4%
|
23 272
0%
|
22 065
-5%
|
22 054
0%
|
21 568
-2%
|
22 281
+3%
|
23 460
+5%
|
24 826
+6%
|
24 495
-1%
|
25 975
+6%
|
25 681
-1%
|
|
EPS (Diluted) |
62.65
N/A
|
56.9
-9%
|
66.57
+17%
|
75.51
+13%
|
81.19
+8%
|
94.67
+17%
|
94.29
0%
|
112.21
+19%
|
127.65
+14%
|
136.93
+7%
|
135.11
-1%
|
135.27
+0%
|
136.75
+1%
|
134.66
-2%
|
142.23
+6%
|
140.68
-1%
|
137.88
-2%
|
143.24
+4%
|
149.64
+4%
|
148.59
-1%
|
150.25
+1%
|
155.07
+3%
|
147.16
-5%
|
153.83
+5%
|
157.45
+2%
|
146.51
-7%
|
159.19
+9%
|
151.7
-5%
|
160.93
+6%
|
169.13
+5%
|
176.71
+4%
|
179.72
+2%
|
170.36
-5%
|
170.66
+0%
|
167.13
-2%
|
174.49
+4%
|
183.68
+5%
|
194.37
+6%
|
191.8
-1%
|
203.37
+6%
|
201.03
-1%
|