Nichirei Corp
TSE:2871

Watchlist Manager
Nichirei Corp Logo
Nichirei Corp
TSE:2871
Watchlist
Price: 4 093 JPY 1.56% Market Closed
Market Cap: 522.9B JPY
Have any thoughts about
Nichirei Corp?
Write Note

Income Statement

Earnings Waterfall
Nichirei Corp

Revenue
695.1B JPY
Cost of Revenue
-569.2B JPY
Gross Profit
125.9B JPY
Operating Expenses
-86.7B JPY
Operating Income
39.2B JPY
Other Expenses
-13.5B JPY
Net Income
25.7B JPY

Income Statement
Nichirei Corp

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
517 352
N/A
514 983
0%
519 963
+1%
523 931
+1%
528 856
+1%
534 586
+1%
535 351
+0%
539 023
+1%
540 097
+0%
540 686
+0%
539 657
0%
546 427
+1%
552 413
+1%
560 087
+1%
568 032
+1%
570 330
+0%
574 250
+1%
578 606
+1%
580 141
+0%
581 638
+0%
582 971
+0%
582 083
0%
584 858
+0%
580 109
-1%
574 773
-1%
572 991
0%
572 757
0%
578 361
+1%
585 573
+1%
590 815
+1%
602 696
+2%
615 095
+2%
629 954
+2%
650 029
+3%
662 204
+2%
670 112
+1%
672 579
+0%
675 506
+0%
680 091
+1%
687 283
+1%
695 088
+1%
Gross Profit
Cost of Revenue
(433 240)
(437 360)
(446 180)
(448 011)
(451 933)
(454 094)
(454 265)
(455 325)
(452 658)
(450 764)
(448 516)
(453 985)
(459 536)
(467 743)
(475 194)
(478 583)
(483 418)
(486 826)
(486 926)
(486 779)
(486 534)
(484 609)
(485 784)
(480 960)
(475 572)
(474 168)
(473 954)
(479 100)
(485 051)
(489 782)
(500 451)
(512 246)
(526 613)
(544 357)
(553 330)
(558 319)
(557 990)
(557 163)
(559 945)
(564 193)
(569 233)
Gross Profit
84 112
N/A
77 623
-8%
73 783
-5%
75 920
+3%
76 923
+1%
80 492
+5%
81 086
+1%
83 698
+3%
87 439
+4%
89 922
+3%
91 141
+1%
92 442
+1%
92 877
+0%
92 344
-1%
92 838
+1%
91 747
-1%
90 832
-1%
91 780
+1%
93 215
+2%
94 859
+2%
96 437
+2%
97 474
+1%
99 074
+2%
99 149
+0%
99 201
+0%
98 823
0%
98 803
0%
99 261
+0%
100 522
+1%
101 033
+1%
102 245
+1%
102 849
+1%
103 341
+0%
105 672
+2%
108 874
+3%
111 793
+3%
114 589
+3%
118 343
+3%
120 146
+2%
123 090
+2%
125 855
+2%
Operating Income
Operating Expenses
(67 237)
(61 266)
(56 377)
(57 004)
(56 797)
(57 930)
(59 503)
(59 136)
(60 187)
(60 728)
(61 832)
(62 689)
(63 373)
(63 750)
(62 941)
(63 157)
(63 397)
(63 756)
(63 704)
(65 061)
(65 730)
(66 000)
(68 039)
(67 120)
(66 409)
(66 065)
(65 854)
(67 123)
(68 298)
(69 771)
(70 835)
(71 812)
(73 242)
(74 718)
(75 939)
(77 611)
(78 965)
(80 910)
(83 235)
(84 562)
(86 658)
Selling, General & Administrative
(65 597)
(59 636)
(54 646)
(55 296)
(55 145)
(56 309)
(57 901)
(57 550)
(58 598)
(59 170)
(60 272)
(61 031)
(61 634)
(61 870)
(60 954)
(61 083)
(61 198)
(61 516)
(61 345)
(62 639)
(63 257)
(63 495)
(65 552)
(64 670)
(64 000)
(63 627)
(63 450)
(64 856)
(66 196)
(67 866)
(68 896)
(69 846)
(71 245)
(72 672)
(74 047)
(75 729)
(77 079)
(79 011)
(81 267)
(82 546)
(84 600)
Research & Development
(1 641)
(1 631)
(1 730)
(1 706)
(1 650)
(1 618)
0
(1 583)
(1 587)
(1 557)
(1 559)
(1 658)
(1 738)
(1 879)
(1 986)
(2 073)
(2 199)
(2 239)
(2 359)
(2 421)
(2 472)
(2 504)
(2 486)
(2 450)
(2 408)
0
(2 403)
(1 651)
(1 486)
(1 903)
(1 939)
(1 967)
(1 997)
(2 045)
(1 892)
(1 880)
(1 886)
(1 900)
(1 967)
(2 016)
(2 057)
Other Operating Expenses
0
0
0
(2)
0
(3)
(1 602)
(3)
(2)
0
(1)
0
(1)
(1)
(1)
(1)
0
(1)
0
(1)
(1)
(1)
(1)
0
0
(2 438)
(1)
(616)
(616)
(2)
0
0
0
(1)
0
(2)
0
0
(1)
0
0
Operating Income
16 875
N/A
16 357
-3%
17 406
+6%
18 916
+9%
20 126
+6%
22 562
+12%
21 583
-4%
24 562
+14%
27 252
+11%
29 194
+7%
29 309
+0%
29 753
+2%
29 504
-1%
28 594
-3%
29 897
+5%
28 590
-4%
27 435
-4%
28 024
+2%
29 511
+5%
29 798
+1%
30 707
+3%
31 474
+2%
31 035
-1%
32 029
+3%
32 792
+2%
32 758
0%
32 949
+1%
32 138
-2%
32 224
+0%
31 262
-3%
31 410
+0%
31 037
-1%
30 099
-3%
30 954
+3%
32 935
+6%
34 182
+4%
35 624
+4%
37 433
+5%
36 911
-1%
38 528
+4%
39 197
+2%
Pre-Tax Income
Interest Income Expense
(415)
(844)
(340)
(359)
(352)
(366)
(75)
96
123
260
39
9
113
252
654
849
1 043
1 206
1 273
1 134
1 068
1 276
914
933
931
579
690
680
1 897
1 828
4 324
4 338
3 049
3 690
1 026
1 200
1 458
1 082
1 198
1 357
1 477
Non-Reccuring Items
(1 502)
(1 453)
(1 139)
(1 001)
(1 026)
(978)
(992)
(955)
(722)
(872)
(1 692)
(2 047)
(2 121)
(1 968)
(1 501)
(1 230)
(1 360)
(1 388)
(1 397)
(1 377)
(1 747)
(1 862)
(2 466)
(2 475)
(2 192)
(3 189)
(2 115)
(2 364)
(2 041)
(103)
(509)
(314)
(127)
(1 285)
(1 189)
(1 352)
(1 400)
(1 287)
(1 367)
(1 193)
(1 622)
Gain/Loss on Disposition of Assets
177
176
66
14
16
12
0
351
358
377
404
76
89
86
68
115
209
208
199
142
66
62
59
60
33
0
42
40
33
36
26
5
15
25
55
86
96
117
138
135
158
Total Other Income
87
130
(122)
(235)
(112)
(56)
84
(35)
(189)
(292)
(242)
(134)
7
51
119
60
3
118
(46)
(75)
109
102
250
253
158
61
37
53
(18)
(110)
(144)
(105)
14
(54)
160
85
233
387
280
512
400
Pre-Tax Income
15 222
N/A
14 366
-6%
15 871
+10%
17 335
+9%
18 652
+8%
21 174
+14%
20 600
-3%
24 019
+17%
26 822
+12%
28 667
+7%
27 818
-3%
27 657
-1%
27 592
0%
27 015
-2%
29 237
+8%
28 384
-3%
27 330
-4%
28 168
+3%
29 540
+5%
29 622
+0%
30 203
+2%
31 052
+3%
29 792
-4%
30 800
+3%
31 722
+3%
30 209
-5%
31 603
+5%
30 547
-3%
32 095
+5%
32 913
+3%
35 107
+7%
34 961
0%
33 050
-5%
33 330
+1%
32 987
-1%
34 201
+4%
36 011
+5%
37 732
+5%
37 160
-2%
39 339
+6%
39 610
+1%
Net Income
Tax Provision
(5 074)
(4 869)
(4 850)
(5 229)
(5 863)
(6 429)
(5 933)
(6 632)
(7 200)
(7 879)
(7 322)
(7 490)
(7 634)
(7 585)
(8 601)
(8 432)
(8 232)
(8 321)
(8 773)
(8 824)
(8 935)
(9 232)
(9 008)
(9 127)
(9 364)
(9 202)
(8 954)
(8 961)
(9 420)
(9 502)
(10 839)
(10 468)
(9 689)
(9 423)
(9 349)
(10 222)
(10 898)
(11 502)
(11 255)
(11 546)
(11 648)
Income from Continuing Operations
10 148
9 497
11 021
12 106
12 789
14 745
14 667
17 387
19 622
20 788
20 496
20 167
19 958
19 430
20 636
19 952
19 098
19 847
20 767
20 798
21 268
21 820
20 784
21 673
22 358
21 007
22 649
21 586
22 675
23 411
24 268
24 493
23 361
23 907
23 638
23 979
25 113
26 230
25 905
27 793
27 962
Income to Minority Interest
(1 188)
(1 358)
(1 504)
(1 307)
(1 177)
(1 207)
(1 195)
(1 563)
(1 876)
(1 891)
(1 744)
(1 633)
(1 634)
(1 519)
(1 538)
(1 241)
(756)
(753)
(822)
(993)
(1 242)
(1 156)
(1 174)
(1 175)
(1 376)
(1 484)
(1 437)
(1 372)
(1 223)
(998)
(886)
(1 222)
(1 296)
(1 853)
(2 069)
(1 697)
(1 652)
(1 403)
(1 409)
(1 816)
(2 280)
Net Income (Common)
8 960
N/A
8 137
-9%
9 516
+17%
10 799
+13%
11 611
+8%
13 538
+17%
13 471
0%
15 822
+17%
17 744
+12%
18 897
+6%
18 751
-1%
18 532
-1%
18 325
-1%
17 910
-2%
19 097
+7%
18 711
-2%
18 339
-2%
19 092
+4%
19 943
+4%
19 803
-1%
20 024
+1%
20 661
+3%
19 609
-5%
20 496
+5%
20 982
+2%
19 522
-7%
21 212
+9%
20 215
-5%
21 452
+6%
22 414
+4%
23 382
+4%
23 272
0%
22 065
-5%
22 054
0%
21 568
-2%
22 281
+3%
23 460
+5%
24 826
+6%
24 495
-1%
25 975
+6%
25 681
-1%
EPS (Diluted)
62.65
N/A
56.9
-9%
66.57
+17%
75.51
+13%
81.19
+8%
94.67
+17%
94.29
0%
112.21
+19%
127.65
+14%
136.93
+7%
135.11
-1%
135.27
+0%
136.75
+1%
134.66
-2%
142.23
+6%
140.68
-1%
137.88
-2%
143.24
+4%
149.64
+4%
148.59
-1%
150.25
+1%
155.07
+3%
147.16
-5%
153.83
+5%
157.45
+2%
146.51
-7%
159.19
+9%
151.7
-5%
160.93
+6%
169.13
+5%
176.71
+4%
179.72
+2%
170.36
-5%
170.66
+0%
167.13
-2%
174.49
+4%
183.68
+5%
194.37
+6%
191.8
-1%
203.37
+6%
201.03
-1%

See Also

Discover More