Nichirei Corp
TSE:2871

Watchlist Manager
Nichirei Corp Logo
Nichirei Corp
TSE:2871
Watchlist
Price: 4 093 JPY 1.56% Market Closed
Market Cap: 522.9B JPY
Have any thoughts about
Nichirei Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
Nichirei Corp

Rotate your device to view
Cash Flow Statement
Currency: JPY
Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Operating Cash Flow
Net Income
(5 465)
(197)
3 061
7 084
1 027
(2 440)
(1 043)
(3 868)
415
1 613
137
4 858
1 368
(3 707)
7 802
14 225
16 562
13 601
11 402
15 357
15 222
15 871
18 861
20 600
26 822
27 818
27 592
29 237
27 330
29 540
30 203
29 792
31 722
31 603
32 095
35 107
33 050
32 987
36 011
37 160
39 610
Depreciation & Amortization
(53)
(250)
(433)
(1 286)
114
312
998
3 189
(45)
(258)
129
3 548
389
4 117
14 686
14 970
14 630
14 302
14 281
14 475
14 872
15 621
16 282
16 455
16 323
16 057
15 919
16 155
16 847
17 481
17 963
18 355
18 810
19 669
20 481
21 089
21 687
22 198
23 111
24 219
24 252
Other Non-Cash Items
3 851
1 937
(3 032)
(5 472)
(923)
2 791
2 283
3 295
(1 220)
(1 982)
479
233
498
(3 076)
(1 678)
(1 117)
(3 656)
3 670
3 248
(633)
1 140
1 406
1 113
1 139
270
531
1 171
582
(215)
(352)
514
1 140
909
1 338
(24)
(4 059)
(3 225)
(501)
(715)
(96)
(55)
Cash Taxes Paid
(444)
(198)
2 072
3 078
747
1 697
(2 247)
(3 867)
1 092
1 801
404
(46)
3
66
4 264
4 172
5 717
6 338
5 697
5 814
4 656
4 265
4 553
4 693
6 457
7 173
8 076
9 239
8 917
9 011
15 945
16 232
2 998
3 547
10 452
10 721
10 141
9 530
8 522
7 351
9 516
Cash Interest Paid
108
(247)
(176)
(83)
(50)
(41)
180
464
44
52
(57)
251
(285)
(10)
1 306
1 426
1 450
1 424
1 405
1 396
1 310
1 134
1 079
1 067
1 015
955
922
903
890
866
840
798
765
712
651
630
659
755
881
884
933
Change in Working Capital
5 255
9 831
(2 114)
(2 134)
(2 864)
(2 255)
680
(6 482)
4 837
17 626
(749)
(3 495)
(11 180)
1 109
(6 248)
(8 163)
(5 205)
(8 049)
(11 608)
(18 123)
(10 187)
(5 094)
(9 367)
(1 164)
(3 214)
(3 579)
(11 625)
(16 115)
(10 507)
(15 359)
(14 590)
(9 849)
(7 027)
(7 156)
(12 380)
(17 477)
(22 371)
(16 820)
(4 734)
1 159
(3 909)
Cash from Operating Activities
3 588
N/A
11 321
+216%
(2 518)
N/A
(1 808)
+28%
(2 646)
-46%
(1 592)
+40%
2 918
N/A
(3 866)
N/A
3 987
N/A
16 999
+326%
(4)
N/A
5 144
N/A
(8 925)
N/A
(1 557)
+83%
14 562
N/A
19 915
+37%
22 331
+12%
23 524
+5%
17 323
-26%
11 076
-36%
21 047
+90%
27 804
+32%
26 889
-3%
37 030
+38%
40 201
+9%
40 827
+2%
33 057
-19%
29 859
-10%
33 455
+12%
31 310
-6%
34 090
+9%
39 438
+16%
44 414
+13%
45 454
+2%
40 172
-12%
34 660
-14%
29 141
-16%
37 864
+30%
53 673
+42%
62 442
+16%
59 898
-4%
Investing Cash Flow
Capital Expenditures
771
996
(937)
(2 778)
(1 032)
(784)
1 417
(2 019)
(1 744)
(1 186)
239
(7 709)
(3 625)
(7 679)
(13 137)
(11 840)
(8 970)
(10 322)
(14 398)
(18 300)
(20 391)
(21 091)
(18 532)
(13 397)
(11 888)
(10 021)
(11 298)
(17 714)
(23 064)
(22 070)
(21 623)
(21 705)
(25 382)
(30 653)
(29 496)
(22 711)
(20 883)
(25 091)
(27 054)
(28 943)
(30 988)
Other Items
(2 439)
888
758
689
494
(3 457)
(4 083)
(6 018)
1 881
2 419
(506)
(1 821)
(973)
441
1 662
(582)
598
712
438
650
(1 275)
(1 271)
(663)
(1 099)
(1 379)
(1 424)
(2 473)
(2 555)
4 834
4 152
(2 069)
(2 595)
(2 886)
(1 560)
1 980
(3 305)
(7 468)
(1 753)
(729)
(2 649)
(2 655)
Cash from Investing Activities
(1 668)
N/A
1 884
N/A
(179)
N/A
(2 089)
-1 067%
(538)
+74%
(4 241)
-688%
(2 666)
+37%
(8 037)
-201%
137
N/A
1 233
+800%
(267)
N/A
(9 530)
-3 469%
(4 598)
+52%
(7 238)
-57%
(11 475)
-59%
(12 422)
-8%
(8 372)
+33%
(9 610)
-15%
(13 960)
-45%
(17 650)
-26%
(21 666)
-23%
(22 362)
-3%
(19 195)
+14%
(14 496)
+24%
(13 267)
+8%
(11 445)
+14%
(13 771)
-20%
(20 269)
-47%
(18 230)
+10%
(17 918)
+2%
(23 692)
-32%
(24 300)
-3%
(28 268)
-16%
(32 213)
-14%
(27 516)
+15%
(26 016)
+5%
(28 351)
-9%
(26 844)
+5%
(27 783)
-3%
(31 592)
-14%
(33 643)
-6%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 835)
(3 696)
(3 652)
(1 794)
(4 718)
(4 724)
(29)
(25)
(21)
(25)
(1 049)
(10 025)
(9 093)
(14 112)
(14 016)
(15)
(10)
(10)
(18)
(16)
(7)
(8)
(10 012)
(10 011)
(5 009)
(5 011)
(10)
(10)
Net Issuance of Debt
(1 286)
(12 898)
3 786
5 658
1 664
5 315
320
28 958
(12 825)
(49 523)
8 418
12 090
28 013
30 540
4 678
(720)
(144)
(4 009)
1 925
5 836
689
(2 754)
(5 812)
(15 424)
(9 306)
(8 492)
3 489
5 282
(10 154)
(4 401)
4 455
(1 800)
(3 116)
(4 025)
(9 634)
4 664
14 635
3 531
(6 559)
(22 211)
(23 209)
Cash Paid for Dividends
(27)
(21)
(908)
(988)
257
9
295
306
(295)
(304)
12
(103)
2
(12)
(2 754)
(2 606)
(2 558)
(2 941)
(2 897)
(2 857)
(2 857)
(2 853)
(2 853)
(3 138)
(3 416)
(3 353)
(3 846)
(4 192)
(3 990)
(4 125)
(4 258)
(4 923)
(5 589)
(5 722)
(6 653)
(7 053)
(6 558)
(6 595)
(6 681)
(8 034)
(9 437)
Other
32
26
(74)
(126)
(141)
2
(189)
(201)
909
902
(581)
(584)
(649)
(874)
(450)
(605)
(99)
1 925
1 558
(370)
(304)
(470)
(656)
(740)
(744)
(945)
(782)
(823)
(720)
(552)
(3 321)
(3 484)
(789)
(955)
(958)
(1 778)
(1 818)
(518)
(479)
(1 000)
(1 250)
Cash from Financing Activities
(1 281)
N/A
(12 893)
-906%
2 804
N/A
4 544
+62%
1 780
-61%
5 326
+199%
426
-92%
29 063
+6 722%
(12 211)
N/A
(48 925)
-301%
7 849
N/A
11 403
+45%
27 366
+140%
27 819
+2%
(2 222)
N/A
(7 583)
-241%
(4 595)
+39%
(9 743)
-112%
(4 138)
+58%
2 580
N/A
(2 497)
N/A
(6 098)
-144%
(9 346)
-53%
(20 351)
-118%
(23 491)
-15%
(21 883)
+7%
(15 251)
+30%
(13 749)
+10%
(14 879)
-8%
(9 088)
+39%
(3 134)
+66%
(10 225)
-226%
(9 510)
+7%
(10 709)
-13%
(17 253)
-61%
(14 179)
+18%
(3 752)
+74%
(8 591)
-129%
(18 730)
-118%
(31 255)
-67%
(33 906)
-8%
Change in Cash
Effect of Foreign Exchange Rates
62
90
27
(52)
45
91
(469)
(741)
495
659
(143)
(720)
(555)
(634)
169
(96)
(186)
158
678
985
242
562
575
(847)
(1 834)
(156)
1 185
723
(141)
(713)
(378)
(148)
(253)
45
1 482
865
1 933
1 997
2 418
2 362
3 294
Net Change in Cash
701
N/A
402
-43%
134
-67%
595
+344%
(1 359)
N/A
(416)
+69%
209
N/A
16 419
+7 756%
(7 592)
N/A
(30 034)
-296%
7 435
N/A
6 297
-15%
13 288
+111%
18 390
+38%
1 034
-94%
(186)
N/A
9 178
N/A
4 329
-53%
(97)
N/A
(3 009)
-3 002%
(2 874)
+4%
(94)
+97%
(1 077)
-1 046%
1 336
N/A
1 609
+20%
7 343
+356%
5 220
-29%
(3 436)
N/A
205
N/A
3 591
+1 652%
6 886
+92%
4 765
-31%
6 383
+34%
2 577
-60%
(3 115)
N/A
(4 670)
-50%
(1 029)
+78%
4 426
N/A
9 578
+116%
1 957
-80%
(4 357)
N/A
Free Cash Flow
Free Cash Flow
4 359
N/A
12 317
+183%
(3 455)
N/A
(4 586)
-33%
(3 678)
+20%
(2 376)
+35%
4 335
N/A
(5 885)
N/A
2 243
N/A
15 813
+605%
235
-99%
(2 565)
N/A
(12 550)
-389%
(9 236)
+26%
1 425
N/A
8 075
+467%
13 361
+65%
13 202
-1%
2 925
-78%
(7 224)
N/A
656
N/A
6 713
+923%
8 357
+24%
23 633
+183%
28 313
+20%
30 806
+9%
21 759
-29%
12 145
-44%
10 391
-14%
9 240
-11%
12 467
+35%
17 733
+42%
19 032
+7%
14 801
-22%
10 676
-28%
11 949
+12%
8 258
-31%
12 773
+55%
26 619
+108%
33 499
+26%
28 910
-14%

See Also

Discover More