Kioxia Holdings Corp
TSE:285A
Intrinsic Value
The intrinsic value of one 285A stock under the Base Case scenario is 6 265.39 JPY. Compared to the current market price of 1 944 JPY, Kioxia Holdings Corp is Undervalued by 69%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Kioxia Holdings Corp
Fundamental Analysis

Revenue & Expenses Breakdown
Kioxia Holdings Corp
Balance Sheet Decomposition
Kioxia Holdings Corp
Kioxia Holdings Corp
Free Cash Flow Analysis
Kioxia Holdings Corp
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Kioxia Holdings Corp
Revenue
|
1.1T
JPY
|
Cost of Revenue
|
-1.2T
JPY
|
Gross Profit
|
-129.3B
JPY
|
Operating Expenses
|
-129.9B
JPY
|
Operating Income
|
-259.2B
JPY
|
Other Expenses
|
15.5B
JPY
|
Net Income
|
-243.7B
JPY
|
285A Profitability Score
Profitability Due Diligence
Kioxia Holdings Corp's profitability score is 42/100. The higher the profitability score, the more profitable the company is.
Score
Kioxia Holdings Corp's profitability score is 42/100. The higher the profitability score, the more profitable the company is.
285A Solvency Score
Solvency Due Diligence
Kioxia Holdings Corp's solvency score is 35/100. The higher the solvency score, the more solvent the company is.
Score
Kioxia Holdings Corp's solvency score is 35/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
285A Price Targets Summary
Kioxia Holdings Corp
According to Wall Street analysts, the average 1-year price target for 285A is 2 042.55 JPY with a low forecast of 1 969.5 JPY and a high forecast of 2 205 JPY.
Dividends
Current shareholder yield for 285A is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one 285A stock under the Base Case scenario is 6 265.39 JPY.
Compared to the current market price of 1 944 JPY, Kioxia Holdings Corp is Undervalued by 69%.